CashFlowRE
Sign in Sign up
909 S Parkside Dr
C- Composite 50.61
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.5/30.0
  • ARV discount +12.1/15.0
  • DSCR +5.5/10.0
  • Schools +3.8/10.0
  • Livability +3.5/5.0
  • 1% rule +3.4/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$185,000

909 S Parkside Dr · Greensburg, IN 47240
3 bd · 1.0 ba · 1,248 sqft · SingleFamily public records · 7 Days on market
Built 1960 0.27 ac lot Est $206k · 10% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

WELL MAINTAINED 3 BR 1 BA HOME! Features a family room AND living room, eat-in kitchen WITH NEWER KITCHEN CABINETS AND COUNTERTOPS, 1 car garage. NEUTRAL COLORS THROUGHOUT! Nice size yard over a 1/4 of an acre.

Key facts

  • 0.27 acre lot
  • Garage
  • Built 1960

Property features AI

Finance

  • Other: Approximately 0.27 acre lot

Exterior

  • Parking: Attached garage (1 car)
  • Security: Smoke alarm; Sump pump
  • Utilities: Public water; Municipal sewer connection; Natural gas connected; Cable available
  • Home design: Single family residence; One story
  • Construction: Vinyl siding; Block foundation
  • Exterior features: Covered patio

Interior

  • Kitchen: Eat-in kitchen (17x11)
  • Bedrooms: 3 bedrooms on the main level (Bedroom 2: 11x10, Bedroom 3: 10x9)
  • Flooring: Hardwood floors
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Attic access; Hardwood floors; Stained/painted woodwork; Eat-in kitchen; Living room (formal)
  • Laundry & utility: Main level laundry (9x6); Washer included; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $185k.

Deal economics

  • At list price, monthly cash flow is $141 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $155k (16.2% below list).
  • Recommended offer: $155k (16.2% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 5.9% in Greensburg — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, amenities F, commute F.
  • Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Greensburg Elementary (math 60% / reading 47%, grade C, #225 of 994 statewide, top 23%, 1,037 students, 55% FRL); Greensburg Community High School (math 27% / reading 67%, grade D-, #143 of 369 statewide, top 44%, 671 students, 44% FRL).
  • Market conditions: 155 active listings in the ZIP; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $140k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $154,992 (16.2% below list)

Questions for the listing agent

  1. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
7.21%
Cash-on-cash
3.26%
DSCR
1.15
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$205,920
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
903 S Creek Dr E 0.13mi 3/2.0 1,170 (-6%) 5mo $225,000 $192 75
921 S Creek Dr E 0.13mi 3/2.0 1,152 (-8%) 4mo $258,000 $224 74
505 W Main St 0.52mi 2/1.0 (-1) 1,248 (0%) 2mo $85,000 $68 70
212 W Wilson St 0.32mi 3/2.0 1,186 (-5%) 10mo $196,000 $165 65
402 S Broadway St 0.44mi 3/1.0 1,195 (-4%) 13mo $149,000 $125 62
434 W Main St 0.55mi 3/1.0 1,216 (-3%) 14mo $185,000 $152 59
402 W Washington St 0.63mi 3/1.0 1,328 (+6%) 2mo $170,000 $128 58
327 W Forsythe St 0.30mi 3/2.0 1,144 (-8%) 13mo $175,000 $153 57
1009 S Creek Dr W 0.20mi 3/2.0 1,429 (+14%) 12mo $249,000 $174 52
704 S Ryle S 0.60mi 3/1.5 1,160 (-7%) 19mo $211,000 $182 43
605 S Ryle Dr 0.56mi 3/1.5 1,372 (+10%) 18mo $247,000 $180 40
328 N Carver St 0.74mi 3/2.0 1,340 (+7%) 11mo $200,000 $149 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-11.2%
Equity multiple
0.59×
Total profit
$-21,099
Equity at exit
$27,584
10-year hold
IRR
-2.1%
Equity multiple
0.86×
Total profit
$-7,207
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47240

Home prices YoY
-25.0%
Active inventory
155
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,550 medium interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$36 /mo · $435/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$325
Net cashflow
$141

Break-even live

Break-even rent $1,372
Max offer price $185,000
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 7 events

  1. 2026-06-18
    days on market $185,000 Active 7 DOM
  2. 2026-06-17
    days on market $185,000 Active 6 DOM
  3. 2026-06-16
    days on market $185,000 Active 5 DOM
  4. 2026-06-15
    days on market $185,000 Active 4 DOM
  5. 2026-06-13
    days on market $185,000 Active 2 DOM
  6. 2026-06-07
    remarks 121-char remark
  7. 2026-06-07
    listed $185,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$435 · $36/mo
Projected year-2 tax
$1,004 · $84/mo
Expected delta
+$569/yr (+$47/mo · 130.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,599
− Mortgage interest
−$10,363
− Property taxes
−$435
− Insurance
−$925
− Repairs & maintenance
−$1,488
− Management
−$1,488
− Depreciation
−$5,382
Taxable loss
−$1,482
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$356
After-tax cash flow
$2,047/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greensburg Community Schools
NCES district ID
1804080
Math proficiency
38% ▼ -7.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$47,723
Composite
37.96/100
National rank
#4301
State rank
#102 of 301 in IN

Livability — Greensburg

Score
69/100
State rank
#200
US rank
#8922

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensburg, IN
Population (ZIP)
21,514

Population outlook (Decatur County) Hauer SSP2

Today (2025)
27,709 people
By 2030
28,278 · +2.1%
By 2040
29,195 · +5.4%
By 2050
29,512 · +6.5%
By 2075
29,835 · +7.7%
By 2100
27,192 · -1.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Slovak 2% Serbian 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Decatur

2024 margin
Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
2008→2024 swing
-34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
All cycles
2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.13%
Current HPI
210.3591
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+15.7% since first listed
5 events — show timeline
  • 2026-06-06 Listed $185,000 MIBOR as Distributed by MLS Grid
  • 2023-01-20 Sold (MLS) $140,000 MIBOR as Distributed by MLS Grid
  • 2022-12-05 Pending MIBOR as Distributed by MLS Grid
  • 2022-11-22 Price Changed $154,900 MIBOR as Distributed by MLS Grid
  • 2022-10-20 Listed $159,900 MIBOR as Distributed by MLS Grid

Property tax history

-0.2%/yr

Latest (2023): $435 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…