CashFlowRE
Sign in Sign up
1054 Egrets Walk Cir #102 🌊 Lakefront
C Composite 59.37
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.3/10.0
  • 1% rule +7.0/10.0
  • Schools +5.0/10.0
  • Rent growth +4.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$675,000

1054 Egrets Walk Cir #102 · Pelican Marsh, FL 34108
3 bd · 2.0 ba · 1,507 sqft · Condo public records · 54 Days on market
Built 1995 $873/mo HOA · 11% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful 1st floor lakefront coach home with attached garage offering 3 bedrooms and 2 baths in Pelican Marsh. Pelican Marsh is an amenity rich gated community in the heart of Naples with a private equity Golf Course with memberships available but not mandatory. All residents enjoy the clubhouse with state of the art fitness center, Yoga , Pilates , Tennis, Bocce and miles of walking paths. Egrets Walk offers several heated pools and a full social calendar for seasonal residents. This location is a mile to the sugar sand beaches, fine dining, theatre, and shopping. Western exposure for beautiful sunsets. Low quarterly fees and great amenities! Immediate occupancy

Key facts

  • Updated bathrooms
  • Granite countertops
  • Enclosed lanai

Tags

FIRST FLOOR RESIDENCEENCLOSED LANAIGRANITE COUNTERTOPSMOSAIC TILE BACKSPLASHSTAINLESS STEEL APPLIANCESUPDATED BATHROOMS

Property features AI

Finance

  • Financial info: Total annual recurring fees listed; Total one-time fees listed
  • HOA & community: Mandatory HOA (Condo management); Quarterly HOA fee; Master association with annual fee; HOA maintenance covers cable, insurance, internet/Wi‑Fi, irrigation water, lawn/land maintenance, exterior pest control, reserves, security, sewer, street maintenance and water; Community amenities include clubhouse, community pool and spa, exercise/fitness center (attended), pickleball, tennis, bocce court, bike and jog paths, bike storage, play area, community park, restaurant, community room, private membership options, underground utilities, sidewalks; Community types: Condo/Hotel, Gated, Tennis; Golf equity available

Exterior

  • Parking: Attached garage (1 car)
  • Security: Guard at gate; Patrolled community
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Residential property; Low-rise (1-3) carriage/coach style; Built in 1995; Rear exposure faces southwest; Located in Pelican Marsh, Egrets Walk
  • Construction: Concrete block construction
  • Exterior features: Pond; Lakefront / lake view; Water view and water feature; Sprinkler system (automatic); Water display; Zero lot line; Reclaimed water irrigation; Stucco exterior; Single-hung windows; Tile roof

Interior

  • Kitchen: Range; Microwave; Dishwasher; Disposal; Refrigerator/Freezer
  • Bedrooms: 3 bedrooms
  • Flooring: Laminate flooring; Tile flooring
  • Bathrooms: 2 full bathrooms; Master bath with dual sinks and separate tub and shower
  • Heating & cooling: Central electric heating; Central electric cooling
  • Interior features: Cable prewire; Fire sprinkler system; High-speed internet available; Smoke detectors; Walk-in closet; Window coverings; Breakfast room; Exercise room; Laundry in residence; Negotiable furnishings; Split bedroom floor plan
  • Laundry & utility: Washer; Dryer; Auto garage door

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $675k.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($8k rent vs $675k).
  • Recommended offer: $655k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+8.7%/yr); 679 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $8,115/mo this rent would consume 82% of the median local household income ($119k/yr) (locally 237% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $20k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $189k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 54 days — a 3% lower offer ($655k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $330k; list at $675k implies a 105% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $654,750 (3.0% below list)

Questions for the listing agent

  1. It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  6. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  7. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.20%
Cap rate
8.38%
Cash-on-cash
7.46%
DSCR
1.33
GRM
6.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
1.2%
Equity multiple
1.05×
Total profit
$8,858
Equity at exit
$100,645
10-year hold
IRR
15.6%
Equity multiple
2.59×
Total profit
$301,244
Equity at exit
$58,362

Cash invested: $189,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34108

Rents YoY
8.7%
Active inventory
679
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$8,115 high interval (Pro) →
Mortgage (P&I)
$3,540
Tax from tax record
$541 /mo · $6,494/yr
Insurance
$281
HOA
$873
Vacancy / Maint / Mgmt
$1,704
Net cashflow
$1,176

Break-even live

Break-even rent $6,627
Max offer price $675,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$168,750
Closing costs
$20,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1051 Egrets Walk Cir Unit 7-102 Naples, FL 2.0 2.0 1696 $7,250 $4.27 23d 1 0.01mi
1051 Egrets Walk Cir Unit 7-201 Naples, FL 3.0 2.0 1800 $8,500 $4.72 23d 1 0.01mi
901 Egrets Run Unit 4-102 Naples, FL 3.0 2.0 1986 $10,000 $5.04 23d 1 0.05mi
1033 Egrets Walk Cir Unit 6-101 Naples, FL 3.0 2.0 1584 $2,200 $1.39 23d 1 0.06mi
1061 Egrets Walk Cir #201 Naples, FL 3.0 2.0 1800 $8,500 $4.72 23d 1 0.07mi
1190 Egrets Walk Cir #103 Naples, FL 3.0 2.0 1507 $8,000 $5.31 23d 1 0.07mi
1265 Egrets Lndg #201 Naples, FL 2.0 2.0 1800 $7,500 $4.17 23d 1 0.10mi
1265 Egrets Lndg #101 Naples, FL 2.0 2.0 1584 $3,100 $1.96 23d 1 0.10mi
9115 Strada Pl Naples, FL 1.0–2.0 1.5–2.0 1489 $13,000 $8.73 23d 4 0.18mi
9123 Strada Pl Naples, FL 1.0–2.0 1.0–2.0 1267 $14,000 $11.05 13d 6 0.21mi
881 Gulf Pavilion Dr #201 Naples, FL 2.0 2.0 1516 $7,500 $4.95 23d 1 0.38mi
837 91st Ave N Naples, FL 4.0 3.0 2200 $5,500 $2.50 23d 1 0.41mi
840 Gulf Pavilion Dr #103 Naples, FL 2.0 2.0 1179 $5,500 $4.66 23d 1 0.45mi
819 91st Ave N Naples, FL 4.0 4.0 1926 $25,000 $12.98 23d 1 0.46mi
856 98th Ave N Naples, FL 3.0 2.0 1711 $4,500 $2.63 23d 1 0.47mi
834 Gulf Pavilion Dr #204 Naples, FL 2.0 2.0 1516 $5,000 $3.30 21d 1 0.48mi
834 Gulf Pavilion Dr #204 Naples, FL 2.0 2.0 1516 $8,000 $5.28 23d 1 0.48mi
878 Meadowland Dr Unit B Naples, FL 3.0 2.5 1784 $3,200 $1.79 13d 1 0.49mi
878 Meadowland Dr Unit 4 Naples, FL 2.0 2.0 1459 $6,500 $4.46 13d 1 0.49mi
878 Meadowland Dr Unit G Naples, FL 2.0 2.0 1282 $2,500 $1.95 13d 1 0.49mi
840 Meadowland Dr Unit H Naples, FL 3.0 2.5 1748 $6,900 $3.95 23d 1 0.50mi
847 98th Ave N Naples, FL 3.0 2.0 2084 $4,400 $2.11 13d 1 0.51mi
840 Meadowland Dr Unit H Naples, FL 3.0 2.5 1748 $6,900 $3.95 13d 1 0.52mi
799 94th Ave N Naples, FL 3.0 2.0 1674 $5,000 $2.99 23d 1 0.52mi
822 Gulf Pavilion Dr #202 Naples, FL 2.0 2.0 1275 $6,500 $5.10 23d 1 0.53mi
794 95th Ave N Naples, FL 3.0 2.0 1805 $6,500 $3.60 23d 1 0.54mi
791 94th Ave N Naples, FL 3.0 2.0 1400 $9,000 $6.43 23d 1 0.54mi
833 Meadowland Dr Unit 14-3 Naples, FL 2.0 2.5 1360 $5,500 $4.04 13d 1 0.56mi
837 99th Ave N Naples, FL 4.0 3.0 2100 $18,000 $8.57 23d 1 0.58mi
815 Gulf Pavilion Dr #203 Naples, FL 2.0 2.0 1179 $3,500 $2.97 23d 1 0.58mi
820 Meadowland Dr Unit D Naples, FL 2.0 2.5 1432 $5,500 $3.84 13d 1 0.58mi
793 97th Ave N Naples, FL 3.0 2.0 1700 $10,500 $6.18 23d 1 0.59mi
823 Meadowland Dr Unit H Naples, FL 3.0 2.5 1744 $6,500 $3.73 13d 1 0.59mi
823 Meadowland Dr Unit 41-2 Naples, FL 3.0 2.5 1784 $9,000 $5.04 13d 1 0.59mi
768 96th Ave N Naples, FL 3.0 2.0 1735 $11,500 $6.63 23d 1 0.61mi
757 95th Ave N Naples, FL 2.0 2.0 1100 $2,150 $1.95 23d 1 0.63mi
749 91st Ave N Naples, FL 3.0 3.0 1417 $3,750 $2.65 13d 1 0.63mi
801 99th Ave N Naples, FL 2.0 2.0 1781 $3,500 $1.97 23d 1 0.64mi
736 94th Ave N Naples, FL 3.0 2.0 1820 $3,500 $1.92 23d 1 0.66mi
737 91st Ave N Naples, FL 3.0 2.0 1566 $12,750 $8.14 23d 1 0.66mi

HOA detail condo

Monthly dues
$873 · $10,476/yr
Likely covers
poolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 46 events

  1. 2026-06-18
    days on market $675,000 Active 54 DOM
  2. 2026-06-17
    days on market $675,000 Active 53 DOM
  3. 2026-06-16
    days on market $675,000 Active 52 DOM
  4. 2026-06-15
    days on market $675,000 Active 51 DOM
  5. 2026-06-14
    days on market $675,000 Active 49 DOM
  6. 2026-06-10
    days on market $675,000 Active 46 DOM
  7. 2026-06-09
    days on market $675,000 Active 45 DOM
  8. 2026-06-08
    days on market $675,000 Active 44 DOM
  9. 2026-06-07
    days on market $675,000 Active 43 DOM
  10. 2026-06-03
    days on market $675,000 Active 39 DOM
  11. 2026-06-02
    days on market $675,000 Active 38 DOM
  12. 2026-06-01
    days on market $675,000 Active 37 DOM
  13. 2026-05-31
    days on market $675,000 Active 36 DOM
  14. 2026-05-30
    days on market $675,000 Active 35 DOM
  15. 2026-04-25
    listed $675,000 Active
  16. 2026-03-08
    historical $9,000
  17. 2026-02-13
    listed $9,000
  18. 2026-02-13
    historical $9,000
  19. 2025-03-09
    listed $9,000
  20. 2024-08-21
    historical $9,000
  21. 2024-05-23
    listed $9,000
  22. 2020-07-20
    soldstatus $330,000
  23. 2020-07-17
    soldstatus $330,000 Sold 673-char remark
    Show marketing remark (673 chars)

    Beautiful 1st floor lakefront coach home with attached garage offering 3 bedrooms and 2 baths in Pelican Marsh. Pelican Marsh is an amenity rich gated community in the heart of Naples with a private equity Golf Course with memberships available but not mandatory. All residents enjoy the clubhouse with state of the art fitness center, Yoga , Pilates , Tennis, Bocce and miles of walking paths. Egrets Walk offers several heated pools and a full social calendar for seasonal residents. This location is a mile to the sugar sand beaches, fine dining, theatre, and shopping. Western exposure for beautiful sunsets. Low quarterly fees and great amenities! Immediate occupancy

  24. 2020-06-10
    status Pending With Contingencies 673-char remark
    Show marketing remark (673 chars)

    Beautiful 1st floor lakefront coach home with attached garage offering 3 bedrooms and 2 baths in Pelican Marsh. Pelican Marsh is an amenity rich gated community in the heart of Naples with a private equity Golf Course with memberships available but not mandatory. All residents enjoy the clubhouse with state of the art fitness center, Yoga , Pilates , Tennis, Bocce and miles of walking paths. Egrets Walk offers several heated pools and a full social calendar for seasonal residents. This location is a mile to the sugar sand beaches, fine dining, theatre, and shopping. Western exposure for beautiful sunsets. Low quarterly fees and great amenities! Immediate occupancy

  25. 2019-12-23
    listed $355,000 Active 673-char remark
    Show marketing remark (673 chars)

    Beautiful 1st floor lakefront coach home with attached garage offering 3 bedrooms and 2 baths in Pelican Marsh. Pelican Marsh is an amenity rich gated community in the heart of Naples with a private equity Golf Course with memberships available but not mandatory. All residents enjoy the clubhouse with state of the art fitness center, Yoga , Pilates , Tennis, Bocce and miles of walking paths. Egrets Walk offers several heated pools and a full social calendar for seasonal residents. This location is a mile to the sugar sand beaches, fine dining, theatre, and shopping. Western exposure for beautiful sunsets. Low quarterly fees and great amenities! Immediate occupancy

  26. 2019-12-20
    historical
  27. 2019-12-16
    price $355,000
  28. 2019-09-13
    price $359,900
  29. 2019-06-13
    listed $365,000 Active
  30. 2019-06-12
    historical
  31. 2019-04-26
    listed $369,900 Active
  32. 2017-03-03
    soldstatus $350,000
  33. 2017-03-02
    price $350,000
  34. 2017-02-28
    price $365,000
  35. 2017-02-28
    soldstatus $350,000 Sold
  36. 2017-01-06
    status Pending With Contingencies
  37. 2016-11-22
    price $365,000
  38. 2016-11-07
    price $375,000
  39. 2016-09-01
    listed $389,000 Active
  40. 2016-07-21
    historical
  41. 2016-05-27
    price $389,000
  42. 2016-02-24
    price $405,000
  43. 2016-01-20
    listed $430,000 Active
  44. 2003-10-22
    soldstatus $212,500
  45. 1999-09-22
    soldstatus $172,300
  46. 1995-06-28
    soldstatus $139,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$6,494 · $541/mo
Projected year-2 tax
$6,494 · $541/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 6 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$97,380
− Mortgage interest
−$37,810
− Property taxes
−$6,494
− Insurance
−$3,375
− Repairs & maintenance
−$7,790
− Management
−$7,790
− HOA
−$10,476
− Depreciation
−$19,636
Taxable income
$4,007
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$962
After-tax cash flow
$13,146/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Pelican Marsh

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Pelican Marsh, FL
County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
16,237
Household income
$119,212
Rent vs Own
14.0% rent · 86.0% own
Severe rent burden
237.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 8% Two or more races 7% Asian 1% Black 1%
Hispanic origin (detail)
Mexican 2% Cuban 3%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 3%
Foreign-born
16% · Canada, Dominican Republic, South Korea
Languages at home
86% English-only · Spanish 6% Russian/Polish/Slavic 2% Other Indo-European 2%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -587.97%
Current HPI
275.1872
Rent YoY
▲ 8.74%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+385.6% since first listed
32 events — show timeline
  • 2026-04-25 Listed $675,000 NAPLESMLS
  • 2026-03-08 Rental Removed $9,000 FGCMLS
  • 2026-02-13 Listed for Rent $9,000 FGCMLS
  • 2026-02-13 Rental Removed $9,000 NAPLESMLS
  • 2025-03-09 Listed for Rent $9,000 NAPLESMLS
  • 2024-08-21 Rental Removed $9,000 NAPLESMLS
  • 2024-05-23 Listed for Rent $9,000 NAPLESMLS
  • 2020-07-20 Sold (Public Records) $330,000 Public Records
  • 2020-07-17 Sold (MLS) $330,000 NAPLESMLS
  • 2020-06-10 Pending NAPLESMLS
  • 2019-12-23 Listed $355,000 NAPLESMLS
  • 2019-12-20 Listing Removed NAPLESMLS
  • 2019-12-16 Price Changed $355,000 NAPLESMLS
  • 2019-09-13 Price Changed $359,900 NAPLESMLS
  • 2019-06-13 Listed $365,000 NAPLESMLS
  • 2019-06-12 Listing Removed NAPLESMLS
  • 2019-04-26 Listed $369,900 NAPLESMLS
  • 2017-03-03 Sold (Public Records) $350,000 Public Records
  • 2017-03-02 Price Changed $350,000 NAPLESMLS
  • 2017-02-28 Sold (MLS) $350,000 NAPLESMLS
  • 2017-02-28 Price Changed $365,000 NAPLESMLS
  • 2017-01-06 Pending NAPLESMLS
  • 2016-11-22 Price Changed $365,000 NAPLESMLS
  • 2016-11-07 Price Changed $375,000 NAPLESMLS
  • 2016-09-01 Listed $389,000 NAPLESMLS
  • 2016-07-21 Listing Removed NAPLESMLS
  • 2016-05-27 Price Changed $389,000 NAPLESMLS
  • 2016-02-24 Price Changed $405,000 NAPLESMLS
  • 2016-01-20 Listed $430,000 NAPLESMLS
  • 2003-10-22 Sold (Public Records) $212,500 Public Records
  • 1999-09-22 Sold (Public Records) $172,300 Public Records
  • 1995-06-28 Sold (Public Records) $139,000 Public Records

Property tax history

+12.1%/yr

Latest (2025): $6,494 · +4.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…