909 S Parkside Dr · Greensburg, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.5/30.0
- ARV discount +12.1/15.0
- DSCR +5.5/10.0
- Schools +3.8/10.0
- Livability +3.5/5.0
- 1% rule +3.4/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
WELL MAINTAINED 3 BR 1 BA HOME! Features a family room AND living room, eat-in kitchen WITH NEWER KITCHEN CABINETS AND COUNTERTOPS, 1 car garage. NEUTRAL COLORS THROUGHOUT! Nice size yard over a 1/4 of an acre.
Key facts
- 0.27 acre lot
- Garage
- Built 1960
Property features AI
Finance
- Other: Approximately 0.27 acre lot
Exterior
- Parking: Attached garage (1 car)
- Security: Smoke alarm; Sump pump
- Utilities: Public water; Municipal sewer connection; Natural gas connected; Cable available
- Home design: Single family residence; One story
- Construction: Vinyl siding; Block foundation
- Exterior features: Covered patio
Interior
- Kitchen: Eat-in kitchen (17x11)
- Bedrooms: 3 bedrooms on the main level (Bedroom 2: 11x10, Bedroom 3: 10x9)
- Flooring: Hardwood floors
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Attic access; Hardwood floors; Stained/painted woodwork; Eat-in kitchen; Living room (formal)
- Laundry & utility: Main level laundry (9x6); Washer included; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $141 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $155k (16.2% below list).
- Recommended offer: $155k (16.2% below list) — sets the bar for 1% rule.
- Cap rate 7.2% vs local median 5.9% in Greensburg — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, amenities F, commute F.
- Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Greensburg Elementary (math 60% / reading 47%, grade C, #225 of 994 statewide, top 23%, 1,037 students, 55% FRL); Greensburg Community High School (math 27% / reading 67%, grade D-, #143 of 369 statewide, top 44%, 671 students, 44% FRL).
- Market conditions: 155 active listings in the ZIP; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $140k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 7.21%
- Cash-on-cash
- 3.26%
- DSCR
- 1.15
- GRM
- 9.9
CMA / ARV
- ARV (on-the-fly)
- $205,920
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 903 S Creek Dr E | 0.13mi | 3/2.0 | 1,170 (-6%) | 5mo | $225,000 | $192 | 75 |
| 921 S Creek Dr E | 0.13mi | 3/2.0 | 1,152 (-8%) | 4mo | $258,000 | $224 | 74 |
| 505 W Main St | 0.52mi | 2/1.0 (-1) | 1,248 (0%) | 2mo | $85,000 | $68 | 70 |
| 212 W Wilson St | 0.32mi | 3/2.0 | 1,186 (-5%) | 10mo | $196,000 | $165 | 65 |
| 402 S Broadway St | 0.44mi | 3/1.0 | 1,195 (-4%) | 13mo | $149,000 | $125 | 62 |
| 434 W Main St | 0.55mi | 3/1.0 | 1,216 (-3%) | 14mo | $185,000 | $152 | 59 |
| 402 W Washington St | 0.63mi | 3/1.0 | 1,328 (+6%) | 2mo | $170,000 | $128 | 58 |
| 327 W Forsythe St | 0.30mi | 3/2.0 | 1,144 (-8%) | 13mo | $175,000 | $153 | 57 |
| 1009 S Creek Dr W | 0.20mi | 3/2.0 | 1,429 (+14%) | 12mo | $249,000 | $174 | 52 |
| 704 S Ryle S | 0.60mi | 3/1.5 | 1,160 (-7%) | 19mo | $211,000 | $182 | 43 |
| 605 S Ryle Dr | 0.56mi | 3/1.5 | 1,372 (+10%) | 18mo | $247,000 | $180 | 40 |
| 328 N Carver St | 0.74mi | 3/2.0 | 1,340 (+7%) | 11mo | $200,000 | $149 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -11.2%
- Equity multiple
- 0.59×
- Total profit
- $-21,099
- Equity at exit
- $27,584
- IRR
- -2.1%
- Equity multiple
- 0.86×
- Total profit
- $-7,207
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47240
- Home prices YoY
- -25.0%
- Active inventory
- 155
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,550 medium interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$36 /mo · $435/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$325
- Net cashflow
- $141
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-06-18days on market $185,000 Active 7 DOM
-
2026-06-17days on market $185,000 Active 6 DOM
-
2026-06-16days on market $185,000 Active 5 DOM
-
2026-06-15days on market $185,000 Active 4 DOM
-
2026-06-13days on market $185,000 Active 2 DOM
-
2026-06-07remarks 121-char remark
-
2026-06-07$185,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $435 · $36/mo
- Projected year-2 tax
- $1,004 · $84/mo
- Expected delta
- +$569/yr (+$47/mo · 130.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,599
- − Mortgage interest
- −$10,363
- − Property taxes
- −$435
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,488
- − Management
- −$1,488
- − Depreciation
- −$5,382
- Taxable loss
- −$1,482
- Est. tax savings @ 24.0%
- +$356
- After-tax cash flow
- $2,047/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greensburg Community Schools
- NCES district ID
- 1804080
- Math proficiency
- 38% ▼ -7.00%
- Reading proficiency
- 51% ▼ -2.00%
- Median HH income
- $47,723
- Composite
- 37.96/100
- National rank
- #4301
- State rank
- #102 of 301 in IN
Livability — Greensburg
- Score
- 69/100
- State rank
- #200
- US rank
- #8922
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greensburg, IN
- Population (ZIP)
- 21,514
Population outlook (Decatur County) Hauer SSP2
- Today (2025)
- 27,709 people
- By 2030
- 28,278 · +2.1%
- By 2040
- 29,195 · +5.4%
- By 2050
- 29,512 · +6.5%
- By 2075
- 29,835 · +7.7%
- By 2100
- 27,192 · -1.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Slovak 2% Serbian 1% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Decatur
- 2024 margin
- Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
- 2008→2024 swing
- -34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
- All cycles
- 2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.13%
- Current HPI
- 210.3591
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+15.7% since first listed5 events — show timeline
- 2026-06-06 Listed $185,000 MIBOR as Distributed by MLS Grid
- 2023-01-20 Sold (MLS) $140,000 MIBOR as Distributed by MLS Grid
- 2022-12-05 Pending — MIBOR as Distributed by MLS Grid
- 2022-11-22 Price Changed $154,900 MIBOR as Distributed by MLS Grid
- 2022-10-20 Listed $159,900 MIBOR as Distributed by MLS Grid
Property tax history
-0.2%/yrLatest (2023): $435 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…