CashFlowRE
Sign in Sign up
7500 144th St
C+ Composite 61.18
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.5/30.0
  • DSCR +9.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$129,500

7500 144th St · Slaughterville, OK 73068
3 bd · 2.0 ba · 1,216 sqft · Manufactured public records · 68 Days on market
Built 1999 1.26 ac lot ↓ 37% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Discover peaceful country living with this inviting 3-bedroom, 2-bathroom mobile home set on a generous 1.3-acre lot in Hideaway Estates at 7500 144th St, Noble, OK, 73068. This property offers a tranquil retreat with plenty of outdoor space for relaxation, recreation, or room to expand. Enjoy easy access via County Road, making daily commutes and errands convenient. Inside, you'll find a comfortable layout featuring a bright living area and a well-appointed kitchen. The primary bedroom includes an ensuite bathroom for added comfort. For those looking for even more space, an adjacent 1.5-acre lot is also available for sale. Embrace the space, privacy, and convenience this property offers&md

Key facts

  • Generous lot
  • Bright living area
  • Outdoor space

Tags

GENEROUS LOTOUTDOOR SPACEBRIGHT LIVING AREAWELL-APPOINTED KITCHENENSUITE BATHROOM

Property features AI

Finance

  • Other: Property is existing (not new construction); Located in Hideaway Acres 1
  • Financial info: Conventional financing available; Seller will finance; Not assumable; Loan qualification possible
  • HOA & community: No mandatory association dues

Exterior

  • Utilities: Electricity available; Propane
  • Home design: Single family residence; One-level home; Manufactured construction
  • Construction: Metal roof; Combination foundation; Manufactured construction
  • Exterior features: Wooded lot; No exterior features listed

Interior

  • Kitchen: Range
  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heat
  • Interior features: One living area; No fireplace; Vacant

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $130k.

Deal economics

  • At list price, monthly cash flow is $382 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Recommended offer: $122k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 4.4% in Slaughterville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#228 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment A; Watch: amenities F, commute F, health & safety F.
  • Noble (suburban): math 23% / reading 25% proficiency, ranked #108 of 270 in OK (top 40%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: John K Hubbard Es (math 27% / reading 27%, grade F, #311 of 845 statewide, top 40%, 646 students, 0% FRL); Noble Hs (math 17% / reading 27%, grade F, #222 of 447 statewide, top 52%, 883 students, 0% FRL) — zoned schools average 0% FRL vs 53% district-wide (53 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 215 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 592 units permitted in Cleveland County in 2024 (12 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $895 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Cleveland County population projected at +40% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 68 days — a 6% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $62k; list at $130k implies a 107% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $121,730 (6.0% below list)

Questions for the listing agent

  1. It's been on market 68 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.13%
Cap rate
9.84%
Cash-on-cash
12.65%
DSCR
1.56
GRM
7.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
2.4%
Equity multiple
1.09×
Total profit
$3,314
Equity at exit
$19,309
10-year hold
IRR
11.9%
Equity multiple
1.94×
Total profit
$34,024
Equity at exit
$11,197

Cash invested: $36,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73068

Home prices YoY
-4.8%
Active inventory
215
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,460 medium interval (Pro) →
Mortgage (P&I)
$679
Tax from tax record
$38 /mo · $458/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$307
Net cashflow
$382

Break-even live

Break-even rent $976
Max offer price $129,500
Occupancy floor 69%

Sensitivity live

Price -10% $456 -5% $419 +0% $382 +5% $346 +10% $309
Rent -10% $267 -5% $325 +0% $382 +5% $440 +10% $498
Rate -1.0pp $448 -0.5pp $415 base $382 +0.5pp $349 +1.0pp $315

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,375
Closing costs
$3,885
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7500 144th St Unit 17 Noble, OK 3.0 2.0 1216 $1,350 $1.11 3d 1 0.01mi
7351 142nd St Unit 37 Noble, OK 3.0 2.0 1216 $1,350 $1.11 3d 1 0.11mi

Listing history 36 events

  1. 2026-06-21
    days on market $129,500 Active 68 DOM
  2. 2026-06-18
    days on market $129,500 Active 65 DOM
  3. 2026-06-17
    days on market $129,500 Active 64 DOM
  4. 2026-06-16
    days on market $129,500 Active 63 DOM
  5. 2026-06-15
    days on market $129,500 Active 62 DOM
  6. 2026-06-13
    days on market $129,500 Active 60 DOM
  7. 2026-06-13
    days on market $129,500 Active 59 DOM
  8. 2026-06-09
    days on market $129,500 Active 56 DOM
  9. 2026-06-08
    days on market $129,500 Active 55 DOM
  10. 2026-06-07
    days on market $129,500 Active 54 DOM
  11. 2026-06-03
    days on market $129,500 Active 50 DOM
  12. 2026-06-02
    days on market $129,500 Active 49 DOM
  13. 2026-06-01
    days on market $129,500 Active 48 DOM
  14. 2026-05-31
    days on market $129,500 Active 47 DOM
  15. 2026-04-14
    listed $129,500 Active
  16. 2026-03-31
    historical
  17. 2025-12-22
    price $129,500
  18. 2025-08-25
    price $132,000
  19. 2025-07-12
    price $127,000
  20. 2025-04-24
    price $132,000
  21. 2025-01-06
    listed $145,000 Active
  22. 2018-06-01
    historical
  23. 2018-01-07
    listed $40,000 Active
  24. 2018-01-03
    historical
  25. 2017-10-19
    price $40,000
  26. 2017-09-20
    price $41,000
  27. 2017-08-18
    price $43,000
  28. 2017-08-11
    price $45,000
  29. 2017-07-13
    price $46,600
  30. 2017-06-27
    price $48,000
  31. 2017-05-24
    price $50,000
  32. 2017-05-19
    listed $53,000 Active
  33. 2008-12-09
    soldstatus $62,500
  34. 2005-02-03
    soldstatus $46,000
  35. 2004-06-10
    soldstatus $37,500
  36. 2004-06-09
    soldstatus $205,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$458 · $38/mo
Projected year-2 tax
$1,166 · $97/mo
Expected delta
+$708/yr (+$59/mo · 154.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥109°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,523
− Mortgage interest
−$7,254
− Property taxes
−$458
− Insurance
−$648
− Repairs & maintenance
−$1,402
− Management
−$1,402
− Depreciation
−$3,767
Taxable income
$2,592
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$622
After-tax cash flow
$3,966/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Noble
NCES district ID
4021630
Math proficiency
23% ▼ -8.00%
Reading proficiency
25% ▼ -7.00%
Median HH income
$50,812
Composite
21.31/100
National rank
#8384
State rank
#108 of 270 in OK

Livability — Slaughterville

Score
63/100
State rank
#228
US rank
#15883

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment A Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Slaughterville, OK
County
Cleveland County · 239,547 people
City population
12,003
Metro
Oklahoma City, OK
Population (ZIP)
12,258
Household income
$73,821
Rent vs Own
24.8% rent · 75.2% own
Severe rent burden
301.0

Population outlook (Cleveland County) Hauer SSP2

Today (2025)
323,621 people
By 2030
349,070 · +7.9%
By 2040
400,168 · +23.7%
By 2050
454,101 · +40.3%
By 2075
602,926 · +86.3%
By 2100
734,485 · +127.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 8% Hispanic / Latino 5% Native American 5% Black 1%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Slovak 3% Lithuanian 2% Italian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Cleveland

2024 margin
R (+14.9) · D 41.4% · R 56.4% · Other 2.2%
2008→2024 swing
+9.1pp toward D · 2008: -24.0pp · 2024: -14.9pp
All cycles
2024: R+14.9 2020: R+14.1 2016: R+21.7 2012: R+25.9 2008: R+24.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -13.99%
Current HPI
278.428
Rent YoY
Metro
Oklahoma City, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

-36.8% since first listed
22 events — show timeline
  • 2026-04-14 Listed $129,500 MLSOK
  • 2026-03-31 Listing Removed MLSOK
  • 2025-12-22 Price Changed $129,500 MLSOK
  • 2025-08-25 Price Changed $132,000 MLSOK
  • 2025-07-12 Price Changed $127,000 MLSOK
  • 2025-04-24 Price Changed $132,000 MLSOK
  • 2025-01-06 Listed $145,000 MLSOK
  • 2018-06-01 Listing Removed MLSOK
  • 2018-01-07 Listed $40,000 MLSOK
  • 2018-01-03 Listing Removed MLSOK
  • 2017-10-19 Price Changed $40,000 MLSOK
  • 2017-09-20 Price Changed $41,000 MLSOK
  • 2017-08-18 Price Changed $43,000 MLSOK
  • 2017-08-11 Price Changed $45,000 MLSOK
  • 2017-07-13 Price Changed $46,600 MLSOK
  • 2017-06-27 Price Changed $48,000 MLSOK
  • 2017-05-24 Price Changed $50,000 MLSOK
  • 2017-05-19 Listed $53,000 MLSOK
  • 2008-12-09 Sold (Public Records) $62,500 Public Records
  • 2005-02-03 Sold (Public Records) $46,000 Public Records
  • 2004-06-10 Sold (Public Records) $37,500 Public Records
  • 2004-06-09 Sold (Public Records) $205,000 Public Records

Property tax history

-0.3%/yr

Latest (2024): $458 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…