CashFlowRE
Sign in Sign up
2416 Lake Air Dr
D- Composite 36.91
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.4/15.0
  • Cash flow +9.2/30.0
  • 1% rule +3.7/10.0
  • Livability +3.7/5.0
  • Rent growth +3.1/5.0
  • DSCR +2.6/10.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$239,900

2416 Lake Air Dr · Waco, TX 76710
3 bd · 2.0 ba · 1,545 sqft · SingleFamily public records · 101 Days on market
Built 1955 0.31 ac lot $155/sqft · 6% below area Est $256k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Tucked beneath mature Live Oak trees in an established Central Waco neighborhood, this thoughtfully updated home offers a warm and welcoming feel just minutes from Lake Air Drive shopping, H-E-B, Target, and many of Waco’s favorite local spots. Inside, natural light fills the main living and dining areas, creating a bright and comfortable space for everyday living and gathering with friends and family. Updated recessed lighting and durable vinyl plank flooring flow throughout the home, offering both style and easy maintenance. The kitchen has been refreshed with beautiful granite countertops, a tile backsplash, double ovens, built-in cooktop, microwave, and a large single-basin sink. With plenty of workspace and storage, it’s a space that feels both functional and inviting. The primary bedroom includes its own ensuite bathroom and a spacious walk-in closet with built-in storage. Two additional bedrooms are generously sized and share an updated hall bathroom with clean, updated finishes. Outside, the spacious lot is shaded by mature trees and offers room to relax, garden, or simply enjoy the outdoors. A rear-entry attached carport provides covered parking for two vehicles along with additional storage. With its thoughtful updates, move-in ready feel, and convenient location, this home offers a wonderful opportunity to settle into one of Central Waco’s most established areas. Seller is willing to contribute to the buyer's closing costs.

Key facts

  • Built-in cooktop
  • Double ovens
  • Granite countertops

Tags

UPDATED RECESSED LIGHTINGDURABLE VINYL PLANK FLOORINGGRANITE COUNTERTOPSTILE BACKSPLASHDOUBLE OVENSBUILT-IN COOKTOP

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-181 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $208k (13.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $209k (12.9% below list).
  • Recommended offer: $208k (13.3% below list) — sets the bar for cash-flow.
  • Cap rate 5.4% vs local median 3.9% in Waco — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#166 in TX, #4,378 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D, commute F, employment D-.
  • Waco ISD (urban): math 20% / reading 24% proficiency, ranked #773 of 826 in TX (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Mountainview El (math 12% / reading 27%, grade F, #3,583 of 4,322 statewide, top 86%, 402 students, 78% FRL); Tennyson Middle (math 29% / reading 35%, grade F, #971 of 1,662 statewide, top 60%, 999 students, 86% FRL); Waco H S (math 26% / reading 24%, grade F, #1,250 of 1,632 statewide, top 77%, 2,011 students, 88% FRL) — zoned schools at 84% FRL track the district average.
  • Market conditions: Rents rising (+2.4%/yr); 186 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,014 units permitted in McLennan County in 2024 (200 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • McLennan County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 101 days — a 9% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 57% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $207,878 (13.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 101 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
5.39%
Cash-on-cash
-3.24%
DSCR
0.86
GRM
9.6

CMA / ARV

ARV (median comp)
$256,478
List price
$239,900
Delta
-6.46%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2208 N 51st St 0.24mi 3/2.0 1,398 (-10%) 1mo $238,000 $170 72
209 Pecan Village Cir 0.55mi 2/2.0 (-1) 1,555 (+1%) 5mo $309,000 $199 64
2433 N 42nd St 0.53mi 3/2.0 1,446 (-6%) 1mo $220,000 $152 64
4918 Lakemoor Dr 0.69mi 3/2.0 1,536 (-1%) 8mo $249,900 $163 61
5137 Lake Placid Pl 0.71mi 3/2.0 1,474 (-5%) 2mo $272,648 $185 58
5601 Bishop Dr 0.55mi 3/1.0 1,412 (-9%) 2mo $189,900 $134 54
5517 Fairview Dr 0.64mi 3/2.0 1,440 (-7%) 8mo $245,000 $170 52
4020 Maple Ave 0.66mi 3/2.0 1,641 (+6%) 9mo $169,000 $103 52
2012 Sugg Dr 0.65mi 3/2.0 1,684 (+9%) 7mo $286,000 $170 49
5331 Lake Crest St 0.73mi 3/2.0 1,409 (-9%) 8mo $230,000 $163 45
2325 N 41st St 0.64mi 3/2.0 1,368 (-12%) 9mo $160,000 $117 43
2206 Trinity Dr 0.63mi 2/1.5 (-1) 1,668 (+8%) 9mo $200,000 $120 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.41% rent growth · sell at horizon

5-year hold
IRR
-22.4%
Equity multiple
0.23×
Total profit
$-51,514
Equity at exit
$35,770
10-year hold
IRR
-18.0%
Equity multiple
0.04×
Total profit
$-64,162
Equity at exit
$20,742

Cash invested: $67,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 76710

Rents YoY
2.4%
Active inventory
186
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,090 high interval (Pro) →
Mortgage (P&I)
$1,258
Tax from tax record
$474 /mo · $5,688/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$439
Net cashflow
$-181

Break-even live

Break-even rent $2,319
Max offer price $207,878
Occupancy floor

Sensitivity live

Price -10% $-45 -5% $-113 +0% $-181 +5% $-249 +10% $-317
Rent -10% $-346 -5% $-264 +0% $-181 +5% $-99 +10% $-16
Rate -1.0pp $-60 -0.5pp $-120 base $-181 +0.5pp $-243 +1.0pp $-307

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,975
Closing costs
$7,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2324 N 50th St Waco, TX 3.0 2.0 1875 $3,300 $1.76 45d 1 0.14mi
2213 N 41st St Waco, TX 3.0 1.5 1299 $1,550 $1.19 15d 1 0.58mi
5025 Loch Lomond Dr Waco, TX 3.0 2.0 1611 $1,850 $1.15 22d 1 0.59mi
5813 Fairview Dr Waco, TX 3.0 2.0 1319 $1,400 $1.06 45d 1 0.79mi
3825 Kimberly Dr Waco, TX 2.0 2.0 1233 $1,250 $1.01 22d 1 0.80mi
2137 Lenamon St Waco, TX 3.0 2.0 1835 $2,350 $1.28 15d 1 0.86mi
3821 Lasker Ave Waco, TX 3.0 2.0 1209 $1,850 $1.53 22d 1 0.92mi
4372 Lake Shore Dr Waco, TX 1.0–3.0 1.0–2.0 1027 $1,480 $1.44 15d 1 1.00mi
3532 Windsor Ave Waco, TX 3.0 2.0 1100 $1,475 $1.34 15d 1 1.03mi
2100 N 33rd St Waco, TX 3.0 3.0 1858 $2,200 $1.18 45d 1 1.26mi
736 Grice St Waco, TX 3.0 2.0 1125 $1,750 $1.56 45d 1 1.30mi
1300 N 43rd St Waco, TX 2.0 1.0 1109 $860 $0.78 22d 1 1.31mi
1309 Sunset St Waco, TX 2.0 1.0 1102 $1,295 $1.18 22d 1 1.39mi
1113 N New Rd Waco, TX 3.0 2.0 1326 $1,620 $1.22 22d 1 1.42mi
3310 MacArthur Dr Waco, TX 3.0 2.0 1586 $2,000 $1.26 15d 1 1.49mi

Listing history 47 events

  1. 2026-06-21
    days on market $239,900 Active 101 DOM
  2. 2026-06-18
    days on market $239,900 Active 98 DOM
  3. 2026-06-17
    days on market $239,900 Active 97 DOM
  4. 2026-06-16
    days on market $239,900 Active 96 DOM
  5. 2026-06-15
    days on market $239,900 Active 95 DOM
  6. 2026-06-14
    days on market $239,900 Active 93 DOM
  7. 2026-06-13
    days on market $239,900 Active 92 DOM
  8. 2026-06-10
    days on market $239,900 Active 90 DOM
  9. 2026-06-09
    days on market $239,900 Active 89 DOM
  10. 2026-06-08
    days on market $239,900 Active 88 DOM
  11. 2026-06-07
    days on market $239,900 Active 87 DOM
  12. 2026-06-05
    days on market $239,900 Active 84 DOM
  13. 2026-06-03
    days on market $239,900 Active 83 DOM
  14. 2026-06-02
    days on market $239,900 Active 82 DOM
  15. 2026-06-01
    days on market $239,900 Active 81 DOM
  16. 2026-05-31
    days on market $239,900 Active 80 DOM
  17. 2026-05-30
    days on market $239,900 Active 79 DOM
  18. 2026-05-12
    status Active 1476-char remark
    Show marketing remark (1476 chars)

    Tucked beneath mature Live Oak trees in an established Central Waco neighborhood, this thoughtfully updated home offers a warm and welcoming feel just minutes from Lake Air Drive shopping, H-E-B, Target, and many of Waco’s favorite local spots. Inside, natural light fills the main living and dining areas, creating a bright and comfortable space for everyday living and gathering with friends and family. Updated recessed lighting and durable vinyl plank flooring flow throughout the home, offering both style and easy maintenance. The kitchen has been refreshed with beautiful granite countertops, a tile backsplash, double ovens, built-in cooktop, microwave, and a large single-basin sink. With plenty of workspace and storage, it’s a space that feels both functional and inviting. The primary bedroom includes its own ensuite bathroom and a spacious walk-in closet with built-in storage. Two additional bedrooms are generously sized and share an updated hall bathroom with clean, updated finishes. Outside, the spacious lot is shaded by mature trees and offers room to relax, garden, or simply enjoy the outdoors. A rear-entry attached carport provides covered parking for two vehicles along with additional storage. With its thoughtful updates, move-in ready feel, and convenient location, this home offers a wonderful opportunity to settle into one of Central Waco’s most established areas. Seller is willing to contribute to the buyer's closing costs.

  19. 2026-05-06
    status Pending 1476-char remark
    Show marketing remark (1476 chars)

    Tucked beneath mature Live Oak trees in an established Central Waco neighborhood, this thoughtfully updated home offers a warm and welcoming feel just minutes from Lake Air Drive shopping, H-E-B, Target, and many of Waco’s favorite local spots. Inside, natural light fills the main living and dining areas, creating a bright and comfortable space for everyday living and gathering with friends and family. Updated recessed lighting and durable vinyl plank flooring flow throughout the home, offering both style and easy maintenance. The kitchen has been refreshed with beautiful granite countertops, a tile backsplash, double ovens, built-in cooktop, microwave, and a large single-basin sink. With plenty of workspace and storage, it’s a space that feels both functional and inviting. The primary bedroom includes its own ensuite bathroom and a spacious walk-in closet with built-in storage. Two additional bedrooms are generously sized and share an updated hall bathroom with clean, updated finishes. Outside, the spacious lot is shaded by mature trees and offers room to relax, garden, or simply enjoy the outdoors. A rear-entry attached carport provides covered parking for two vehicles along with additional storage. With its thoughtful updates, move-in ready feel, and convenient location, this home offers a wonderful opportunity to settle into one of Central Waco’s most established areas. Seller is willing to contribute to the buyer's closing costs.

  20. 2026-04-14
    price $239,900 1476-char remark
    Show marketing remark (1476 chars)

    Tucked beneath mature Live Oak trees in an established Central Waco neighborhood, this thoughtfully updated home offers a warm and welcoming feel just minutes from Lake Air Drive shopping, H-E-B, Target, and many of Waco’s favorite local spots. Inside, natural light fills the main living and dining areas, creating a bright and comfortable space for everyday living and gathering with friends and family. Updated recessed lighting and durable vinyl plank flooring flow throughout the home, offering both style and easy maintenance. The kitchen has been refreshed with beautiful granite countertops, a tile backsplash, double ovens, built-in cooktop, microwave, and a large single-basin sink. With plenty of workspace and storage, it’s a space that feels both functional and inviting. The primary bedroom includes its own ensuite bathroom and a spacious walk-in closet with built-in storage. Two additional bedrooms are generously sized and share an updated hall bathroom with clean, updated finishes. Outside, the spacious lot is shaded by mature trees and offers room to relax, garden, or simply enjoy the outdoors. A rear-entry attached carport provides covered parking for two vehicles along with additional storage. With its thoughtful updates, move-in ready feel, and convenient location, this home offers a wonderful opportunity to settle into one of Central Waco’s most established areas. Seller is willing to contribute to the buyer's closing costs.

  21. 2026-03-06
    listed $244,900 Active 1476-char remark
    Show marketing remark (1476 chars)

    Tucked beneath mature Live Oak trees in an established Central Waco neighborhood, this thoughtfully updated home offers a warm and welcoming feel just minutes from Lake Air Drive shopping, H-E-B, Target, and many of Waco’s favorite local spots. Inside, natural light fills the main living and dining areas, creating a bright and comfortable space for everyday living and gathering with friends and family. Updated recessed lighting and durable vinyl plank flooring flow throughout the home, offering both style and easy maintenance. The kitchen has been refreshed with beautiful granite countertops, a tile backsplash, double ovens, built-in cooktop, microwave, and a large single-basin sink. With plenty of workspace and storage, it’s a space that feels both functional and inviting. The primary bedroom includes its own ensuite bathroom and a spacious walk-in closet with built-in storage. Two additional bedrooms are generously sized and share an updated hall bathroom with clean, updated finishes. Outside, the spacious lot is shaded by mature trees and offers room to relax, garden, or simply enjoy the outdoors. A rear-entry attached carport provides covered parking for two vehicles along with additional storage. With its thoughtful updates, move-in ready feel, and convenient location, this home offers a wonderful opportunity to settle into one of Central Waco’s most established areas. Seller is willing to contribute to the buyer's closing costs.

  22. 2026-01-17
    historical $2,000
  23. 2026-01-15
    historical
  24. 2025-12-16
    listed $2,000
  25. 2025-12-11
    price $240,000
  26. 2025-12-06
    historical $2,300
  27. 2025-11-18
    listed $2,300
  28. 2025-11-01
    historical $2,300
  29. 2025-10-29
    price $255,000
  30. 2025-06-27
    price $259,000
  31. 2025-05-22
    price $269,000
  32. 2025-05-13
    listed $2,300
  33. 2025-01-16
    historical $2,195
  34. 2025-01-14
    listed $280,000 Active
  35. 2024-10-04
    price $2,195
  36. 2024-09-25
    listed $2,275
  37. 2024-08-09
    soldstatus
  38. 2024-06-21
    soldstatus
  39. 2024-06-21
    soldstatus
  40. 2024-01-15
    listed $269,770
  41. 2022-10-06
    historical
  42. 2022-07-28
    listed $188,900
  43. 2022-02-10
    historical
  44. 2021-09-08
    listed $209,900
  45. 2016-12-15
    historical
  46. 2016-10-12
    listed $129,900
  47. 2003-06-26
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,688 · $474/mo
Projected year-2 tax
$5,688 · $474/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 57% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,075
− Mortgage interest
−$13,438
− Property taxes
−$5,688
− Insurance
−$1,200
− Repairs & maintenance
−$2,006
− Management
−$2,006
− Depreciation
−$6,979
Taxable loss
−$6,242
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,498
After-tax cash flow
$-677/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Waco ISD
NCES district ID
4844280
Math proficiency
20% ▼ -14.00%
Reading proficiency
24% ▼ -6.00%
Median HH income
$29,208
Composite
17.57/100
National rank
#9043
State rank
#773 of 826 in TX

Livability — Waco

Score
74/100
State rank
#166
US rank
#4378

Category grades

Amenities C Commute F Cost of living A+ Crime D Employment D- Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Waco, TX
County
McLennan County · 213,088 people
City population
125,319
Metro
Waco, TX
Population (ZIP)
23,329
Household income
$58,186
Rent vs Own
52.7% rent · 47.3% own
Severe rent burden
1202.0

Population outlook (McLennan County) Hauer SSP2

Today (2025)
264,191 people
By 2030
273,578 · +3.6%
By 2040
291,506 · +10.3%
By 2050
308,044 · +16.6%
By 2075
349,648 · +32.3%
By 2100
364,779 · +38.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 55% Hispanic / Latino 26% Two or more races 19% Black 15%
Hispanic origin (detail)
Mexican 21% Puerto Rican 2%
Common ancestry
Slovak 3% Lithuanian 2% Romanian 2%
Foreign-born
5% · Canada, China
Languages at home
84% English-only · Spanish 14% German/W. Germanic 1%

Political lean MEDSL · McLennan

2024 margin
Solid R (+30.9) · D 34.0% · R 64.9% · Other 1.0%
2008→2024 swing
-7.0pp toward R · 2008: -23.9pp · 2024: -30.9pp
All cycles
2024: R+30.9 2020: R+23.4 2016: R+27.1 2012: R+29.8 2008: R+23.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -147.65%
Current HPI
227.2988
Rent YoY
▲ 2.41%
Metro
Waco, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+84.7% since first listed
30 events — show timeline
  • 2026-05-12 Relisted NTREIS
  • 2026-05-06 Pending NTREIS
  • 2026-04-14 Price Changed $239,900 NTREIS
  • 2026-03-06 Listed $244,900 NTREIS
  • 2026-01-17 Rental Removed $2,000 NTREIS
  • 2026-01-15 Listing Removed NTREIS
  • 2025-12-16 Listed for Rent $2,000 NTREIS
  • 2025-12-11 Price Changed $240,000 NTREIS
  • 2025-12-06 Rental Removed $2,300 NTREIS
  • 2025-11-18 Listed for Rent $2,300 NTREIS
  • 2025-11-01 Rental Removed $2,300 NTREIS
  • 2025-10-29 Price Changed $255,000 NTREIS
  • 2025-06-27 Price Changed $259,000 NTREIS
  • 2025-05-22 Price Changed $269,000 NTREIS
  • 2025-05-13 Listed for Rent $2,300 NTREIS
  • 2025-01-16 Rental Removed $2,195 APPFOLIO
  • 2025-01-14 Listed $280,000 NTREIS
  • 2024-10-04 Price Changed $2,195 APPFOLIO
  • 2024-09-25 Listed for Rent $2,275 APPFOLIO
  • 2024-08-09 Sold (Public Records) Public Records
  • 2024-06-21 Sold (Public Records) Public Records
  • 2024-06-21 Sold (MLS) NTREIS
  • 2024-01-15 Listed $269,770 NTREIS
  • 2022-10-06 Listing Removed NTREIS
  • 2022-07-28 Listed $188,900 NTREIS
  • 2022-02-10 Listing Removed NTREIS
  • 2021-09-08 Listed $209,900 NTREIS
  • 2016-12-15 Listing Removed NTREIS
  • 2016-10-12 Listed $129,900 NTREIS
  • 2003-06-26 Sold (Public Records) Public Records

Property tax history

+5.5%/yr

Latest (2025): $5,688 · +13.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…