CashFlowRE
Sign in Sign up
7419 French Quarter Ct
D+ Composite 46.35
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.5/15.0
  • Cash flow +11.1/30.0
  • Schools +6.0/10.0
  • 1% rule +5.2/10.0
  • Condition / age +3.8/5.0
  • Livability +3.5/5.0
  • DSCR +3.2/10.0
  • Rent growth +2.1/5.0
  • Appreciation +0.0/10.0

$329,900

7419 French Quarter Ct · Fulshear, TX 77441
5 bd · 2.0 ba · 2,506 sqft · SingleFamily public records · 72 Days on market
Built 2021 Good condition 6,782 sqft lot 2-car garage $132/sqft · 9% below area Est $362k · 9% under $63/mo HOA · 2% of rent ↓ 15% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 7419 French Quarter Ct in Fulshear! This well-maintained 5-bedroom, 3-bathroom home offers a spacious layout with room for everyday living, guests, and a home office. The open-concept main living area connects to the kitchen and dining space, creating a comfortable setting for both daily living and entertaining. The kitchen features granite countertops, stainless steel appliances, ample cabinetry, and generous workspace. The primary suite offers plenty of space, large windows, and an ensuite bath with dual sinks and a walk-in shower. Additional bedrooms provide flexibility for family, guests, or work-from-home needs.

Key facts

  • Highly rated schools
  • Private backyard
  • Modern kitchen

Tags

MODERN KITCHENGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESSPA INSPIRED ENSUITE BATHROOMPRIVATE BACKYARDHIGHLY RATED SCHOOLS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $330k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-135 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $306k (7.2% below list).
  • Meets the 1% rule at list price ($3k rent vs $330k).
  • Recommended offer: $306k (7.2% below list) — sets the bar for cash-flow.
  • Cap rate 5.8% vs local median 3.5% in Fulshear — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#430 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • Lamar CISD (suburban): math 50% / reading 53% proficiency, ranked #116 of 826 in TX (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Huggins El (math 61% / reading 63%, grade B, #321 of 4,322 statewide, top 8%, 893 students, 23% FRL); Dean Leaman J H School (math 59% / reading 56%, grade B, #206 of 1,662 statewide, top 13%, 2,191 students, 32% FRL); Fulshear H S (math 52% / reading 70%, grade C+, #258 of 1,632 statewide, top 16%, 2,464 students, 30% FRL).
  • Market conditions: Rents soft (-1.6%/yr); 1601 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 71d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 71% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 12,093 units permitted in Fort Bend County in 2024 (815 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Fort Bend County population projected at +75% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 72 days — a 6% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.1% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $306,117 (7.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 72 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
5.80%
Cash-on-cash
-1.75%
DSCR
0.92
GRM
8.2

CMA / ARV

ARV (median comp)
$362,416
List price
$329,900
Delta
-9.22%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
31626 Hatcher Grove Ln 0.40mi 4/3.0 (-1) 2,500 (-0%) 1mo $461,000 $184 71
7402 Ridge Side Dr 0.66mi 4/3.0 (-1) 2,500 (-0%) 2mo $515,000 $206 58
31611 Donoso Dr 0.49mi 4/3.5 (-1) 2,668 (+6%) 1mo $399,400 $150 54
31722 Wild Meadow Dr 0.64mi 4/3.0 (-1) 2,410 (-4%) 2mo $394,990 $164 52
31906 Sundown View St 0.74mi 4/3.0 (-1) 2,558 (+2%) 1mo $398,710 $156 52
5210 Birch Shadow Dr 0.73mi 4/3.5 (-1) 2,567 (+2%) 2mo $410,000 $160 49
31727 Wild Meadow Dr 0.64mi 4/3.0 (-1) 2,229 (-11%) 1mo $399,000 $179 41
31423 Splitting Willow Way 0.64mi 4/3.0 (-1) 2,242 (-10%) 3mo $349,999 $156 41
5307 Birch Shadow Dr 0.68mi 5/4.0 2,803 (+12%) 0mo $460,000 $164 40
32523 Summer Vista Ln 0.64mi 4/2.5 (-1) 2,139 (-15%) 1mo $329,990 $154 38
32518 Lantana Fields Rd 0.64mi 4/2.5 (-1) 2,139 (-15%) 1mo $331,990 $155 37
32510 Lantana Fields Rd 0.64mi 4/2.5 (-1) 2,139 (-15%) 2mo $315,990 $148 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-23.3%
Equity multiple
0.23×
Total profit
$-71,539
Equity at exit
$49,189
10-year hold
IRR
-33.0%
Equity multiple
-0.19×
Total profit
$-109,999
Equity at exit
$28,524

Cash invested: $92,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
81 active · 38 under contract
Months of supply
11.3 mo (9%/mo absorbed)
Median asking
$457,900 ($175/sqft)
Median days on market
73 d
This list price
2% of active listings are priced below it
ARV vs active asking
-17.5% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 77441

Rents YoY
-1.6%
Active inventory
1601
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$3,369 high interval (Pro) →
Mortgage (P&I)
$1,730
Tax from tax record
$866 /mo · $10,391/yr
Insurance
$137
HOA
$63
Vacancy / Maint / Mgmt
$708
Net cashflow
$-135

Break-even live

Break-even rent $3,540
Max offer price $306,117
Occupancy floor 99%

Sensitivity live

Price -10% $52 -5% $-41 +0% $-135 +5% $-228 +10% $-321
Rent -10% $-401 -5% $-268 +0% $-135 +5% $-2 +10% $132
Rate -1.0pp $32 -0.5pp $-51 base $-135 +0.5pp $-220 +1.0pp $-307

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,475
Closing costs
$9,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7302 New Pecan Dr Fulshear, TX 4.0 4.0 2844 $3,299 $1.16 93d 1 0.51mi
8106 Royal Palm Ct Fulshear, TX 5.0 4.0 2946 $2,950 $1.00 93d 1 0.60mi
8114 Royal Palm Ct Fulshear, TX 5.0 4.0 2960 $3,295 $1.11 93d 1 0.61mi
31215 Hastings Creek Ln Fulshear, TX 4.0 3.5 3399 $4,999 $1.47 42d 1 0.90mi
31043 Vintage Creek Ln Fulshear, TX 4.0 3.5 2800 $3,300 $1.18 71d 1 1.34mi
32503 Midsummer Dr Fulshear, TX 4.0 2.5 2342 $2,500 $1.07 28d 1 1.38mi
32511 Midsummer Dr Fulshear, TX 4.0 2.5 2342 $2,500 $1.07 12d 1 1.39mi

Property features AI

Finance

HOA & community
Homeowners association with annual fee of $750Community poolCurbs

Exterior

Parking
Attached 2-car garageDrivewayGarage with door opener
Security
Smoke detectors
Utilities
Public waterPublic sewer
Home design
Residential propertyBuilt in 2021Slab foundationComposition roofFull ownership
Construction
Brick and cement siding construction
Exterior features
Covered patioPrivate yardPatioDeckFenced backyardCleared lot in a subdivisionConcrete road access

Interior

Kitchen
DishwasherDisposalGas ovenGas rangeMicrowavePantry
Bedrooms
Primary bedroom on first floor (15 x 13)Bedroom on first floor (10 x 11)Three bedrooms on second floor (10 x 13, 10 x 11, 11 x 10) — sizes vary
Flooring
CarpetLaminateTile
Bathrooms
3 full bathrooms
Heating & cooling
Central heating (gas)Central electric air conditioningProgrammable thermostat
Interior features
Double vanityGranite countersHigh ceilingsJetted tubKitchen and family room combinedPrimary bedroom has a bathPantrySoaking tubTub with showerCeiling fansKitchen and dining combinedLiving and dining roomProgrammable thermostat
Laundry & utility
Washer hookupElectric dryer hookupUtility room on first floor

Listing history 50 events

  1. 2026-08-08
    remarks 699-char remark
  2. 2026-08-08
    days on market $329,900 Active 72 DOM
  3. 2026-08-06
    days on market $329,900 Active 70 DOM
  4. 2026-08-05
    days on market $329,900 Active 69 DOM
  5. 2026-08-04
    days on market $329,900 Active 68 DOM
  6. 2026-08-03
    days on market $329,900 Active 67 DOM
  7. 2026-07-31
    days on market $329,900 Active 64 DOM
  8. 2026-07-30
    days on market $329,900 Active 62 DOM
  9. 2026-07-28
    days on market $329,900 Active 61 DOM
  10. 2026-07-26
    days on market $329,900 Active 59 DOM
  11. 2026-07-24
    days on market $329,900 Active 57 DOM
  12. 2026-07-23
    days on market $329,900 Active 56 DOM
  13. 2026-07-22
    days on market $329,900 Active 55 DOM
  14. 2026-07-21
    days on market $329,900 Active 54 DOM
  15. 2026-07-20
    days on market $329,900 Active 53 DOM
  16. 2026-07-18
    days on market $329,900 Active 51 DOM
  17. 2026-07-18
    days on market $329,900 Active 50 DOM
  18. 2026-07-16
    days on market $329,900 Active 49 DOM
  19. 2026-07-15
    days on market $329,900 Active 48 DOM
  20. 2026-07-14
    days on market $329,900 Active 47 DOM
  21. 2026-07-13
    days on market $329,900 Active 46 DOM
  22. 2026-07-13
    days on market $329,900 Active 45 DOM
  23. 2026-07-11
    days on market $329,900 Active 44 DOM
  24. 2026-07-10
    days on market $329,900 Active 43 DOM
  25. 2026-07-09
    days on market $329,900 Active 42 DOM
  26. 2026-07-07
    days on market $329,900 Active 40 DOM
  27. 2026-07-06
    days on market $329,900 Active 39 DOM
  28. 2026-07-06
    days on market $329,900 Active 38 DOM
  29. 2026-07-05
    days on market $329,900 Active 37 DOM
  30. 2026-07-03
    days on market $329,900 Active 36 DOM
  31. 2026-07-02
    days on market $329,900 Active 35 DOM
  32. 2026-07-01
    days on market $329,900 Active 34 DOM
  33. 2026-06-30
    days on market $329,900 Active 33 DOM
  34. 2026-06-29
    days on market $329,900 Active 32 DOM
  35. 2026-06-28
    days on market $329,900 Active 31 DOM
  36. 2026-06-27
    days on market $329,900 Active 30 DOM
  37. 2026-06-26
    days on market $329,900 Active 29 DOM
  38. 2026-06-24
    days on market $329,900 Active 27 DOM
  39. 2026-06-22
    days on market $329,900 Active 25 DOM
  40. 2026-06-21
    days on market $329,900 Active 24 DOM
  41. 2026-06-18
    days on market $329,900 Active 21 DOM
  42. 2026-06-17
    days on market $329,900 Active 20 DOM
  43. 2026-06-16
    days on market $329,900 Active 19 DOM
  44. 2026-06-15
    days on market $329,900 Active 18 DOM
  45. 2026-06-13
    days on market $329,900 Active 16 DOM
  46. 2026-06-09
    days on market $329,900 Active 12 DOM
  47. 2026-06-08
    days on market $329,900 Active 11 DOM
  48. 2026-06-07
    days on market $329,900 Active 10 DOM
  49. 2026-06-04
    days on market $329,900 Active 7 DOM
  50. 2026-06-03
    days on market $329,900 Active 6 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$10,391 · $866/mo
Projected year-2 tax
$10,391 · $866/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,431
− Mortgage interest
−$18,480
− Property taxes
−$10,391
− Insurance
−$1,650
− Repairs & maintenance
−$3,235
− Management
−$3,235
− HOA
−$756
− Depreciation
−$9,597
Taxable loss
−$6,910
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,658
After-tax cash flow
$43/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $12,530–$37,590 screening

This well-maintained, modern home in Fulshear offers a good condition with a good ROI potential for updates.

Value-add opportunities

  • Resale Painting the interior walls — Fresh paint can enhance the home's curb appeal and make it more inviting
  • Resale Updating the flooring in the bedrooms — Hardwood flooring in the living areas contrasts with carpeted bedrooms, which can be updated for a more cohesive look
  • Both Adding a smart home system — Smart home features can improve convenience and energy efficiency, attracting both buyers and renters

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

C Composite school gradezoned avg 60/100

Zoned Schools

Elementary Huggins El B TX #321/4,322 Nat'l #6,217/41,679 Middle Dean Leaman J H School B TX #206/1,662 Nat'l #2,146/14,009 High Fulshear H S C+ TX #258/1,632 Nat'l #3,443/17,239

Schools (NCES district)

District
Lamar CISD
NCES district ID
4826580
Math proficiency
50% ▼ -12.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$75,213
Composite
46.43/100
National rank
#2452
State rank
#116 of 826 in TX
C Composite livability gradescore 69/100

Livability — Fulshear

Score
69/100
State rank
#430
US rank
#8901

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fulshear, TX
County
Fort Bend County · 1,004,526 people
City population
41,324
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
41,324
Household income
$184,390
Rent vs Own
8.0% rent · 92.0% own

Population outlook (Fort Bend County) Hauer SSP2

Today (2025)
1,004,526 people
By 2030
1,153,104 · +14.8%
By 2040
1,453,718 · +44.7%
By 2050
1,753,781 · +74.6%
By 2075
2,455,772 · +144.5%
By 2100
2,930,528 · +191.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 57% Hispanic / Latino 20% Two or more races 15% Asian 12% Black 6%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Lithuanian 5% Romanian 2% Italian 1%
Foreign-born
26% · Canada, China, Jamaica
Languages at home
68% English-only · Spanish 17% German/W. Germanic 4% Chinese 4%

Political lean MEDSL · Fort Bend

2024 margin
Toss-up / Even · D 49.5% · R 47.9% · Other 2.6%
2008→2024 swing
+4.0pp toward D · 2008: -2.4pp · 2024: 1.6pp
All cycles
2024: D+1.6 2020: D+10.6 2016: D+6.6 2012: R+6.8 2008: R+2.4

Not yet ingested

Civics

Price history

-15.2% since first listed
12 events — show timeline
  • 2026-05-28 Listing Removed HARMLS
  • 2026-05-28 Listed $329,900 HARMLS
  • 2026-03-29 Listing Removed HARMLS
  • 2026-03-29 Listed $329,000 HARMLS
  • 2026-02-19 Listing Removed HARMLS
  • 2026-02-19 Listed $339,000 HARMLS
  • 2025-12-08 Listed $344,900 HARMLS
  • 2025-06-30 Listing Removed HARMLS
  • 2025-05-20 Listing Removed HARMLS
  • 2025-05-20 Listed $369,000 HARMLS
  • 2025-01-28 Price Changed $379,000 HARMLS
  • 2025-01-06 Listed $389,000 HARMLS

Property tax history

+0.9%/yr

Latest (2025): $10,391 · +0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…