CashFlowRE
Sign in Sign up
11216 Kelly Green Ave
D- Composite 37.16
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.1/15.0
  • Cash flow +6.8/30.0
  • Appreciation +3.8/10.0
  • Schools +3.8/10.0
  • Condition / age +3.8/5.0
  • Livability +3.2/5.0
  • 1% rule +2.8/10.0
  • Rent growth +1.9/5.0
  • DSCR +1.0/10.0

$299,000

11216 Kelly Green Ave · Balm, FL 33598
3 bd · 2.0 ba · 1,561 sqft · SingleFamily public records · 125 Days on market
Built 2021 Good condition 5,500 sqft lot 2-car garage $192/sqft · 6% below area Est $318k · 6% under $20/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Beautifully maintained 3-bedroom, 2-bathroom home featuring an open layout perfect for comfortable living and entertaining. This move-in ready home comes complete with all GE kitchen appliances, a Samsung washer and dryer, and an Amazon smart thermostat that will all convey with the property. The home also includes a whole-home water softener, a whole-home water filtration system, and an under-sink kitchen water purifier for added convenience and quality living. For added peace of mind, the HVAC system has been recently serviced and is operating efficiently. Enjoy the privacy of a fully fenced backyard with plenty of space to relax, entertain, or create your own outdoor retreat.

Key facts

  • Fitness center
  • Clubhouse
  • Swimming pool

Tags

UNDER-SINK WATER PURIFIERFULLY FENCED BACKYARDCLUBHOUSESWIMMING POOLFITNESS CENTERBASKETBALL COURT

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $299k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-464 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $217k (27.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $232k (22.4% below list).
  • Recommended offer: $217k (27.4% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 63/100 on livability (#742 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Belmont Elementary School (math 42% / reading 45%, grade F, #1,345 of 2,144 statewide, top 64%, 987 students, 44% FRL); Shields Middle School (math 29% / reading 27%, grade F, #486 of 571 statewide, top 86%, 1,867 students, 68% FRL); Jule F Sumner High School (math 43% / reading 43%, grade F, #255 of 667 statewide, top 39%, 3,827 students, 43% FRL) — zoned schools at 52% FRL track the district average.
  • Market conditions: Rents soft (-2.5%/yr); 962 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 41d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-2.4%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 125 days — a 12% lower offer ($263k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $216,976 (27.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 125 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
4.43%
Cash-on-cash
-6.66%
DSCR
0.70
GRM
10.7

CMA / ARV

ARV (median comp)
$317,569
List price
$299,000
Delta
-5.85%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
10248 Carloway Hills Dr 0.11mi 3/2.0 1,451 (-7%) 0mo $268,500 $185 83
14524 Scottburgh Glen Dr 0.38mi 3/2.0 1,720 (+10%) 2mo $310,000 $180 64
15406 Florida Breeze Loop 0.60mi 4/2.0 (+1) 1,612 (+3%) 5mo $305,000 $189 58
14616 Crescent Rock Dr 0.27mi 3/2.0 1,451 (-7%) 22mo $350,000 $241 57
15404 Bama Breeze Pl 0.57mi 3/2.0 1,372 (-12%) 2mo $300,000 $219 52
14405 Scottburgh Glen Dr 0.67mi 3/2.5 1,749 (+12%) 2mo $298,960 $171 45
14449 Scottburgh Glen Dr 0.51mi 3/2.0 1,333 (-15%) 24mo $315,000 $236 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-2.35% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-25.7%
Equity multiple
0.09×
Total profit
$-76,391
Equity at exit
$53,363
10-year hold
IRR
-28.7%
Equity multiple
-0.47×
Total profit
$-122,924
Equity at exit
$41,192

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
31 active · 37 under contract
Months of supply
16.9 mo (6%/mo absorbed)
Median asking
$335,000 ($203/sqft)
Median days on market
86 d
This list price
23% of active listings are priced below it
ARV vs active asking
+0.3% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33598

Home prices YoY
-0.9%
Rents YoY
-2.5%
Active inventory
962
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$2,320 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$584 /mo · $7,014/yr
Insurance
$125
HOA
$20
Vacancy / Maint / Mgmt
$487
Net cashflow
$-464

Break-even live

Break-even rent $2,908
Max offer price $216,976
Occupancy floor

Sensitivity live

Price -10% $-295 -5% $-380 +0% $-464 +5% $-549 +10% $-634
Rent -10% $-648 -5% $-556 +0% $-464 +5% $-373 +10% $-281
Rate -1.0pp $-314 -0.5pp $-388 base $-464 +0.5pp $-542 +1.0pp $-621

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14906 Imperial Purple Ln Wimauma, FL 3.0 2.0 1771 $2,250 $1.27 113d 1 0.05mi
14906 Imperial Purple Ln Wimauma, FL 3.0 2.0 1561 $2,150 $1.38 89d 1 0.05mi
10237 Carloway Hills Dr Wimauma, FL 4.0 2.5 1914 $2,051 $1.07 40d 1 0.09mi
14810 Crescent Rock Dr Wimauma, FL 3.0 2.0 1461 $1,981 $1.36 10d 1 0.11mi
10129 Carloway Hills Dr Wimauma, FL 3.0 2.0 1451 $1,779 $1.23 10d 1 0.31mi
10132 Carloway Hills Dr Wimauma, FL 4.0 2.0 1936 $2,435 $1.26 7d 1 0.32mi
10438 Carloway Hills Dr Wimauma, FL 4.0 3.0 1860 $2,500 $1.34 120d 1 0.36mi
14525 Scottburgh Glen Dr Wimauma, FL 3.0 2.0 1704 $3,000 $1.76 81d 1 0.41mi
14517 Dunrobin Dr Wimauma, FL 4.0 2.5 2178 $2,399 $1.10 76d 1 0.45mi
14503 Dunrobin Dr Wimauma, FL 3.0 2.0 1978 $2,161 $1.09 4d 1 0.50mi
15542 Florida Breeze Loop Wimauma, FL 3.0 2.0 1484 $1,849 $1.25 40d 1 0.55mi
15407 Winter Breeze Ln Wimauma, FL 4.0 2.0 1598 $2,029 $1.27 24d 1 0.57mi
15532 Florida Breeze Loop Wimauma, FL 3.0 2.0 1493 $1,931 $1.29 10d 1 0.59mi
10853 Kirkwall Port Dr Wimauma, FL 3.0 2.0 1598 $2,149 $1.34 0d 1 0.61mi
10931 Rainbow Pyrite Dr Wimauma, FL 4.0 2.0 1937 $1,986 $1.03 4d 1 0.66mi
10520 Standing Stone Dr Wimauma, FL 3.0 2.0 1744 $2,095 $1.20 10d 1 0.66mi
10633 Standing Stone Dr Wimauma, FL 4.0 2.0 1922 $2,600 $1.35 29d 1 0.79mi
10763 Carloway Hills Dr Wimauma, FL 3.0 2.5 1971 $2,169 $1.10 0d 1 0.80mi
11102 Carrick Stone St Wimauma, FL 4.0 2.0 1851 $2,495 $1.35 24d 1 0.81mi
10653 Standing Stone Dr Wimauma, FL 3.0 2.0 1592 $1,600 $1.01 89d 1 0.83mi
10708 Standing Stone Dr Wimauma, FL 4.0 3.0 2200 $2,365 $1.07 0d 1 0.85mi
10752 Carloway Hills Dr Wimauma, FL 4.0 2.0 1815 $2,129 $1.17 74d 1 0.87mi
15628 Aurora Lake Cir Wimauma, FL 2.0 2.0 1747 $2,200 $1.26 120d 1 0.90mi
14456 Barley Field Dr Wimauma, FL 3.0 2.0 1935 $2,159 $1.12 63d 1 0.90mi
10736 Standing Stone Dr Wimauma, FL 3.0 2.0 1349 $2,079 $1.54 42d 1 0.92mi
10737 Standing Stone Dr Wimauma, FL 4.0 2.0 1603 $2,300 $1.43 40d 1 0.95mi
14310 Alistar Manor Dr Wimauma, FL 3.0 2.0 1401 $2,400 $1.71 27d 1 0.99mi
14435 Barley Field Dr Wimauma, FL 4.0 2.0 2046 $2,231 $1.09 109d 1 0.99mi
14412 Barley Field Dr Wimauma, FL 4.0 2.0 1840 $2,139 $1.16 63d 1 1.00mi
14217 Poke Ridge Dr Riverview, FL 3.0 2.5 1913 $2,431 $1.27 81d 1 1.19mi
13924 Arbor Pines Dr Riverview, FL 4.0 2.5 1920 $2,545 $1.33 120d 1 1.19mi
11338 Hudson Hills Ln Riverview, FL 3.0 2.0 1516 $2,031 $1.34 24d 1 1.19mi
10906 Carlton Fields Dr Riverview, FL 3.0 2.0 1510 $2,150 $1.42 10d 1 1.20mi
14471 Stagedoor Johnny Pl Ruskin, FL 1.0–3.0 1.0–2.0 1138 $2,234 $1.96 0d 32 1.20mi
10977 Carlton Fields Dr Riverview, FL 3.0 2.0 1516 $2,000 $1.32 44d 1 1.20mi
14207 Poke Ridge Dr Riverview, FL 3.0 3.0 1897 $2,350 $1.24 119d 1 1.23mi
14207 Poke Ridge Dr Riverview, FL 3.0 2.5 1897 $2,495 $1.32 89d 1 1.23mi
14454 Easy Goer St Ruskin, FL 3.0 2.5 1666 $2,000 $1.20 64d 1 1.24mi
14454 Easy Goer St Ruskin, FL 3.0 2.5 1701 $1,900 $1.12 10d 1 1.24mi
14452 Easy Goer St Ruskin, FL 3.0 2.5 1701 $2,250 $1.32 108d 1 1.24mi

Property features AI

Finance

Other
UnfurnishedLiving area about 1,561 (public records)Total building area about 2,002 (public records)Lot size about 0.13 acre
Financial info
CDD presentLease restrictions apply
HOA & community
HOA (PrimeHOA) with required association approvalHOA fee approximately $20.95 per month (about $251.42 annually)Community clubhouse, community mailbox, playground, and poolPets allowed with breed restrictions; cats and dogs OK

Exterior

Parking
Attached garage2-car garage
Utilities
Public waterPublic sewerCable connected
Home design
Single-family residenceOne storyEntry level: OneFaces southZoned PD
Construction
Block and stucco constructionShingle roofSlab foundationBuilt on one level
Exterior features
Hurricane shuttersSidewalkSliding doorsVinyl fencingAsphalt road accessLot dimensions approximately 50 x 110

Interior

Kitchen
CooktopRangeMicrowaveDishwasherDisposalRefrigeratorWater filtration / purifier
Bedrooms
3 bedrooms
Flooring
CarpetTile
Bathrooms
2 full bathrooms
Heating & cooling
Central heatCentral air
Interior features
Ceiling fansOpen floor plan
Laundry & utility
Inside laundry roomWasherDryer

HOA detail $20/mo · $240/yr

Likely covers
water

Listing history 50 events

  1. 2026-09-24
    days on market $299,000 Active 125 DOM
  2. 2026-09-23
    days on market $299,000 Active 124 DOM
  3. 2026-09-22
    days on market $299,000 Active 123 DOM
  4. 2026-09-21
    days on market $299,000 Active 122 DOM
  5. 2026-09-20
    days on market $299,000 Active 121 DOM
  6. 2026-09-19
    days on market $299,000 Active 120 DOM
  7. 2026-09-18
    days on market $299,000 Active 119 DOM
  8. 2026-09-17
    days on market $299,000 Active 118 DOM
  9. 2026-09-16
    days on market $299,000 Active 117 DOM
  10. 2026-09-15
    days on market $299,000 Active 116 DOM
  11. 2026-09-14
    days on market $299,000 Active 115 DOM
  12. 2026-09-13
    days on market $299,000 Active 114 DOM
  13. 2026-09-12
    days on market $299,000 Active 113 DOM
  14. 2026-09-11
    days on market $299,000 Active 112 DOM
  15. 2026-09-05
    days on market $299,000 Active 106 DOM
  16. 2026-09-04
    days on market $299,000 Active 105 DOM
  17. 2026-09-03
    days on market $299,000 Active 104 DOM
  18. 2026-08-31
    days on market $299,000 Active 101 DOM
  19. 2026-08-30
    days on market $299,000 Active 100 DOM
  20. 2026-08-29
    days on market $299,000 Active 99 DOM
  21. 2026-08-28
    days on market $299,000 Active 98 DOM
  22. 2026-08-27
    days on market $299,000 Active 97 DOM
  23. 2026-08-26
    days on market $299,000 Active 96 DOM
  24. 2026-08-25
    days on market $299,000 Active 95 DOM
  25. 2026-08-24
    days on market $299,000 Active 94 DOM
  26. 2026-08-23
    days on market $299,000 Active 93 DOM
  27. 2026-08-22
    days on market $299,000 Active 92 DOM
  28. 2026-08-20
    days on market $299,000 Active 90 DOM
  29. 2026-08-19
    days on market $299,000 Active 89 DOM
  30. 2026-08-18
    days on market $299,000 Active 88 DOM
  31. 2026-08-17
    days on market $299,000 Active 87 DOM
  32. 2026-08-16
    days on market $299,000 Active 86 DOM
  33. 2026-08-15
    days on market $299,000 Active 85 DOM
  34. 2026-08-14
    days on market $299,000 Active 84 DOM
  35. 2026-08-13
    days on market $299,000 Active 83 DOM
  36. 2026-08-12
    days on market $299,000 Active 82 DOM
  37. 2026-08-11
    days on market $299,000 Active 81 DOM
  38. 2026-08-10
    days on market $299,000 Active 80 DOM
  39. 2026-08-09
    days on market $299,000 Active 79 DOM
  40. 2026-08-08
    days on market $299,000 Active 78 DOM
  41. 2026-08-06
    days on market $299,000 Active 76 DOM
  42. 2026-08-05
    days on market $299,000 Active 75 DOM
  43. 2026-08-04
    days on market $299,000 Active 74 DOM
  44. 2026-08-03
    days on market $299,000 Active 73 DOM
  45. 2026-07-31
    days on market $299,000 Active 70 DOM
  46. 2026-07-30
    days on market $299,000 Active 68 DOM
  47. 2026-07-28
    days on market $299,000 Active 67 DOM
  48. 2026-07-26
    pricedays on market $299,000 Active 65 DOM
  49. 2026-07-24
    days on market $305,000 Active 63 DOM
  50. 2026-07-23
    days on market $305,000 Active 62 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$7,014 · $584/mo
Projected year-2 tax
$7,014 · $584/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,839
− Mortgage interest
−$16,749
− Property taxes
−$7,014
− Insurance
−$1,495
− Repairs & maintenance
−$2,227
− Management
−$2,227
− HOA
−$240
− Depreciation
−$8,698
Taxable loss
−$10,811
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,595
After-tax cash flow
$-2,977/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 75/100 Cosmetic rehab Est. rehab $7,805–$23,415 screening

This move-in ready home is in excellent condition with recent HVAC service and all appliances included. Minor updates to exterior and landscaping would further enhance its value.

Value-add opportunities

  • Both Painting exterior and interior — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Both Replace water softener and filtration system — Ensures water quality and reduces maintenance costs

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 38/100

Zoned Schools

Elementary Belmont Elementary School F FL #1,345/2,144 Nat'l #17,359/41,679 Middle Shields Middle School F FL #486/571 Nat'l #9,545/14,009 High Jule F Sumner High School F FL #255/667 Nat'l #7,439/17,239

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL
C Composite livability gradescore 63/100

Livability — Balm

Score
63/100
State rank
#742
US rank
#16016

Category grades

Amenities F Commute F Cost of living B Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Balm, FL
County
Hillsborough County · 1,607,022 people
City population
196
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
32,820
Household income
$97,520
Rent vs Own
12.8% rent · 87.2% own
Severe rent burden
7% of renters

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 40% Hispanic / Latino 39% Black 14% Two or more races 11% Asian 2%
Hispanic origin (detail)
Mexican 26% Puerto Rican 3% Cuban 1%
Common ancestry
Romanian 2% Scotch-Irish 2% Lithuanian 1%
Foreign-born
23% · Canada, Jamaica, Guatemala
Languages at home
62% English-only · Spanish 35% Other Indo-European 1% Arabic 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Price history

1 event — show timeline
  • 2026-05-22 Listed $305,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+18.9%/yr

Latest (2025): $7,014 · +6.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…