🏗️ New Construction
Marion Plan · Wilmington, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.6/10.0
- ARV discount +7.5/15.0
- Condition / age +4.0/5.0
- Schools +3.9/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$282,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautifully designed new construction home offers approximately 1,421 square feet of modern, efficient living space and is ideal for buyers searching for new homes in Carlisle, OH or new homes in Wilmington, OH. Featuring 3 bedrooms and 2 bathrooms, the Marion includes an open kitchen with an island that flows seamlessly into a spacious great room; perfect for todays open-concept lifestyle. The great room provides plenty of wall space for flexible furniture layouts and dcor options. The grand bedroom includes a private bathroom with a tub/shower unit, vanity, and a huge walk-in closetall features highly sought after by homebuyers looking for new ranch-style homes near Dayton and Cincinnati. Additional highlights include a hall linen closet, 8-foot first-floor ceilings, and a two-car garage. Depending on the community, buyers can choose between an optional slab or basement foundation. The Marion blends comfort, flexibility, and thoughtful design, making it a standout choice among new single-story homes for sale in Southwest Ohio. MayfairThe Mayfair offers 1,643 square feet of thoughtfully designed new construction living, ideal for buyers seeking new ranch homes in Carlisle, Wilmington, or Trenton, OH. With 9-foot ceilings and a desirable split-bedroom layout, this plan provides added privacy and comfort for families and couples alike. The open kitchen includes an island, pantry, and 42-inch tall wall cabinets, flowing into a spacious great room with ample wall spa. ..
Key facts
- Huge walk-in closet
- Spacious great room
- Private bath
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $282k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $282k).
- Recommended offer: $248k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.9% vs local median 6.2% in Wilmington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#202 in OH, #3,127 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, amenities D, commute F.
- Wilmington City (town): math 42% / reading 51% proficiency, ranked #492 of 656 in OH (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 107 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 119 units permitted in Clinton County in 2024 (0 in 5+ unit buildings).
- At $4,118/mo this rent would consume 70% of the median local household income ($70k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Clinton County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $85k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 200 days — a 12% lower offer ($248k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask is 4% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Questions for the listing agent
- It's been on market 200 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.36% ✓
- Cap rate
- 10.86%
- Cash-on-cash
- 16.31%
- DSCR
- 1.73
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $303,593
- List price
- $282,000
- Delta
- -7.11%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1206 Timber Glen Dr | 0.06mi | 3/2.0 | 1,468 (+3%) | 2mo | $292,500 | $199 | 90 |
| 1181 Blue Spruce Ln | 0.09mi | 3/2.0 | 1,500 (+6%) | 1mo | $304,000 | $203 | 86 |
| 1268 Timber Glen Dr | 0.04mi | 3/2.0 | 1,495 (+5%) | 7mo | $299,900 | $201 | 84 |
| 1244 Timber Glen Dr | 0.03mi | 3/2.0 | 1,416 (-0%) | 18mo | $269,900 | $191 | 82 |
| 320 Maple Ridge Dr | 0.42mi | 3/2.0 | 1,324 (-7%) | 10mo | $235,000 | $177 | 61 |
| 551 Randolph St | 0.62mi | 3/2.5 | 1,314 (-8%) | 2mo | $225,000 | $171 | 55 |
| 365 Maple Ridge Dr | 0.38mi | 3/2.0 | 1,528 (+8%) | 22mo | $225,000 | $147 | 51 |
| 1147 Southridge Ave | 0.56mi | 4/2.0 (+1) | 1,440 (+1%) | 21mo | $189,900 | $132 | 49 |
| 434 Randolph St | 0.64mi | 3/3.0 | 1,472 (+4%) | 15mo | $227,500 | $155 | 48 |
| 950 Southridge Ave | 0.69mi | 4/1.0 (+1) | 1,350 (-5%) | 8mo | $219,900 | $163 | 44 |
| 1150 Southridge Ave | 0.58mi | 3/2.0 | 1,274 (-10%) | 15mo | $203,000 | $159 | 44 |
| 719 Bernice St | 0.75mi | 2/1.0 (-1) | 1,440 (+1%) | 22mo | $120,000 | $83 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.4%
- Equity multiple
- 1.29×
- Total profit
- $24,433
- Equity at exit
- $45,267
- IRR
- 16.7%
- Equity multiple
- 2.37×
- Total profit
- $116,257
- Equity at exit
- $26,249
Cash invested: $85,006 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45177
- Active inventory
- 107
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $4,118 medium interval (Pro) →
- Mortgage (P&I)
- −$1,592
- Tax est. 1.5%
- −$379 /mo · $4,554/yr
- Insurance
- −$126
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$865
- Net cashflow
- $1,155
Break-even live
Sensitivity live
| Price | -10% $1,365 | -5% $1,260 | +0% $1,155 | +5% $1,050 | +10% $945 |
|---|---|---|---|---|---|
| Rent | -10% $830 | -5% $992 | +0% $1,155 | +5% $1,318 | +10% $1,480 |
| Rate | -1.0pp $1,308 | -0.5pp $1,232 | base $1,155 | +0.5pp $1,076 | +1.0pp $996 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $75,898
- Closing costs
- $9,108
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 109 Southwind Blvd Wilmington, OH | 3.0 | 2.0 | 1344 | $4,995 | $3.72 | 4d | 1 | 0.71mi |
| 121 Southwind Blvd Wilmington, OH | 3.0 | 2.0 | 1344 | $4,995 | $3.72 | 4d | 1 | 0.72mi |
| 229 Taylor Dr Wilmington, OH | 3.0 | 2.0 | 1242 | $2,000 | $1.61 | 12d | 1 | 0.80mi |
Listing history 23 events
-
2026-06-18days on market $282,000 Active 200 DOM
-
2026-06-17days on market $282,000 Active 199 DOM
-
2026-06-16days on market $282,000 Active 198 DOM
-
2026-06-15days on market $282,000 Active 197 DOM
-
2026-06-14days on market $282,000 Active 195 DOM
-
2026-06-10days on market $282,000 Active 192 DOM
-
2026-06-09days on market $282,000 Active 191 DOM
-
2026-06-08days on market $282,000 Active 190 DOM
-
2026-06-07days on market $282,000 Active 189 DOM
-
2026-06-05days on market $282,000 Active 186 DOM
-
2026-06-03days on market $282,000 Active 185 DOM
-
2026-06-02days on market $282,000 Active 184 DOM
-
2026-06-01days on market $282,000 Active 183 DOM
-
2026-05-31days on market $282,000 Active 182 DOM
-
2026-05-31days on market $282,000 Active 181 DOM
-
2026-05-06price $282,000 1497-char remark
Show marketing remark (1497 chars)
This beautifully designed new construction home offers approximately 1,421 square feet of modern, efficient living space and is ideal for buyers searching for new homes in Carlisle, OH or new homes in Wilmington, OH. Featuring 3 bedrooms and 2 bathrooms, the Marion includes an open kitchen with an island that flows seamlessly into a spacious great room; perfect for todays open-concept lifestyle. The great room provides plenty of wall space for flexible furniture layouts and dcor options. The grand bedroom includes a private bathroom with a tub/shower unit, vanity, and a huge walk-in closetall features highly sought after by homebuyers looking for new ranch-style homes near Dayton and Cincinnati. Additional highlights include a hall linen closet, 8-foot first-floor ceilings, and a two-car garage. Depending on the community, buyers can choose between an optional slab or basement foundation. The Marion blends comfort, flexibility, and thoughtful design, making it a standout choice among new single-story homes for sale in Southwest Ohio. MayfairThe Mayfair offers 1,643 square feet of thoughtfully designed new construction living, ideal for buyers seeking new ranch homes in Carlisle, Wilmington, or Trenton, OH. With 9-foot ceilings and a desirable split-bedroom layout, this plan provides added privacy and comfort for families and couples alike. The open kitchen includes an island, pantry, and 42-inch tall wall cabinets, flowing into a spacious great room with ample wall spa. ..
-
2026-05-06price $281,300 1497-char remark
Show marketing remark (1497 chars)
This beautifully designed new construction home offers approximately 1,421 square feet of modern, efficient living space and is ideal for buyers searching for new homes in Carlisle, OH or new homes in Wilmington, OH. Featuring 3 bedrooms and 2 bathrooms, the Marion includes an open kitchen with an island that flows seamlessly into a spacious great room; perfect for todays open-concept lifestyle. The great room provides plenty of wall space for flexible furniture layouts and dcor options. The grand bedroom includes a private bathroom with a tub/shower unit, vanity, and a huge walk-in closetall features highly sought after by homebuyers looking for new ranch-style homes near Dayton and Cincinnati. Additional highlights include a hall linen closet, 8-foot first-floor ceilings, and a two-car garage. Depending on the community, buyers can choose between an optional slab or basement foundation. The Marion blends comfort, flexibility, and thoughtful design, making it a standout choice among new single-story homes for sale in Southwest Ohio. MayfairThe Mayfair offers 1,643 square feet of thoughtfully designed new construction living, ideal for buyers seeking new ranch homes in Carlisle, Wilmington, or Trenton, OH. With 9-foot ceilings and a desirable split-bedroom layout, this plan provides added privacy and comfort for families and couples alike. The open kitchen includes an island, pantry, and 42-inch tall wall cabinets, flowing into a spacious great room with ample wall spa. ..
-
2026-05-06price $282,000 1497-char remark
Show marketing remark (1497 chars)
This beautifully designed new construction home offers approximately 1,421 square feet of modern, efficient living space and is ideal for buyers searching for new homes in Carlisle, OH or new homes in Wilmington, OH. Featuring 3 bedrooms and 2 bathrooms, the Marion includes an open kitchen with an island that flows seamlessly into a spacious great room; perfect for todays open-concept lifestyle. The great room provides plenty of wall space for flexible furniture layouts and dcor options. The grand bedroom includes a private bathroom with a tub/shower unit, vanity, and a huge walk-in closetall features highly sought after by homebuyers looking for new ranch-style homes near Dayton and Cincinnati. Additional highlights include a hall linen closet, 8-foot first-floor ceilings, and a two-car garage. Depending on the community, buyers can choose between an optional slab or basement foundation. The Marion blends comfort, flexibility, and thoughtful design, making it a standout choice among new single-story homes for sale in Southwest Ohio. MayfairThe Mayfair offers 1,643 square feet of thoughtfully designed new construction living, ideal for buyers seeking new ranch homes in Carlisle, Wilmington, or Trenton, OH. With 9-foot ceilings and a desirable split-bedroom layout, this plan provides added privacy and comfort for families and couples alike. The open kitchen includes an island, pantry, and 42-inch tall wall cabinets, flowing into a spacious great room with ample wall spa. ..
-
2026-03-17price $281,300 1497-char remark
Show marketing remark (1497 chars)
This beautifully designed new construction home offers approximately 1,421 square feet of modern, efficient living space and is ideal for buyers searching for new homes in Carlisle, OH or new homes in Wilmington, OH. Featuring 3 bedrooms and 2 bathrooms, the Marion includes an open kitchen with an island that flows seamlessly into a spacious great room; perfect for todays open-concept lifestyle. The great room provides plenty of wall space for flexible furniture layouts and dcor options. The grand bedroom includes a private bathroom with a tub/shower unit, vanity, and a huge walk-in closetall features highly sought after by homebuyers looking for new ranch-style homes near Dayton and Cincinnati. Additional highlights include a hall linen closet, 8-foot first-floor ceilings, and a two-car garage. Depending on the community, buyers can choose between an optional slab or basement foundation. The Marion blends comfort, flexibility, and thoughtful design, making it a standout choice among new single-story homes for sale in Southwest Ohio. MayfairThe Mayfair offers 1,643 square feet of thoughtfully designed new construction living, ideal for buyers seeking new ranch homes in Carlisle, Wilmington, or Trenton, OH. With 9-foot ceilings and a desirable split-bedroom layout, this plan provides added privacy and comfort for families and couples alike. The open kitchen includes an island, pantry, and 42-inch tall wall cabinets, flowing into a spacious great room with ample wall spa. ..
-
2026-03-13status Active 1497-char remark
Show marketing remark (1497 chars)
This beautifully designed new construction home offers approximately 1,421 square feet of modern, efficient living space and is ideal for buyers searching for new homes in Carlisle, OH or new homes in Wilmington, OH. Featuring 3 bedrooms and 2 bathrooms, the Marion includes an open kitchen with an island that flows seamlessly into a spacious great room; perfect for todays open-concept lifestyle. The great room provides plenty of wall space for flexible furniture layouts and dcor options. The grand bedroom includes a private bathroom with a tub/shower unit, vanity, and a huge walk-in closetall features highly sought after by homebuyers looking for new ranch-style homes near Dayton and Cincinnati. Additional highlights include a hall linen closet, 8-foot first-floor ceilings, and a two-car garage. Depending on the community, buyers can choose between an optional slab or basement foundation. The Marion blends comfort, flexibility, and thoughtful design, making it a standout choice among new single-story homes for sale in Southwest Ohio. MayfairThe Mayfair offers 1,643 square feet of thoughtfully designed new construction living, ideal for buyers seeking new ranch homes in Carlisle, Wilmington, or Trenton, OH. With 9-foot ceilings and a desirable split-bedroom layout, this plan provides added privacy and comfort for families and couples alike. The open kitchen includes an island, pantry, and 42-inch tall wall cabinets, flowing into a spacious great room with ample wall spa. ..
-
2026-03-13price $273,100 1497-char remark
Show marketing remark (1497 chars)
This beautifully designed new construction home offers approximately 1,421 square feet of modern, efficient living space and is ideal for buyers searching for new homes in Carlisle, OH or new homes in Wilmington, OH. Featuring 3 bedrooms and 2 bathrooms, the Marion includes an open kitchen with an island that flows seamlessly into a spacious great room; perfect for todays open-concept lifestyle. The great room provides plenty of wall space for flexible furniture layouts and dcor options. The grand bedroom includes a private bathroom with a tub/shower unit, vanity, and a huge walk-in closetall features highly sought after by homebuyers looking for new ranch-style homes near Dayton and Cincinnati. Additional highlights include a hall linen closet, 8-foot first-floor ceilings, and a two-car garage. Depending on the community, buyers can choose between an optional slab or basement foundation. The Marion blends comfort, flexibility, and thoughtful design, making it a standout choice among new single-story homes for sale in Southwest Ohio. MayfairThe Mayfair offers 1,643 square feet of thoughtfully designed new construction living, ideal for buyers seeking new ranch homes in Carlisle, Wilmington, or Trenton, OH. With 9-foot ceilings and a desirable split-bedroom layout, this plan provides added privacy and comfort for families and couples alike. The open kitchen includes an island, pantry, and 42-inch tall wall cabinets, flowing into a spacious great room with ample wall spa. ..
-
2025-12-20historical 1497-char remark
Show marketing remark (1497 chars)
This beautifully designed new construction home offers approximately 1,421 square feet of modern, efficient living space and is ideal for buyers searching for new homes in Carlisle, OH or new homes in Wilmington, OH. Featuring 3 bedrooms and 2 bathrooms, the Marion includes an open kitchen with an island that flows seamlessly into a spacious great room; perfect for todays open-concept lifestyle. The great room provides plenty of wall space for flexible furniture layouts and dcor options. The grand bedroom includes a private bathroom with a tub/shower unit, vanity, and a huge walk-in closetall features highly sought after by homebuyers looking for new ranch-style homes near Dayton and Cincinnati. Additional highlights include a hall linen closet, 8-foot first-floor ceilings, and a two-car garage. Depending on the community, buyers can choose between an optional slab or basement foundation. The Marion blends comfort, flexibility, and thoughtful design, making it a standout choice among new single-story homes for sale in Southwest Ohio. MayfairThe Mayfair offers 1,643 square feet of thoughtfully designed new construction living, ideal for buyers seeking new ranch homes in Carlisle, Wilmington, or Trenton, OH. With 9-foot ceilings and a desirable split-bedroom layout, this plan provides added privacy and comfort for families and couples alike. The open kitchen includes an island, pantry, and 42-inch tall wall cabinets, flowing into a spacious great room with ample wall spa. ..
-
2025-09-09$271,600 Active 1497-char remark
Show marketing remark (1497 chars)
This beautifully designed new construction home offers approximately 1,421 square feet of modern, efficient living space and is ideal for buyers searching for new homes in Carlisle, OH or new homes in Wilmington, OH. Featuring 3 bedrooms and 2 bathrooms, the Marion includes an open kitchen with an island that flows seamlessly into a spacious great room; perfect for todays open-concept lifestyle. The great room provides plenty of wall space for flexible furniture layouts and dcor options. The grand bedroom includes a private bathroom with a tub/shower unit, vanity, and a huge walk-in closetall features highly sought after by homebuyers looking for new ranch-style homes near Dayton and Cincinnati. Additional highlights include a hall linen closet, 8-foot first-floor ceilings, and a two-car garage. Depending on the community, buyers can choose between an optional slab or basement foundation. The Marion blends comfort, flexibility, and thoughtful design, making it a standout choice among new single-story homes for sale in Southwest Ohio. MayfairThe Mayfair offers 1,643 square feet of thoughtfully designed new construction living, ideal for buyers seeking new ranch homes in Carlisle, Wilmington, or Trenton, OH. With 9-foot ceilings and a desirable split-bedroom layout, this plan provides added privacy and comfort for families and couples alike. The open kitchen includes an island, pantry, and 42-inch tall wall cabinets, flowing into a spacious great room with ample wall spa. ..
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $49,414
- − Mortgage interest
- −$17,006
- − Property taxes
- −$4,554
- − Insurance
- −$1,518
- − Repairs & maintenance
- −$3,953
- − Management
- −$3,953
- − Depreciation
- −$8,832
- Taxable income
- $9,599
- Est. tax owed @ 24.0%
- −$2,304
- After-tax cash flow
- $11,557/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This beautifully designed new construction home offers modern, efficient living space and is ideal for buyers searching for new homes in Carlisle, OH or new homes in Wilmington, OH. The home is in good condition with minimal repairs needed and has the potential for significant value increases with some updates.
Value-add opportunities
- Both Paint the exterior — Enhances curb appeal and can increase both resale and rental value
- Both Replace the carpet with hardwood flooring — Hardwood flooring is more durable and can increase both resale and rental value
- Both Install smart home technology — Smart home technology can increase both resale and rental value by making the home more energy-efficient and convenient
Renovation cost estimate screening
Value-add ROI direction
- Both Paint the exterior — Enhances curb appeal and can increase both resale and rental value ↑
- Both Replace the carpet with hardwood flooring — Hardwood flooring is more durable and can increase both resale and rental value ↑
- Both Install smart home technology — Smart home technology can increase both resale and rental value by making the home more energy-efficient and convenient ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Wilmington City
- NCES district ID
- 3904511
- Math proficiency
- 42% ▼ -16.00%
- Reading proficiency
- 51% ▼ -6.00%
- Median HH income
- $43,201
- Composite
- 39.2/100
- National rank
- #4020
- State rank
- #492 of 656 in OH
Livability — Wilmington
- Score
- 77/100
- State rank
- #202
- US rank
- #3127
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wilmington, OH
- County
- Clinton · 46,911 people
- Population (ZIP)
- 22,442
- Household income
- $70,483
- Rent vs Own
- Severe rent burden
- 9.5
Population outlook (Clinton County) Hauer SSP2
- Today (2025)
- 41,352 people
- By 2030
- 40,831 · -1.3%
- By 2040
- 39,049 · -5.6%
- By 2050
- 36,408 · -12.0%
- By 2075
- 29,652 · -28.3%
- By 2100
- 20,736 · -49.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 3% Black 3% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Lithuanian 2% Slovak 2% Romanian 2%
- Foreign-born
- 3% · Canada, Jamaica
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Clinton
- 2024 margin
- Solid R (+54.6) · D 22.3% · R 76.9%
- 2008→2024 swing
- -24.3pp toward R · 2008: -30.3pp · 2024: -54.6pp
- All cycles
- 2024: R+54.6 2020: R+52.6 2016: R+52.6 2012: R+35.2 2008: R+30.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -150.35%
- Current HPI
- 238.9182
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+3.8% since first listed8 events — show timeline
- 2026-05-06 Price Changed $282,000 Zillow
- 2026-05-06 Price Changed $281,300 Zillow
- 2026-05-06 Price Changed $282,000 Zillow
- 2026-03-17 Price Changed $281,300 Zillow
- 2026-03-13 Price Changed $273,100 Zillow
- 2026-03-13 Relisted — Zillow
- 2025-12-20 Delisted — Zillow
- 2025-09-09 Listed $271,600 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…