745 Juniper Rd · South Haven, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 2/10 · Minimal
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.3/30.0
- ARV discount +5.4/15.0
- DSCR +5.0/10.0
- Livability +3.6/5.0
- 1% rule +3.4/10.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$224,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for One Level and Move-In Ready? Look no further! Check out this LOVELY Updated Ranch with an ALL NEW Kitchen. Beautiful Granite Counters and Designer Tile Backsplash. Stainless Steel Appliances. New Flooring Throughout. New Lighting. New Plumbing Fixtures. Finished Laundry Room. Large Fenced Backyard. 2.5 Car Garage. Storage Shed. New Bathroom. Gorgeous Tile and Vanity! Excellent Area!
Key facts
- Updated kitchen
- New roof
- 8,580 sq ft lot
Tags
Property features AI
Exterior
- Parking: Detached garage; 2 garage spaces; Garage faces front; Garage door opener; Paved driveway and off-street parking
- Security: Carbon monoxide detector(s); Smoke detector(s)
- Utilities: Public water; Public sewer; Natural gas connected; Electricity connected (100 amp service); Cable available
- Home design: Single-story home; Built in 1967
- Construction: Vinyl siding; Shingle roof
- Exterior features: Neighborhood view; Rain gutters; Storage; Shed(s); Chain link fencing around backyard
Interior
- Kitchen: Stainless steel appliances; Gas range; Refrigerator; Microwave; Dishwasher; Granite counters; Eat-in kitchen
- Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3
- Flooring: Carpet; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (forced air); Central air conditioning; Ceiling fans
- Interior features: Ceiling fans; Granite counters; Eat-in kitchen; Crawl space basement
- Laundry & utility: Main level laundry room; Washer hookup; Gas dryer hookup; Washer and dryer included; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $224k.
Deal economics
- At list price, monthly cash flow is $122 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $188k (15.9% below list).
- Recommended offer: $188k (15.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 72/100 on livability (#119 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: amenities F, commute F.
- Portage Township Schools (suburban): math 26% / reading 36% proficiency, ranked #221 of 301 in IN (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 375 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 542 units permitted in Porter County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Porter County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $193k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.95%
- Cash-on-cash
- 2.34%
- DSCR
- 1.10
- GRM
- 9.9
CMA / ARV
- ARV (median comp)
- $213,964
- List price
- $224,000
- Delta
- 4.69%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 767 Fremont Rd | 0.18mi | 3/1.0 | 960 (0%) | 0mo | $215,000 | $224 | 91 |
| 730-1 Juniper Rd | 0.15mi | 3/1.0 | 960 (0%) | 2mo | $184,000 | $192 | 91 |
| 733-1 Imperial Rd | 0.17mi | 3/1.0 | 960 (0%) | 3mo | $190,000 | $198 | 90 |
| 724 Imperial Rd | 0.23mi | 3/1.0 | 960 (0%) | 1mo | $228,000 | $238 | 89 |
| 729 Imperial Rd | 0.19mi | 3/1.0 | 960 (0%) | 4mo | $228,000 | $238 | 88 |
| 732 Imperial Rd | 0.16mi | 3/1.0 | 960 (0%) | 10mo | $232,000 | $242 | 84 |
| 714 Juniper Rd | 0.32mi | 3/1.0 | 960 (0%) | 3mo | $200,000 | $208 | 82 |
| 719 Imperial Rd | 0.27mi | 3/1.0 | 960 (0%) | 8mo | $222,000 | $231 | 81 |
| 707-1 Fremont Rd | 0.46mi | 3/1.0 | 1,008 (+5%) | 7mo | $184,900 | $183 | 64 |
| 317 Midway Dr | 0.53mi | 3/1.5 | 1,008 (+5%) | 5mo | $210,000 | $208 | 61 |
| 716 Fremont Rd | 0.31mi | 3/1.5 | 1,064 (+11%) | 7mo | $209,900 | $197 | 60 |
| 387 W 700 N | 0.54mi | 3/1.5 | 1,064 (+11%) | 6mo | $165,000 | $155 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.6%
- Equity multiple
- 0.54×
- Total profit
- $-28,587
- Equity at exit
- $33,399
- IRR
- -3.6%
- Equity multiple
- 0.76×
- Total profit
- $-15,198
- Equity at exit
- $19,367
Cash invested: $62,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46385
- Active inventory
- 375
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,883 high interval (Pro) →
- Mortgage (P&I)
- −$1,175
- Tax from tax record
- −$97 /mo · $1,164/yr
- Insurance
- −$93
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$395
- Net cashflow
- $122
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,000
- Closing costs
- $6,720
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 374 Raritan Dr Valparaiso, IN | 3.0 | 1.0 | 960 | $1,800 | $1.88 | 10d | 1 | 0.39mi |
| 778 Capitol Rd Valparaiso, IN | 4.0 | 1.5 | 1114 | $1,895 | $1.70 | 17d | 1 | 0.52mi |
| 732 N State Road 149 Valparaiso, IN | 3.0 | 1.0 | 1008 | $1,650 | $1.64 | 1d | 1 | 0.60mi |
| 678 Dearborn Rd Unit B Valparaiso, IN | 2.0 | 1.5 | 1000 | $1,395 | $1.40 | 10d | 1 | 0.78mi |
| 3471 Sunnyside Dr Portage, IN | 1.0–2.0 | 1.0–2.0 | 1083 | $1,940 | $1.79 | 1d | 11 | 1.24mi |
| 3300 Portside Ct Portage, IN | 1.0–3.0 | 1.0–2.0 | 839 | $1,439 | $1.72 | 1d | 6 | 1.42mi |
Listing history 17 events
-
2026-05-14$224,000 Active 1301-char remark
-
2022-11-21soldstatus $193,000 Closed 397-char remark
Show marketing remark (397 chars)
Looking for One Level and Move-In Ready? Look no further! Check out this LOVELY Updated Ranch with an ALL NEW Kitchen. Beautiful Granite Counters and Designer Tile Backsplash. Stainless Steel Appliances. New Flooring Throughout. New Lighting. New Plumbing Fixtures. Finished Laundry Room. Large Fenced Backyard. 2.5 Car Garage. Storage Shed. New Bathroom. Gorgeous Tile and Vanity! Excellent Area!
-
2022-10-03status Pending 397-char remark
Show marketing remark (397 chars)
Looking for One Level and Move-In Ready? Look no further! Check out this LOVELY Updated Ranch with an ALL NEW Kitchen. Beautiful Granite Counters and Designer Tile Backsplash. Stainless Steel Appliances. New Flooring Throughout. New Lighting. New Plumbing Fixtures. Finished Laundry Room. Large Fenced Backyard. 2.5 Car Garage. Storage Shed. New Bathroom. Gorgeous Tile and Vanity! Excellent Area!
-
2022-09-22price $199,000 397-char remark
Show marketing remark (397 chars)
Looking for One Level and Move-In Ready? Look no further! Check out this LOVELY Updated Ranch with an ALL NEW Kitchen. Beautiful Granite Counters and Designer Tile Backsplash. Stainless Steel Appliances. New Flooring Throughout. New Lighting. New Plumbing Fixtures. Finished Laundry Room. Large Fenced Backyard. 2.5 Car Garage. Storage Shed. New Bathroom. Gorgeous Tile and Vanity! Excellent Area!
-
2022-09-14price $203,000 397-char remark
Show marketing remark (397 chars)
Looking for One Level and Move-In Ready? Look no further! Check out this LOVELY Updated Ranch with an ALL NEW Kitchen. Beautiful Granite Counters and Designer Tile Backsplash. Stainless Steel Appliances. New Flooring Throughout. New Lighting. New Plumbing Fixtures. Finished Laundry Room. Large Fenced Backyard. 2.5 Car Garage. Storage Shed. New Bathroom. Gorgeous Tile and Vanity! Excellent Area!
-
2022-08-16price $205,000 397-char remark
Show marketing remark (397 chars)
Looking for One Level and Move-In Ready? Look no further! Check out this LOVELY Updated Ranch with an ALL NEW Kitchen. Beautiful Granite Counters and Designer Tile Backsplash. Stainless Steel Appliances. New Flooring Throughout. New Lighting. New Plumbing Fixtures. Finished Laundry Room. Large Fenced Backyard. 2.5 Car Garage. Storage Shed. New Bathroom. Gorgeous Tile and Vanity! Excellent Area!
-
2022-08-07status Deal Fell Through 397-char remark
Show marketing remark (397 chars)
Looking for One Level and Move-In Ready? Look no further! Check out this LOVELY Updated Ranch with an ALL NEW Kitchen. Beautiful Granite Counters and Designer Tile Backsplash. Stainless Steel Appliances. New Flooring Throughout. New Lighting. New Plumbing Fixtures. Finished Laundry Room. Large Fenced Backyard. 2.5 Car Garage. Storage Shed. New Bathroom. Gorgeous Tile and Vanity! Excellent Area!
-
2022-08-02status Pending 397-char remark
Show marketing remark (397 chars)
Looking for One Level and Move-In Ready? Look no further! Check out this LOVELY Updated Ranch with an ALL NEW Kitchen. Beautiful Granite Counters and Designer Tile Backsplash. Stainless Steel Appliances. New Flooring Throughout. New Lighting. New Plumbing Fixtures. Finished Laundry Room. Large Fenced Backyard. 2.5 Car Garage. Storage Shed. New Bathroom. Gorgeous Tile and Vanity! Excellent Area!
-
2022-07-29$208,000 Active 397-char remark
Show marketing remark (397 chars)
Looking for One Level and Move-In Ready? Look no further! Check out this LOVELY Updated Ranch with an ALL NEW Kitchen. Beautiful Granite Counters and Designer Tile Backsplash. Stainless Steel Appliances. New Flooring Throughout. New Lighting. New Plumbing Fixtures. Finished Laundry Room. Large Fenced Backyard. 2.5 Car Garage. Storage Shed. New Bathroom. Gorgeous Tile and Vanity! Excellent Area!
-
2022-05-17soldstatus $120,000 Closed
Show marketing remark (18 chars)
SOLD BEFORE PRINT!
-
2022-05-11historical
Show marketing remark (18 chars)
SOLD BEFORE PRINT!
-
2022-05-11$120,000
Show marketing remark (18 chars)
SOLD BEFORE PRINT!
-
2012-05-11soldstatus $44,500
-
2012-03-29$44,500
-
2006-09-27$95,900
-
2006-08-28historical
-
2006-02-27$99,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,164 · $97/mo
- Projected year-2 tax
- $1,534 · $128/mo
- Expected delta
- +$370/yr (+$31/mo · 31.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,594
- − Mortgage interest
- −$12,547
- − Property taxes
- −$1,164
- − Insurance
- −$1,120
- − Repairs & maintenance
- −$1,807
- − Management
- −$1,807
- − Depreciation
- −$6,516
- Taxable loss
- −$2,369
- Est. tax savings @ 24.0%
- +$569
- After-tax cash flow
- $2,037/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Portage Township Schools
- NCES district ID
- 1809150
- Math proficiency
- 26% ▼ -15.00%
- Reading proficiency
- 36% ▼ -10.00%
- Median HH income
- $53,880
- Composite
- 27.37/100
- National rank
- #6978
- State rank
- #221 of 301 in IN
Livability — South Haven
- Score
- 72/100
- State rank
- #119
- US rank
- #6424
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- South Haven, IN
- County
- Porter County · 151,647 people
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 40,856
- Household income
- $98,957
- Rent vs Own
- Severe rent burden
- 304.0
Population outlook (Porter County) Hauer SSP2
- Today (2025)
- 177,804 people
- By 2030
- 181,552 · +2.1%
- By 2040
- 185,830 · +4.5%
- By 2050
- 187,498 · +5.5%
- By 2075
- 189,585 · +6.6%
- By 2100
- 183,722 · +3.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Hispanic / Latino 9% Two or more races 7% Black 2% Asian 2%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 2%
- Common ancestry
- Romanian 9% Italian 2% Lithuanian 2%
- Foreign-born
- 3% · Canada, Philippines
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Porter
- 2024 margin
- R (+10.5) · D 43.8% · R 54.3% · Other 1.8%
- 2008→2024 swing
- -17.7pp toward R · 2008: 7.2pp · 2024: -10.5pp
- All cycles
- 2024: R+10.5 2020: R+6.1 2016: R+6.8 2012: D+3.8 2008: D+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -151.11%
- Current HPI
- 201.7039
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+124.2% since first listed18 events — show timeline
- 2026-05-24 Pending — NIRA MLS as Distributed by MLS Grid
- 2026-05-14 Listed $224,000 NIRA MLS as Distributed by MLS Grid
- 2022-11-21 Sold (MLS) $193,000 NIRA MLS as Distributed by MLS Grid
- 2022-10-03 Pending — NIRA MLS as Distributed by MLS Grid
- 2022-09-22 Price Changed $199,000 NIRA MLS as Distributed by MLS Grid
- 2022-09-14 Price Changed $203,000 NIRA MLS as Distributed by MLS Grid
- 2022-08-16 Price Changed $205,000 NIRA MLS as Distributed by MLS Grid
- 2022-08-07 Relisted — NIRA MLS as Distributed by MLS Grid
- 2022-08-02 Pending — NIRA MLS as Distributed by MLS Grid
- 2022-07-29 Listed $208,000 NIRA MLS as Distributed by MLS Grid
- 2022-05-17 Sold (MLS) $120,000 NIRA MLS as Distributed by MLS Grid
- 2022-05-11 Listed $120,000 NIRA MLS as Distributed by MLS Grid
- 2022-05-11 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2012-05-11 Sold (MLS) $44,500 NIRA MLS as Distributed by MLS Grid
- 2012-03-29 Listed $44,500 NIRA MLS as Distributed by MLS Grid
- 2006-09-27 Listed $95,900 NIRA MLS as Distributed by MLS Grid
- 2006-08-28 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2006-02-27 Listed $99,900 NIRA MLS as Distributed by MLS Grid
Property tax history
-2.6%/yrLatest (2024): $1,164 · +8.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…