CashFlowRE
Sign in Sign up
195 Pomeroy Dr Multi-family
B- Composite 67.69
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$179,900

195 Pomeroy Dr · Shreveport, LA 71115
3 bd · 2.0 ba · 1,588 sqft · MultiFamily public records · 13 Days on market
Built 1972 4,400 sqft lot $87/mo HOA · 6% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Rare One story three bedroom and Two bath townhome with a separate dining area and covered 2 car parking Washer and Dryer connections are located in utility room inside the unit. End unit with 2 car covered carport located in the rear. Located near WK Piermont and LSU College. Very large primary bedroom that could include a sitting area with sliders going to patio. HOA dues are low. New roof 2017.

Key facts

  • Natural light
  • Additional privacy
  • 4,400 sq ft lot

Tags

SINGLE STORY END UNITDEDICATED DINING ROOMOVERSIZED PRIMARY SUITEDIRECT ACCESS TO PATIOADDITIONAL PRIVACYNATURAL LIGHT

Property features AI

Finance

  • HOA & community: Mandatory association (South Broadmoor Sub); Monthly HOA fee of $87; Association includes full use of facilities

Exterior

  • Parking: Covered carport with 2 spaces
  • Utilities: City sewer; City water; Not in a municipal utility district
  • Home design: Single family residence; Attached property; One-story
  • Construction: Built in 1972
  • Exterior features: Lot smaller than 0.5 acre; Subdivision: South Broadmoor Sub

Interior

  • Kitchen: Dishwasher; Electric oven; Electric range; Refrigerator
  • Bedrooms: 3 bedrooms (primary bedroom on main level)
  • Bathrooms: 2 full bathrooms
  • Interior features: Vaulted ceilings; Decorative lighting; Cable TV available; High-speed internet available; Vented exhaust fan
  • Laundry & utility: Washer/dryer connections available

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath multifamily listed at $180k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $180k).
  • Cap rate 13.4% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 105 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • At $3,030/mo this rent would consume 56% of the median local household income ($66k/yr) (locally 582% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.1% rent growth), your $50k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $179,900

Questions for the listing agent

  1. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.68%
Cap rate
13.37%
Cash-on-cash
25.26%
DSCR
2.12
GRM
4.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.07% rent growth · sell at horizon

5-year hold
IRR
15.3%
Equity multiple
1.59×
Total profit
$29,803
Equity at exit
$26,824
10-year hold
IRR
21.6%
Equity multiple
2.58×
Total profit
$79,736
Equity at exit
$15,554

Cash invested: $50,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71115

Home prices YoY
-26.5%
Rents YoY
0.1%
Active inventory
105
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$3,030 high interval (Pro) →
Mortgage (P&I)
$943
Tax from tax record
$228 /mo · $2,736/yr
Insurance
$75
HOA
$87
Vacancy / Maint / Mgmt
$636
Net cashflow
$1,060

Break-even live

Break-even rent $1,688
Max offer price $179,900
Occupancy floor 60%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,030

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,975
Closing costs
$5,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8820 Beau Chene Dr Shreveport, LA 4.0 2.0 1932 $2,500 $1.29 43d 1 0.45mi
9505 Balsa Dr Shreveport, LA 3.0 2.5 1744 $1,900 $1.09 13d 1 0.46mi
409 Persimmon Dr Shreveport, LA 3.0 2.0 1800 $1,900 $1.06 21d 1 0.65mi
10014 Stratmore Cir Unit 10014 Shreveport, LA 3.0 2.5 1824 $1,600 $0.88 13d 1 0.79mi
119 Stratmore Dr Shreveport, LA 4.0 3.0 2019 $2,200 $1.09 21d 1 0.80mi
9990 Smugglers Cove Ln Shreveport, LA 2.0 1.5 1267 $1,550 $1.22 43d 1 0.80mi
10018 Artesia Dr Shreveport, LA 3.0 2.5 1875 $1,500 $0.80 43d 1 0.81mi
9993 Smugglers Cove Ln Shreveport, LA 2.0 1.5 1339 $1,500 $1.12 13d 1 0.82mi
9913 Dagger Point Ln Shreveport, LA 2.0 2.5 1296 $1,350 $1.04 43d 1 0.84mi
8117 Captain Mary Miller Dr Shreveport, LA 3.0 2.0 1780 $2,200 $1.24 43d 1 0.92mi
7800 Youree Dr Shreveport, LA 1.0–3.0 1.0–2.0 1031 $1,724 $1.67 13d 41 0.95mi
522 S Dresden Ct Shreveport, LA 4.0 3.0 1975 $1,930 $0.98 13d 1 0.98mi
10139 Carlsbad Dr Shreveport, LA 3.0 2.0 1464 $1,800 $1.23 43d 1 1.04mi
10142 Carlsbad Dr Shreveport, LA 3.0 2.5 1500 $1,400 $0.93 21d 1 1.04mi
10305 Monet Dr Shreveport, LA 3.0 2.5 1533 $1,600 $1.04 21d 1 1.04mi
184 Riverbrooke Dr Shreveport, LA 3.0 2.0 1620 $2,000 $1.23 21d 1 1.07mi
10327 Loma Vista Dr Unit 10327 Shreveport, LA 3.0 2.5 1474 $1,590 $1.08 21d 1 1.09mi
293 Eagle Bend Way Shreveport, LA 3.0 2.0 1800 $2,025 $1.12 43d 1 1.17mi
8455 Fern Ave Shreveport, LA 1.0–2.0 1.0–2.0 978 $2,229 $2.28 13d 9 1.29mi

HOA detail

Monthly dues
$87 · $1,044/yr

Listing history 11 events

  1. 2026-06-18
    days on market $179,900 Active 13 DOM
  2. 2026-06-17
    days on market $179,900 Active 12 DOM
  3. 2026-06-16
    days on market $179,900 Active 11 DOM
  4. 2026-06-15
    days on market $179,900 Active 10 DOM
  5. 2026-06-14
    days on market $179,900 Active 8 DOM
  6. 2026-06-13
    days on market $179,900 Active 7 DOM
  7. 2026-06-10
    days on market $179,900 Active 5 DOM
  8. 2026-06-09
    days on market $179,900 Active 4 DOM
  9. 2026-06-08
    days on market $179,900 Active 3 DOM
  10. 2026-06-07
    remarks 699-char remark
  11. 2026-06-07
    listed $179,900 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,736 · $228/mo
Projected year-2 tax
$2,736 · $228/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,360
− Mortgage interest
−$10,077
− Property taxes
−$2,736
− Insurance
−$900
− Repairs & maintenance
−$2,909
− Management
−$2,909
− HOA
−$1,044
− Depreciation
−$5,233
Taxable income
$10,552
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,533
After-tax cash flow
$10,191/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
14,413
Household income
$65,509
Rent vs Own
38.3% rent · 61.7% own
Severe rent burden
582.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 21% Two or more races 5% Asian 5% Hispanic / Latino 3%
Common ancestry
Lithuanian 5% Italian 2% Slovak 1%
Foreign-born
6% · China, Canada, Vietnam
Languages at home
91% English-only · Spanish 4% Chinese 2% Other Indo-European 2%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -45.95%
Current HPI
127.4874
Rent YoY
▲ 0.07%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+35.8% since first listed
15 events — show timeline
  • 2026-06-05 Listed $179,900 NTREIS
  • 2024-08-22 Sold (Public Records) $165,500 Public Records
  • 2024-08-21 Sold (MLS) NTREIS
  • 2024-08-07 Pending NTREIS
  • 2024-07-30 Listing Removed NTREIS
  • 2024-07-30 Listed $170,000 NTREIS
  • 2024-06-12 Relisted NTREIS
  • 2024-05-06 Pending NTREIS
  • 2024-04-26 Contingent NTREIS
  • 2024-04-16 Listed $175,000 NTREIS
  • 2020-11-16 Sold (Public Records) $142,000 Public Records
  • 2011-04-27 Sold (Public Records) $132,500 Public Records
  • 2007-01-16 Sold (Public Records) Public Records
  • 2003-10-27 Sold (Public Records) Public Records
  • 1999-10-04 Sold (Public Records) Public Records

Property tax history

+4.3%/yr

Latest (2025): $2,736 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…