716 S Shattuck St S · Lake Charles, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.4/10.0
- Rent growth +4.0/5.0
- Livability +3.4/5.0
- Condition / age +2.8/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$67,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This cozy home will be great for a first time home buyer or an investor. This property offer 2 bedrooms and 1 bath. Sellers are now offering a lease to purchase option for this property. Please schedule an appointment today with your Agent.
Key facts
- 4,356 sq ft lot
- Built 1950
- Listed 151 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $68k. Condition is rated average.
Deal economics
- At list price, monthly cash flow is $351 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($973 rent vs $68k).
- Recommended offer: $59k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.5% vs local median 4.2% in Lake Charles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#95 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
- Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: John J. Johnson Ii Elementary School (149 students, 91% FRL); Ray D. Molo Middle Magnet School (math 6% / reading 18%, grade F, #193 of 218 statewide, top 88%, 325 students, 91% FRL); Washington/Marion Magnet High School (math 8% / reading 12%, grade F, #241 of 265 statewide, top 93%, 587 students, 80% FRL) — zoned schools average 87% FRL vs 52% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 11% at this address vs 37% district-wide (-26 pts) — the specific schools serving this property underperform the Calcasieu Parish average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+6.2%/yr); 424 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals lingering (median 70d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $467 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 6.2% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 152 days — a 12% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 152 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.44% ✓
- Cap rate
- 12.53%
- Cash-on-cash
- 22.28%
- DSCR
- 1.99
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $94,911
- List price
- $67,500
- Delta
- -28.88%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 711 Ford St | 0.81mi | 2/2.0 | 1,169 (+4%) | 4mo | $180,000 | $154 | 51 |
| 731 Clarence St | 0.93mi | 2/1.0 | 1,154 (+3%) | 15mo | $144,900 | $126 | 48 |
| 422 Bank St | 0.64mi | 2/1.0 | 960 (-15%) | 4mo | $54,000 | $56 | 43 |
| 424 Bank St | 0.64mi | 2/1.0 | 1,000 (-11%) | 14mo | $78,000 | $78 | 40 |
| 710 7th St | 1.10mi | 2/1.5 | 1,271 (+13%) | 2mo | $151,050 | $119 | 39 |
| 1323 E Ford St E | 1.01mi | 3/1.0 (+1) | 1,197 (+6%) | 15mo | $143,000 | $119 | 36 |
| 1011 Common St | 1.01mi | 2/2.0 | 1,274 (+13%) | 4mo | $185,000 | $145 | 36 |
| 704 6th St | 1.04mi | 3/2.5 (+1) | 1,200 (+7%) | 9mo | $133,156 | $111 | 35 |
| 2125 9th St | 0.93mi | 3/1.0 (+1) | 900 (-20%) | 4mo | $55,000 | $61 | 32 |
| 1018 7th St | 0.93mi | 2/2.0 | 1,332 (+18%) | 9mo | $170,000 | $128 | 28 |
| 410 Adams St | 1.07mi | 3/2.0 (+1) | 1,250 (+11%) | 12mo | $130,000 | $104 | 27 |
| 713 Drew St | 0.77mi | 2/2.0 | 1,300 (+16%) | 13mo | $84,888 | $65 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.18% rent growth · sell at horizon
- IRR
- 18.4%
- Equity multiple
- 1.77×
- Total profit
- $14,609
- Equity at exit
- $10,064
- IRR
- 28.8%
- Equity multiple
- 3.94×
- Total profit
- $55,509
- Equity at exit
- $5,836
Cash invested: $18,900 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 15 active · 3 under contract
- Months of supply
- 22.5 mo (4%/mo absorbed)
- Median asking
- $90,000 ($94/sqft)
- Median days on market
- 101 d
- This list price
- 27% of active listings are priced below it
- ARV vs active asking
- -10.4% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 70601
- Rents YoY
- 6.2%
- Active inventory
- 424
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $973 high interval (Pro) →
- Mortgage (P&I)
- −$354
- Tax from tax record
- −$35 /mo · $425/yr
- Insurance
- −$28
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$204
- Net cashflow
- $351
Break-even live
Sensitivity live
| Price | -10% $389 | -5% $370 | +0% $351 | +5% $332 | +10% $313 |
|---|---|---|---|---|---|
| Rent | -10% $274 | -5% $313 | +0% $351 | +5% $389 | +10% $428 |
| Rate | -1.0pp $385 | -0.5pp $368 | base $351 | +0.5pp $333 | +1.0pp $316 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,875
- Closing costs
- $2,025
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 333 Mill St Lake Charles, LA | 1.0–2.0 | 1.0 | 758 | $750 | $0.99 | 62d | 1 | 0.55mi |
| 1505 7th St Lake Charles, LA | 2.0 | 1.0 | 1054 | $900 | $0.85 | 93d | 1 | 0.76mi |
| 823 Kirkman St Unit 4 Lake Charles, LA | 1.0 | 1.0 | 950 | $600 | $0.63 | 70d | 1 | 0.77mi |
| 628 Division St Lake Charles, LA | 2.0 | 1.0 | 1007 | $1,250 | $1.24 | 93d | 1 | 0.87mi |
| 709 Pryce St Unit A Lake Charles, LA | 1.0 | 1.0 | 825 | $795 | $0.96 | 70d | 1 | 0.88mi |
| 1915 Legion St Lake Charles, LA | 3.0 | 1.0 | 966 | $950 | $0.98 | 62d | 1 | 0.96mi |
| 401 Division St Lake Charles, LA | 1.0 | 1.0 | 711 | $1,095 | $1.54 | 62d | 1 | 1.06mi |
| 2701 Cline St Unit C Lake Charles, LA | 2.0 | 1.0 | 864 | $700 | $0.81 | 70d | 1 | 1.12mi |
| 1105 Hunter Dr Lake Charles, LA | 2.0 | 1.0 | 849 | $900 | $1.06 | 93d | 1 | 1.20mi |
| 2405 9th St Lake Charles, LA | 2.0 | 1.0 | 788 | $850 | $1.08 | 62d | 1 | 1.21mi |
| 1605 W Common St Unit 1 Lake Charles, LA | 1.0 | 1.0 | 750 | $925 | $1.23 | 70d | 1 | 1.31mi |
| 1906 8th Ave Lake Charles, LA | 3.0 | 1.0 | 1001 | $1,350 | $1.35 | 93d | 1 | 1.38mi |
| 1710 Granger St Lake Charles, LA | 3.0 | 2.5 | 1450 | $1,900 | $1.31 | 93d | 1 | 1.48mi |
Listing history 50 events
-
2026-08-08days on market $67,500 Active 152 DOM
-
2026-08-07days on market $67,500 Active 151 DOM
-
2026-08-06days on market $67,500 Active 150 DOM
-
2026-08-05days on market $67,500 Active 149 DOM
-
2026-08-04days on market $67,500 Active 148 DOM
-
2026-08-03days on market $67,500 Active 147 DOM
-
2026-07-31days on market $67,500 Active 144 DOM
-
2026-07-29days on market $67,500 Active 142 DOM
-
2026-07-27days on market $67,500 Active 140 DOM
-
2026-07-25days on market $67,500 Active 138 DOM
-
2026-07-23days on market $67,500 Active 136 DOM
-
2026-07-22days on market $67,500 Active 135 DOM
-
2026-07-21days on market $67,500 Active 134 DOM
-
2026-07-18days on market $67,500 Active 131 DOM
-
2026-07-16days on market $67,500 Active 129 DOM
-
2026-07-16days on market $67,500 Active 128 DOM
-
2026-07-14days on market $67,500 Active 127 DOM
-
2026-07-13days on market $67,500 Active 126 DOM
-
2026-07-12days on market $67,500 Active 125 DOM
-
2026-07-11days on market $67,500 Active 124 DOM
-
2026-07-10days on market $67,500 Active 123 DOM
-
2026-07-09days on market $67,500 Active 122 DOM
-
2026-07-08days on market $67,500 Active 121 DOM
-
2026-07-07days on market $67,500 Active 120 DOM
-
2026-07-06days on market $67,500 Active 119 DOM
-
2026-07-05days on market $67,500 Active 118 DOM
-
2026-07-04days on market $67,500 Active 117 DOM
-
2026-07-03days on market $67,500 Active 116 DOM
-
2026-07-03days on market $67,500 Active 115 DOM
-
2026-07-01days on market $67,500 Active 114 DOM
-
2026-06-30days on market $67,500 Active 113 DOM
-
2026-06-29days on market $67,500 Active 112 DOM
-
2026-06-28days on market $67,500 Active 111 DOM
-
2026-06-28days on market $67,500 Active 110 DOM
-
2026-06-27days on market $67,500 Active 109 DOM
-
2026-06-25days on market $67,500 Active 107 DOM
-
2026-06-23days on market $67,500 Active 105 DOM
-
2026-06-21days on market $67,500 Active 104 DOM
-
2026-06-19days on market $67,500 Active 102 DOM
-
2026-06-18days on market $67,500 Active 101 DOM
-
2026-06-17days on market $67,500 Active 100 DOM
-
2026-06-16days on market $67,500 Active 99 DOM
-
2026-06-15days on market $67,500 Active 98 DOM
-
2026-06-14days on market $67,500 Active 96 DOM
-
2026-06-13days on market $67,500 Active 95 DOM
-
2026-06-10days on market $67,500 Active 93 DOM
-
2026-06-09days on market $67,500 Active 92 DOM
-
2026-06-08days on market $67,500 Active 91 DOM
-
2026-06-07days on market $67,500 Active 90 DOM
-
2026-06-05days on market $67,500 Active 87 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $425 · $35/mo
- Projected year-2 tax
- $425 · $35/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,673
- − Mortgage interest
- −$3,781
- − Property taxes
- −$425
- − Insurance
- −$338
- − Repairs & maintenance
- −$934
- − Management
- −$934
- − Depreciation
- −$1,964
- Taxable income
- $3,298
- Est. tax owed @ 24.0%
- −$792
- After-tax cash flow
- $3,420/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This home is in average condition with cosmetic updates needed to enhance its curb appeal and value.
Repairs flagged
- Minor Ceiling fan — Worn ceiling fan blades
- Minor Bathroom window blinds — Blinds appear slightly worn
Value-add opportunities
- Both Paint exterior — Enhances curb appeal and value ↑
- Both Replace ceiling fan — Improves air circulation and aesthetics ↑
- Both Upgrade bathroom window blinds — Enhances privacy and aesthetics ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Calcasieu Parish
- NCES district ID
- 2200330
- Math proficiency
- 30% ▼ -39.00%
- Reading proficiency
- 44% ▼ -33.00%
- Median HH income
- $44,700
- Composite
- 31.45/100
- National rank
- #5979
- State rank
- #29 of 98 in LA
Livability — Lake Charles
- Score
- 68/100
- State rank
- #95
- US rank
- #9820
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Charles, LA
- County
- Calcasieu Parish · 212,179 people
- City population
- 133,538
- Metro
- Lake Charles, LA
- Population (ZIP)
- 30,872
- Household income
- $49,992
- Rent vs Own
- Severe rent burden
- 6% of renters
Population outlook (Calcasieu County) Hauer SSP2
- Today (2025)
- 212,179 people
- By 2030
- 218,199 · +2.8%
- By 2040
- 228,486 · +7.7%
- By 2050
- 236,208 · +11.3%
- By 2075
- 251,696 · +18.6%
- By 2100
- 247,848 · +16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- Black 59% White 31% Two or more races 7% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 7% Iranian 1% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Calcasieu
- 2024 margin
- Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
- 2008→2024 swing
- -15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
- All cycles
- 2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.32%
- Current HPI
- 55.6127
- Rent YoY
- ▲ 6.18%
- Metro
- Lake Charles, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-3.6% since first listed2 events — show timeline
- 2026-03-09 Price Changed $67,500 SWLAR
- 2026-03-09 Listed $70,000 SWLAR
Property tax history
+0.6%/yrLatest (2025): $425 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…