901 West · Kensett, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 6.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.1/30.0
- DSCR +10.0/10.0
- 1% rule +7.2/10.0
- Appreciation +5.0/10.0
- ARV discount +4.6/15.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
$109,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
possibilities with some TLC home could be a nice rental or even a family home. Home has lots of big rooms and a large, fenced back yard. With a short drive to Searcy home is conveniently located.
Key facts
- Fenced back yard
- 0.34 acre lot
- 2 parking spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $109k.
Deal economics
- At list price, monthly cash flow is $377 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $109k).
- Recommended offer: $99k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#200 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools F, amenities F, commute F.
- Riverview School District (town): math 20% / reading 26% proficiency, ranked #202 of 238 in AR (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 4 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 219 units permitted in White County in 2024 (36 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($754 loan paydown + $3k appreciation (3.0% local appreciation)).
- White County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 97 days — a 9% lower offer ($99k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 11y ago; this cycle's ask has dropped $11k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $20k; list at $109k implies a 432% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 97 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 10.45%
- Cash-on-cash
- 14.83%
- DSCR
- 1.66
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $102,443
- List price
- $109,000
- Delta
- 6.40%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 714 West St | 0.10mi | 2/1.0 (-1) | 1,336 (-4%) | 6mo | $70,000 | $52 | 76 |
| 506 W Barnett | 0.25mi | 3/2.0 | 1,276 (-9%) | 12mo | $70,000 | $55 | 62 |
| 720 Maple | 0.42mi | 3/1.5 | 1,260 (-10%) | 16mo | $119,000 | $94 | 51 |
| 606 North St | 0.42mi | 3/2.0 | 1,196 (-14%) | 15mo | $125,000 | $105 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.4%
- Equity multiple
- 2.22×
- Total profit
- $37,129
- Equity at exit
- $49,011
- IRR
- 22.5%
- Equity multiple
- 4.23×
- Total profit
- $98,473
- Equity at exit
- $75,532
Cash invested: $30,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72082
- Active inventory
- 4
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,325 medium interval (Pro) →
- Mortgage (P&I)
- −$572
- Tax from tax record
- −$52 /mo · $629/yr
- Insurance
- −$45
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$278
- Net cashflow
- $377
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,250
- Closing costs
- $3,270
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 101 Eastline Rd Apt 324 Kensett, AR | 2.0 | 2.0 | 1015 | $1,325 | $1.31 | 43d | 1 | 0.95mi |
Listing history 22 events
-
2026-06-19days on market $109,000 Active 97 DOM
-
2026-06-18days on market $109,000 Active 96 DOM
-
2026-06-17days on market $109,000 Active 95 DOM
-
2026-06-16days on market $109,000 Active 94 DOM
-
2026-06-15days on market $109,000 Active 93 DOM
-
2026-06-14days on market $109,000 Active 91 DOM
-
2026-06-12days on market $109,000 Active 90 DOM
-
2026-06-09days on market $109,000 Active 87 DOM
-
2026-06-08days on market $109,000 Active 86 DOM
-
2026-06-07days on market $109,000 Active 85 DOM
-
2026-06-05days on market $109,000 Active 82 DOM
-
2026-06-03days on market $109,000 Active 81 DOM
-
2026-06-02days on market $109,000 Active 80 DOM
-
2026-06-01days on market $109,000 Active 79 DOM
-
2026-05-31days on market $109,000 Active 78 DOM
-
2026-05-30days on market $109,000 Active 77 DOM
-
2026-04-24price $109,000 195-char remark
Show marketing remark (195 chars)
possibilities with some TLC home could be a nice rental or even a family home. Home has lots of big rooms and a large, fenced back yard. With a short drive to Searcy home is conveniently located.
-
2026-03-14$120,000 New Listing 195-char remark
Show marketing remark (195 chars)
possibilities with some TLC home could be a nice rental or even a family home. Home has lots of big rooms and a large, fenced back yard. With a short drive to Searcy home is conveniently located.
-
2015-07-02soldstatus $20,500 Sold 371-char remark
Show marketing remark (371 chars)
Small house that has been added onto in order to have additional space. Former carport was turned into a room with half bath. Another work-room that holds a laundry space has also been added and a large enclosed back patio is present. It has a partially fenced yard and is a corner lot. This is a HUD Case # 031-321635 property with offers to be made at HUdHomeStore.com.
-
2015-05-28historical 371-char remark
Show marketing remark (371 chars)
Small house that has been added onto in order to have additional space. Former carport was turned into a room with half bath. Another work-room that holds a laundry space has also been added and a large enclosed back patio is present. It has a partially fenced yard and is a corner lot. This is a HUD Case # 031-321635 property with offers to be made at HUdHomeStore.com.
-
2015-04-03$22,950 371-char remark
Show marketing remark (371 chars)
Small house that has been added onto in order to have additional space. Former carport was turned into a room with half bath. Another work-room that holds a laundry space has also been added and a large enclosed back patio is present. It has a partially fenced yard and is a corner lot. This is a HUD Case # 031-321635 property with offers to be made at HUdHomeStore.com.
-
2004-08-05soldstatus $49,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $629 · $52/mo
- Projected year-2 tax
- $698 · $58/mo
- Expected delta
- +$68/yr (+$6/mo · 10.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,900
- − Mortgage interest
- −$6,106
- − Property taxes
- −$629
- − Insurance
- −$545
- − Repairs & maintenance
- −$1,272
- − Management
- −$1,272
- − Depreciation
- −$3,171
- Taxable income
- $2,905
- Est. tax owed @ 24.0%
- −$697
- After-tax cash flow
- $3,830/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Riverview School District
- NCES district ID
- 0508400
- Math proficiency
- 20% ▼ -14.00%
- Reading proficiency
- 26% ▼ -9.00%
- Median HH income
- $32,801
- Composite
- 18.74/100
- National rank
- #8877
- State rank
- #202 of 238 in AR
Livability — Kensett
- Score
- 63/100
- State rank
- #200
- US rank
- #15805
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kensett, AR
- City population
- 2,006
- Population (ZIP)
- 2,006
Population outlook (White County) Hauer SSP2
- Today (2025)
- 82,310 people
- By 2030
- 83,861 · +1.9%
- By 2040
- 86,492 · +5.1%
- By 2050
- 88,246 · +7.2%
- By 2075
- 91,307 · +10.9%
- By 2100
- 91,548 · +11.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 55% Black 22% Hispanic / Latino 14% Two or more races 10%
- Hispanic origin (detail)
- Mexican 12%
- Foreign-born
- 8% · Canada
- Languages at home
- 87% English-only · Spanish 13%
Political lean MEDSL · White
- 2024 margin
- Solid R (+61.2) · D 18.3% · R 79.5% · Other 2.2%
- 2008→2024 swing
- -14.0pp toward R · 2008: -47.2pp · 2024: -61.2pp
- All cycles
- 2024: R+61.2 2020: R+58.9 2016: R+57.9 2012: R+53.7 2008: R+47.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+122.4% since first listed6 events — show timeline
- 2026-04-24 Price Changed $109,000 CARMLS
- 2026-03-14 Listed $120,000 CARMLS
- 2015-07-02 Sold (MLS) $20,500 CARMLS
- 2015-05-28 Listing Removed — CARMLS
- 2015-04-03 Listed $22,950 CARMLS
- 2004-08-05 Sold (Public Records) $49,000 Public Records
Property tax history
+1.3%/yrLatest (2025): $629 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…