CashFlowRE
Sign in Sign up
508 S Ouida St
D+ Composite 48.49
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.9/30.0
  • ARV discount +9.6/15.0
  • DSCR +5.3/10.0
  • Schools +4.3/10.0
  • Rent growth +3.5/5.0
  • 1% rule +3.2/10.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$199,999

508 S Ouida St · Enterprise, AL 36330
3 bd · 1.0 ba · 1,840 sqft · SingleFamily public records · 147 Days on market
Built 1979 0.42 ac lot $109/sqft · 9% above area Est $210k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This well-maintained home offers comfortable living spaces and thoughtful features throughout. The kitchen includes a breakfast area and is accented with attractive oak cabinetry, tile countertops, and a ceramic tile backsplash. Appliances include a microwave and electric smooth-top range. The living room provides a generous space for relaxing or entertaining guests and could easily serve as a formal dining area if desired. The enclosed garage adds valuable square footage and is currently used as a spacious den or game room—perfect for gatherings, hobbies, or additional living space. The laundry room offers ample room for a washer, dryer, and even a freezer. Multiple doors open to a covered patio, creating an inviting outdoor space for relaxing or entertaining. The fully fenced yard includes a convenient double gate with access to the front yard. All three bedrooms and two bathrooms are located down the hall. The main bedroom features an en-suite bathroom, while the hall bath services the remaining two bedrooms.

Key facts

  • Oak cabinetry
  • Enclosed garage
  • Covered patio

Tags

BREAKFAST AREAOAK CABINETRYCERAMIC TILE BACKSPLASHENCLOSED GARAGECOVERED PATIOFULLY FENCED YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $131 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $165k (17.6% below list).
  • Recommended offer: $165k (17.6% below list) — sets the bar for 1% rule.
  • Cap rate 7.1% vs local median 4.2% in Enterprise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#127 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety D, crime F, amenities F.
  • Enterprise City (town): math 40% / reading 60% proficiency, ranked #12 of 129 in AL (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.9%/yr); 441 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 137 units permitted in Coffee County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 147 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 23y ago; this cycle's ask has dropped $20k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $88k; list at $200k implies a 129% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $164,890 (17.6% below list)

Questions for the listing agent

  1. It's been on market 147 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
7.08%
Cash-on-cash
2.81%
DSCR
1.13
GRM
10.1

CMA / ARV

ARV (median comp)
$209,794
List price
$199,999
Delta
-4.67%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
307 Douglas Brown Cir 0.21mi 3/2.0 1,798 (-2%) 13mo $234,900 $131 72
100 Auburn Dr 0.32mi 3/2.0 1,710 (-7%) 1mo $233,000 $136 69
305 Averett Ave 0.52mi 3/2.0 1,836 (-0%) 13mo $255,000 $139 60
202 Whispering Pines St 0.46mi 3/2.0 1,898 (+3%) 13mo $205,000 $108 58
100 Comet St 0.56mi 3/2.5 1,785 (-3%) 7mo $178,000 $100 57
102 Mccormick St 0.50mi 4/2.0 (+1) 1,760 (-4%) 4mo $87,500 $50 57
203 Douglas Brown Cir 0.34mi 4/3.0 (+1) 1,774 (-4%) 10mo $200,000 $113 56
301 Access Dr 0.68mi 3/2.0 1,757 (-4%) 4mo $169,000 $96 54
808 S Ouida St 0.24mi 3/2.0 2,090 (+14%) 14mo $143,520 $69 50
808 S Ouida St 0.24mi 3/2.0 2,090 (+14%) 14mo $143,520 $69 50
101 Sanders St 0.49mi 4/2.5 (+1) 1,952 (+6%) 9mo $46,500 $24 48
108 Bell St W 0.71mi 2/1.0 (-1) 1,600 (-13%) 2mo $20,000 $13 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.92% rent growth · sell at horizon

5-year hold
IRR
-11.0%
Equity multiple
0.60×
Total profit
$-22,615
Equity at exit
$29,821
10-year hold
IRR
-0.7%
Equity multiple
0.95×
Total profit
$-2,915
Equity at exit
$17,292

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36330

Home prices YoY
-19.4%
Rents YoY
3.9%
Active inventory
441
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,649 medium interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$39 /mo · $471/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$346
Net cashflow
$131

Break-even live

Break-even rent $1,483
Max offer price $199,999
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
209 Greyfox Trl Enterprise, AL 3.0 2.0 1875 $1,850 $0.99 43d 1 1.01mi

Listing history 23 events

  1. 2026-06-19
    days on market $199,999 Active 147 DOM
  2. 2026-06-18
    days on market $199,999 Active 146 DOM
  3. 2026-06-17
    days on market $199,999 Active 145 DOM
  4. 2026-06-16
    days on market $199,999 Active 144 DOM
  5. 2026-06-15
    days on market $199,999 Active 143 DOM
  6. 2026-06-14
    days on market $199,999 Active 141 DOM
  7. 2026-06-12
    days on market $199,999 Active 140 DOM
  8. 2026-06-09
    days on market $199,999 Active 137 DOM
  9. 2026-06-08
    days on market $199,999 Active 136 DOM
  10. 2026-06-07
    days on market $199,999 Active 135 DOM
  11. 2026-06-05
    days on market $199,999 Active 132 DOM
  12. 2026-06-03
    days on market $199,999 Active 131 DOM
  13. 2026-06-03
    price $199,999 Active 130 DOM
  14. 2026-06-02
    days on market $214,999 Active 130 DOM
  15. 2026-06-01
    days on market $214,999 Active 129 DOM
  16. 2026-05-31
    days on market $214,999 Active 128 DOM
  17. 2026-05-30
    days on market $214,999 Active 127 DOM
  18. 2026-05-04
    price $214,999 1033-char remark
    Show marketing remark (1033 chars)

    This well-maintained home offers comfortable living spaces and thoughtful features throughout. The kitchen includes a breakfast area and is accented with attractive oak cabinetry, tile countertops, and a ceramic tile backsplash. Appliances include a microwave and electric smooth-top range. The living room provides a generous space for relaxing or entertaining guests and could easily serve as a formal dining area if desired. The enclosed garage adds valuable square footage and is currently used as a spacious den or game room—perfect for gatherings, hobbies, or additional living space. The laundry room offers ample room for a washer, dryer, and even a freezer. Multiple doors open to a covered patio, creating an inviting outdoor space for relaxing or entertaining. The fully fenced yard includes a convenient double gate with access to the front yard. All three bedrooms and two bathrooms are located down the hall. The main bedroom features an en-suite bathroom, while the hall bath services the remaining two bedrooms.

  19. 2026-04-01
    status Active 1033-char remark
    Show marketing remark (1033 chars)

    This well-maintained home offers comfortable living spaces and thoughtful features throughout. The kitchen includes a breakfast area and is accented with attractive oak cabinetry, tile countertops, and a ceramic tile backsplash. Appliances include a microwave and electric smooth-top range. The living room provides a generous space for relaxing or entertaining guests and could easily serve as a formal dining area if desired. The enclosed garage adds valuable square footage and is currently used as a spacious den or game room—perfect for gatherings, hobbies, or additional living space. The laundry room offers ample room for a washer, dryer, and even a freezer. Multiple doors open to a covered patio, creating an inviting outdoor space for relaxing or entertaining. The fully fenced yard includes a convenient double gate with access to the front yard. All three bedrooms and two bathrooms are located down the hall. The main bedroom features an en-suite bathroom, while the hall bath services the remaining two bedrooms.

  20. 2026-03-11
    historical Active Under Contract 1033-char remark
    Show marketing remark (1033 chars)

    This well-maintained home offers comfortable living spaces and thoughtful features throughout. The kitchen includes a breakfast area and is accented with attractive oak cabinetry, tile countertops, and a ceramic tile backsplash. Appliances include a microwave and electric smooth-top range. The living room provides a generous space for relaxing or entertaining guests and could easily serve as a formal dining area if desired. The enclosed garage adds valuable square footage and is currently used as a spacious den or game room—perfect for gatherings, hobbies, or additional living space. The laundry room offers ample room for a washer, dryer, and even a freezer. Multiple doors open to a covered patio, creating an inviting outdoor space for relaxing or entertaining. The fully fenced yard includes a convenient double gate with access to the front yard. All three bedrooms and two bathrooms are located down the hall. The main bedroom features an en-suite bathroom, while the hall bath services the remaining two bedrooms.

  21. 2026-01-23
    listed $220,000 Active 1033-char remark
    Show marketing remark (1033 chars)

    This well-maintained home offers comfortable living spaces and thoughtful features throughout. The kitchen includes a breakfast area and is accented with attractive oak cabinetry, tile countertops, and a ceramic tile backsplash. Appliances include a microwave and electric smooth-top range. The living room provides a generous space for relaxing or entertaining guests and could easily serve as a formal dining area if desired. The enclosed garage adds valuable square footage and is currently used as a spacious den or game room—perfect for gatherings, hobbies, or additional living space. The laundry room offers ample room for a washer, dryer, and even a freezer. Multiple doors open to a covered patio, creating an inviting outdoor space for relaxing or entertaining. The fully fenced yard includes a convenient double gate with access to the front yard. All three bedrooms and two bathrooms are located down the hall. The main bedroom features an en-suite bathroom, while the hall bath services the remaining two bedrooms.

  22. 2003-08-13
    soldstatus $87,500 27-char remark
    Show marketing remark (27 chars)

    Chain Link, Combo, Privacy,

  23. 2003-01-08
    listed $90,000 27-char remark
    Show marketing remark (27 chars)

    Chain Link, Combo, Privacy,

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$471 · $39/mo
Projected year-2 tax
$820 · $68/mo
Expected delta
+$349/yr (+$29/mo · 74.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,787
− Mortgage interest
−$11,203
− Property taxes
−$471
− Insurance
−$1,000
− Repairs & maintenance
−$1,583
− Management
−$1,583
− Depreciation
−$5,818
Taxable loss
−$1,871
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$449
After-tax cash flow
$2,024/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Enterprise City
NCES district ID
0101320
Math proficiency
40% ▼ -20.00%
Reading proficiency
60% ▲ 4.00%
Median HH income
$51,311
Composite
42.83/100
National rank
#3136
State rank
#12 of 129 in AL

Livability — Enterprise

Score
65/100
State rank
#127
US rank
#12953

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C+ Housing A+ Health & safety D User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Enterprise, AL
County
Coffee County · 39,557 people
City population
39,557
Metro
Enterprise, AL
Population (ZIP)
39,557
Household income
$75,765
Rent vs Own
32.4% rent · 67.6% own
Severe rent burden
1126.0

Population outlook (Coffee County) Hauer SSP2

Today (2025)
53,133 people
By 2030
53,832 · +1.3%
By 2040
54,504 · +2.6%
By 2050
54,289 · +2.2%
By 2075
51,175 · -3.7%
By 2100
46,793 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 63% Black 17% Hispanic / Latino 13% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 6% Puerto Rican 3%
Common ancestry
Italian 3% Lithuanian 2% Serbian 2%
Foreign-born
6% · Canada, Vietnam, South Korea
Languages at home
89% English-only · Spanish 8% German/W. Germanic 2%

Political lean MEDSL · Coffee

2024 margin
Solid R (+57.9) · D 20.7% · R 78.6%
2008→2024 swing
-9.0pp toward R · 2008: -48.9pp · 2024: -57.9pp
All cycles
2024: R+57.9 2020: R+53.1 2016: R+56.7 2012: R+49.4 2008: R+48.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.44%
Current HPI
184.0163
Rent YoY
▲ 3.92%
Metro
Enterprise, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+138.9% since first listed
6 events — show timeline
  • 2026-05-04 Price Changed $214,999 WBR
  • 2026-04-01 Relisted WBR
  • 2026-03-11 Contingent WBR
  • 2026-01-23 Listed $220,000 WBR
  • 2003-08-13 Sold (MLS) $87,500 MAAR
  • 2003-01-08 Listed $90,000 MAAR

Property tax history

+0.0%/yr

Latest (2015): $471 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…