11485 Oakhurst Rd #204 · Largo, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.5/30.0
- 1% rule +7.5/10.0
- DSCR +7.5/10.0
- ARV discount +7.5/15.0
- Schools +5.4/10.0
- Livability +4.1/5.0
- Condition / age +3.8/5.0
- Rent growth +3.0/5.0
- Appreciation +0.0/10.0
$58,700
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Lowest priced in the Entire Complex! This 1 Bedroom, 1 Bath condo in the much desired WatersEdge 55+ Community. Winterized lanai adds perfect amount of square footage. Whether looking for a winter retreat or a full time home, this Community has it all. WatersEdge is beautifully maintained and conveniently located near shopping, dining, and major roadways, with quick access to Walsingham Road and Indian Rocks Beach. Perfect for full-time residents or seasonal snowbirds seeking a low-maintenance coastal lifestyle. * * HOA fee covers cable, internet, phone, water, sewer, trash, grounds maintenance, pool maintenance, and exterior building maintenance.
Key facts
- Clubhouse
- Updated kitchen
- Beautiful pool
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $59k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $218 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $59k).
- Recommended offer: $55k (6.0% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 4.0% in Largo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#82 in FL, #1,240 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, amenities F.
- Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Oakhurst Elementary School (math 72% / reading 68%, grade A-, #345 of 2,144 statewide, top 17%, 664 students, 38% FRL); Seminole Middle School (math 55% / reading 53%, grade B-, #196 of 571 statewide, top 36%, 824 students, 49% FRL); Seminole High School (math 26% / reading 47%, grade F, #351 of 667 statewide, top 54%, 1,546 students, 39% FRL).
- Market conditions: Rents rising (+2.0%/yr); 271 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals leasing fast (median 7d on market — plan ~1-2 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $406 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 2.0% rent growth), your $16k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 64 days — a 6% lower offer ($55k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 41% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 64 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.80% ✓
- Cap rate
- 10.74%
- Cash-on-cash
- 15.88%
- DSCR
- 1.71
- GRM
- 3.0
CMA / ARV
- ARV (median comp)
- $132,539
- List price
- $58,700
- Delta
- -55.71%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 14130 Rosemary Ln #3118 | 0.54mi | 1/1.0 | 660 (+5%) | 1mo | $140,000 | $212 | 66 |
| 11945 143rd St #7325 | 0.49mi | 1/1.0 | 665 (+6%) | 2mo | $119,000 | $179 | 66 |
| 11945 143rd St #7108 | 0.49mi | 1/1.0 | 665 (+6%) | 4mo | $157,000 | $236 | 64 |
| 13717 Mission Oaks Blvd | 1.34mi | 1/1.0 | 635 (+1%) | 4mo | $82,500 | $130 | 60 |
| 12300 Vonn Rd #10201 | 0.82mi | 1/1.0 | 675 (+7%) | 4mo | $135,000 | $200 | 50 |
| 12300 Vonn Rd #8202 | 0.82mi | 1/1.0 | 675 (+7%) | 5mo | $135,000 | $200 | 49 |
| 200 10th Ave | 1.49mi | 2/1.0 (+1) | 672 (+7%) | 5mo | $392,500 | $584 | 45 |
| 14130 Rosemary Ln #4211 | 0.58mi | 1/1.0 | 745 (+18%) | 5mo | $139,000 | $187 | 44 |
| 14130 Rosemary Ln #3203 | 0.54mi | 1/1.5 | 725 (+15%) | 6mo | $115,000 | $159 | 43 |
| 1 Windrush Blvd #45 | 1.10mi | 1/1.0 | 770 (+22%) | 3mo | $268,000 | $348 | 38 |
| 800 E Gulf Blvd #5 | 1.38mi | 2/1.0 (+1) | 745 (+18%) | 6mo | $320,000 | $430 | 30 |
| 15010 113th Ave #36 | 1.03mi | 2/2.0 (+1) | 784 (+24%) | 6mo | $135,000 | $172 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.01% rent growth · sell at horizon
- IRR
- 5.1%
- Equity multiple
- 1.19×
- Total profit
- $3,163
- Equity at exit
- $8,752
- IRR
- 13.0%
- Equity multiple
- 1.97×
- Total profit
- $15,862
- Equity at exit
- $5,075
Cash invested: $16,436 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 0 active · 1 under contract
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 33774
- Rents YoY
- 2.0%
- Active inventory
- 271
- Price-to-rent
- 3.0×
Monthly cashflow live
- Estimated rent
- $1,643 high interval (Pro) →
- Mortgage (P&I)
- −$308
- Tax est. 1.5%
- −$73 /mo · $880/yr
- Insurance
- −$24
- HOA
- −$675
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$345
- Net cashflow
- $218
Break-even live
Sensitivity live
| Price | -10% $258 | -5% $238 | +0% $218 | +5% $197 | +10% $177 |
|---|---|---|---|---|---|
| Rent | -10% $88 | -5% $153 | +0% $218 | +5% $282 | +10% $347 |
| Rate | -1.0pp $247 | -0.5pp $232 | base $218 | +0.5pp $202 | +1.0pp $187 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,675
- Closing costs
- $1,761
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 11444 137th St N Largo, FL | 1.0 | 1.0 | 501 | $1,384 | $2.76 | 5d | 5 | 0.14mi |
| 14130 Rosemary Ln Largo, FL | 1.0–2.0 | 1.0–1.5 | 770 | $1,395 | $1.81 | 2d | 4 | 0.51mi |
| 14531 Walsingham Rd Largo, FL | 2.0 | 1.0–2.0 | 657 | $2,200 | $3.35 | 120d | 3 | 0.62mi |
| 14531 Walsingham Rd Largo, FL | 1.0–2.0 | 1.0–2.0 | 784 | $2,500 | $3.19 | 7d | 3 | 0.62mi |
| 12760 Indian Rocks Rd Largo, FL | 1.0–2.0 | 1.0–2.0 | 923 | $1,395 | $1.51 | 5d | 10 | 0.96mi |
| 12760 Indian Rocks Rd Largo, FL | 1.0–2.0 | 1.0–2.0 | 923 | $1,450 | $1.57 | 94d | 5 | 0.96mi |
| 12800 Vonn Rd Largo, FL | 1.0–2.0 | 1.0 | 810 | $1,145 | $1.41 | 2d | 14 | 0.98mi |
| 350 Gulf Blvd Unit 1 Indian Rocks Beach, FL | 1.0 | 1.0 | 750 | $2,000 | $2.67 | 74d | 1 | 1.26mi |
| 717 E Gulf Blvd Apt 2 Indian Rocks Beach, FL | — | 1.0 | 400 | $1,500 | $3.75 | 115d | 1 | 1.29mi |
| 701 1st St Unit 705-3 Indian Rocks Beach, FL | 1.0 | 1.0 | 750 | $1,650 | $2.20 | 6d | 1 | 1.32mi |
| 701 1st St Unit 705-4 Indian Rocks Beach, FL | 1.0 | 1.0 | 750 | $1,695 | $2.26 | 43d | 1 | 1.32mi |
| 720 E Gulf Blvd Unit B Indian Rocks Beach, FL | 2.0 | 1.0 | 748 | $2,400 | $3.21 | 7d | 1 | 1.32mi |
| 705 1st St Unit 4 Indian Rocks Beach, FL | 1.0 | 1.0 | 750 | $1,650 | $2.20 | 6d | 1 | 1.32mi |
| 206 Bates Ave Unit E Indian Rocks Beach, FL | 1.0 | 1.0 | 600 | $1,945 | $3.24 | 100d | 1 | 1.33mi |
| 206 Bates Ave Indian Rocks Beach, FL | 1.0 | 1.0 | 600 | $1,825 | $3.04 | 7d | 1 | 1.33mi |
| 206 Bates Ave Indian Rocks Beach, FL | 1.0 | 1.0 | 600 | $1,945 | $3.24 | 94d | 1 | 1.33mi |
| 2200 Gladys St Largo, FL | 1.0–2.0 | 1.0 | 677 | $1,102 | $1.63 | 2d | 8 | 1.40mi |
| 2200 Gladys St Largo, FL | 1.0–2.0 | 1.0–1.5 | 745 | $1,195 | $1.60 | 32d | 1 | 1.40mi |
Property features AI
Finance
- Other
- Unfurnished
- Financial info
- Total monthly fees: $675Total annual fees: $8,100Lease restrictions apply
- HOA & community
- Monthly condo fee: $675 (includes cable TV, pool, internet, structure and grounds maintenance, sewer, trash, water)Association name: Resourse Property Managment/Samantha WendlingBuyer approval requiredClubhousePoolSenior community
Exterior
- Parking
- No parking details provided
- Utilities
- Public waterPublic sewerPublic utilities
- Home design
- CondominiumAttached propertyCompleted conditionFaces westOne levelLocated on 2nd floor
- Construction
- Block constructionOther roof typeSlab foundationNew construction
- Exterior features
- Paved asphalt roads
Interior
- Kitchen
- DishwasherMicrowaveRangeRefrigerator
- Bedrooms
- 1 bedroom
- Flooring
- Laminate
- Bathrooms
- 1 full bathroom
- Heating & cooling
- Central heatingCentral air conditioning
- Interior features
- Living room/dining room comboSolid wood cabinetsBuilding has elevator
- Laundry & utility
- Electric water heater
HOA detail $675/mo · $8,100/yr condo
- Likely covers
- watersewertrashinternetcablelandscapingpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-09-24days on market $58,700 Active 64 DOM
-
2026-09-23days on market $58,700 Active 63 DOM
-
2026-09-22days on market $58,700 Active 62 DOM
-
2026-09-21days on market $58,700 Active 61 DOM
-
2026-09-20days on market $58,700 Active 60 DOM
-
2026-09-19days on market $58,700 Active 59 DOM
-
2026-09-18days on market $58,700 Active 58 DOM
-
2026-09-17days on market $58,700 Active 57 DOM
-
2026-09-16days on market $58,700 Active 56 DOM
-
2026-09-15days on market $58,700 Active 55 DOM
-
2026-09-14days on market $58,700 Active 54 DOM
-
2026-09-13days on market $58,700 Active 53 DOM
-
2026-09-12days on market $58,700 Active 52 DOM
-
2026-09-11days on market $58,700 Active 51 DOM
-
2026-09-05days on market $58,700 Active 45 DOM
-
2026-09-04days on market $58,700 Active 44 DOM
-
2026-09-03pricedays on market $58,700 Active 43 DOM
-
2026-08-31days on market $59,800 Active 40 DOM
-
2026-08-30days on market $59,800 Active 39 DOM
-
2026-08-29days on market $59,800 Active 38 DOM
-
2026-08-28days on market $59,800 Active 37 DOM
-
2026-08-27days on market $59,800 Active 36 DOM
-
2026-08-25days on market $59,800 Active 34 DOM
-
2026-08-24days on market $59,800 Active 33 DOM
-
2026-08-23days on market $59,800 Active 32 DOM
-
2026-08-22days on market $59,800 Active 31 DOM
-
2026-08-21days on market $59,800 Active 30 DOM
-
2026-08-20days on market $59,800 Active 29 DOM
-
2026-08-19days on market $59,800 Active 28 DOM
-
2026-08-18days on market $59,800 Active 27 DOM
-
2026-08-17days on market $59,800 Active 26 DOM
-
2026-08-16days on market $59,800 Active 25 DOM
-
2026-08-15days on market $59,800 Active 24 DOM
-
2026-08-14days on market $59,800 Active 23 DOM
-
2026-08-13days on market $59,800 Active 22 DOM
-
2026-08-12days on market $59,800 Active 21 DOM
-
2026-08-11days on market $59,800 Active 20 DOM
-
2026-08-10days on market $59,800 Active 19 DOM
-
2026-08-09days on market $59,800 Active 18 DOM
-
2026-08-08days on market $59,800 Active 17 DOM
-
2026-08-06days on market $59,800 Active 15 DOM
-
2026-08-05days on market $59,800 Active 14 DOM
-
2026-08-04days on market $59,800 Active 13 DOM
-
2026-08-03days on market $59,800 Active 12 DOM
-
2026-07-31days on market $59,800 Active 9 DOM
-
2026-07-30days on market $59,800 Active 7 DOM
-
2026-07-28days on market $59,800 Active 6 DOM
-
2026-07-26days on market $59,800 Active 4 DOM
-
2026-07-24days on market $59,800 Active 2 DOM
-
2026-07-22pricedays on market $59,800 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,720
- − Mortgage interest
- −$3,288
- − Property taxes
- −$880
- − Insurance
- −$294
- − Repairs & maintenance
- −$1,578
- − Management
- −$1,578
- − HOA
- −$8,100
- − Depreciation
- −$1,708
- Taxable income
- $2,295
- Est. tax owed @ 24.0%
- −$551
- After-tax cash flow
- $2,060/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This 1-bedroom, 1-bath condo in the WatersEdge 55+ Community is in good condition with no major repairs needed. It offers a low-maintenance coastal lifestyle and is conveniently located near shopping, dining, and major roadways. Fresh paint and updates to the kitchen and bathrooms would significantly enhance its resale and rental value.
Components & finishes AI
Deferred maintenance Est. $60,000–$180,000 screening
- Major Roof (roof) — Significant wear and discoloration on the flat membrane roof
- Major Windows (windows) — Visible rust and corrosion on the HVAC unit, indicating potential water damage
- Major Electrical (electrical) — Significant wear and discoloration on the flat membrane roof
- Major Plumbing (plumbing) — Visible rust and corrosion on the HVAC unit, indicating potential water damage
- Major Exterior (exterior) — Significant wear and discoloration on the flat membrane roof
- Major Other — Visible rust and corrosion on the HVAC unit, indicating potential water damage
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance the curb appeal and interior aesthetics, making the property more attractive to potential buyers and renters. ↑
- Both Updating the kitchen backsplash — A fresh backsplash can modernize the kitchen and make it more appealing to potential buyers and renters. ↑
- Both Upgrading the flooring in the bathrooms — Upgrading the flooring in the bathrooms can improve the overall look and feel of the property, making it more attractive to potential buyers and renters. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Pinellas
- NCES district ID
- 1201560
- Math proficiency
- 51% ▼ -5.00%
- Reading proficiency
- 51% ▼ -3.00%
- Median HH income
- $46,270
- Composite
- 43.27/100
- National rank
- #3046
- State rank
- #31 of 73 in FL
Livability — Largo
- Score
- 82/100
- State rank
- #82
- US rank
- #1240
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Largo, FL
- County
- Pinellas County · 1,027,532 people
- City population
- 106,311
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 19,799
- Household income
- $79,139
- Rent vs Own
- Severe rent burden
- 8% of renters
Population outlook (Pinellas County) Hauer SSP2
- Today (2025)
- 1,027,532 people
- By 2030
- 1,063,586 · +3.5%
- By 2040
- 1,125,020 · +9.5%
- By 2050
- 1,168,637 · +13.7%
- By 2075
- 1,265,188 · +23.1%
- By 2100
- 1,260,357 · +22.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 11% Hispanic / Latino 9% Two or more races 7%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 2%
- Common ancestry
- Romanian 7% Lithuanian 4% Hispanic 2%
- Foreign-born
- 8% · Canada
- Languages at home
- 91% English-only · Spanish 4% French/Haitian/Cajun 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Pinellas
- 2024 margin
- Lean R (+5.2) · D 46.9% · R 52.1%
- 2008→2024 swing
- -13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
- All cycles
- 2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -383.61%
- Current HPI
- 336.629
- Rent YoY
- ▲ 2.01%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-11.9% since first listed20 events — show timeline
- 2026-07-22 Listed $59,800 Stellar MLS as Distributed by MLS Grid
- 2026-07-06 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2026-06-24 Price Changed $84,000 Stellar MLS as Distributed by MLS Grid
- 2026-05-05 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-05-01 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2026-01-22 Listed $85,000 Stellar MLS as Distributed by MLS Grid
- 2016-04-30 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2016-04-01 Price Changed $87,900 Stellar MLS as Distributed by MLS Grid
- 2015-12-30 Listed $89,900 Stellar MLS as Distributed by MLS Grid
- 2015-06-02 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2014-06-14 Relisted — Stellar MLS as Distributed by MLS Grid
- 2014-06-10 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2014-06-05 Price Changed $79,500 Stellar MLS as Distributed by MLS Grid
- 2014-06-04 Listed $84,000 Stellar MLS as Distributed by MLS Grid
- 2007-06-27 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2007-03-05 Listed $97,500 Stellar MLS as Distributed by MLS Grid
- 2006-03-30 Listed $99,000 Stellar MLS as Distributed by MLS Grid
- 2004-12-03 Sold (MLS) $65,000 Stellar MLS as Distributed by MLS Grid
- 2004-11-15 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2004-08-16 Listed $67,900 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…