1308 Gorge Blvd · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- ARV discount +15.0/15.0
- 1% rule +4.8/10.0
- DSCR +4.8/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$119,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Presenting this wonderful investment opportunity! Welcome to this charming colonial offering timeless character, and modern comfort. Currently occupied by a tenant paying $1,350/month rent (lease runs until June 2026, however the tenant would love to sign a new lease extension!) Step inside to find a bright and inviting living room with decorative fireplace. Dining room moves seamlessly into the eat in kitchen. Second floor gives way to three bedrooms and a full bath. Basement has a laundry area and plenty of storage. There are (2) parcels of land that combined make up just under 1/2 acre. Garage is deep, making room for a workshop, hobbies or additional storage. Front porch is perfect for relaxing or entertaining. Located could not be more perfect, walking distance to Gorge Metropark, and less than a mile to the Front Street Experience in Cuyahoga Falls. New roof in 2022, kitchen updated 2012, New HVAC 2012. Pictures are not current, (current photos not taken to respect the tenants privacy). Book your showing today, don't let this opportunity get away!
Key facts
- Decorative fireplace
- Plenty of storage
- Laundry area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $51 ($607/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $118k (1.8% below list).
- Recommended offer: $113k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.8%/yr); 86 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 34% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 68 days — a 6% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 68 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 6.80%
- Cash-on-cash
- 1.81%
- DSCR
- 1.08
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $146,148
- List price
- $119,900
- Delta
- -17.96%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1105 Linden Ave | 0.30mi | 3/1.0 | 1,144 (+3%) | 1mo | $59,900 | $52 | 80 |
| 1353 Gorge Blvd | 0.09mi | 3/1.0 | 1,218 (+10%) | 3mo | $158,500 | $130 | 77 |
| 1101 Linden Ave | 0.29mi | 3/1.0 | 1,186 (+7%) | 2mo | $111,000 | $94 | 74 |
| 1195 Sawyer Ave | 0.64mi | 3/1.0 | 1,075 (-3%) | 2mo | $75,000 | $70 | 63 |
| 1106 Collinwood Ave | 0.52mi | 3/1.0 | 1,194 (+8%) | 1mo | $147,000 | $123 | 63 |
| 1300 Mount Vernon Ave | 0.68mi | 2/1.0 (-1) | 1,100 (-1%) | 1mo | $117,000 | $106 | 61 |
| 1121 Woodward Ave | 0.70mi | 3/2.0 | 1,125 (+1%) | 2mo | $209,900 | $187 | 60 |
| 1206 Pitkin Ave | 0.71mi | 3/1.0 | 1,056 (-5%) | 2mo | $131,000 | $124 | 56 |
| 1420 Home Ave | 0.46mi | 2/1.5 (-1) | 984 (-11%) | 1mo | $115,000 | $117 | 52 |
| 1103 Sawyer Ave | 0.55mi | 4/1.0 (+1) | 1,248 (+12%) | 1mo | $116,430 | $93 | 48 |
| 818 Jean Ave | 0.52mi | 3/2.0 | 960 (-14%) | 1mo | $179,500 | $187 | 48 |
| 697 Ocean Ave | 0.50mi | 4/2.0 (+1) | 972 (-12%) | 2mo | $95,000 | $98 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.82% rent growth · sell at horizon
- IRR
- -11.2%
- Equity multiple
- 0.58×
- Total profit
- $-13,963
- Equity at exit
- $17,877
- IRR
- 0.6%
- Equity multiple
- 1.05×
- Total profit
- $1,535
- Equity at exit
- $10,367
Cash invested: $33,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44310
- Rents YoY
- 4.8%
- Active inventory
- 86
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,177 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$200 /mo · $2,405/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$247
- Net cashflow
- $51
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,975
- Closing costs
- $3,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 539 E Cuyahoga Falls Ave Unit 1 Akron, OH | 2.0 | 1.0 | 1000 | $895 | $0.90 | 23d | 1 | 0.26mi |
| 1088 Lexington Ave Akron, OH | 3.0 | 1.0 | 1008 | $1,600 | $1.59 | 14d | 1 | 0.36mi |
| 1180 Murray Ave Akron, OH | 3.0 | 2.0 | 1340 | $1,175 | $0.88 | 21d | 1 | 0.54mi |
| 649 Patterson Ave Unit a Akron, OH | 2.0 | 1.0 | 1000 | $775 | $0.78 | 44d | 1 | 0.70mi |
| 649 Patterson Ave Unit B Akron, OH | 3.0 | 1.0 | 1200 | $900 | $0.75 | 44d | 1 | 0.70mi |
| 1382 9th St Cuyahoga Falls, OH | 2.0 | 1.0 | 862 | $1,050 | $1.22 | 44d | 1 | 0.79mi |
| 674 Thayer St Unit 674 Akron, OH | 2.0 | 1.0 | 1208 | $825 | $0.68 | 44d | 1 | 0.92mi |
| 674 Thayer St #676 Akron, OH | 2.0 | 1.0 | 1208 | $795 | $0.66 | 44d | 1 | 0.92mi |
| 1522 Campbell St Unit 2 Cuyahoga Falls, OH | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 21d | 1 | 0.93mi |
| 586 Robinette Ct Akron, OH | 4.0 | 1.0 | 1040 | $1,250 | $1.20 | 44d | 1 | 0.94mi |
| 825 Avon St Unit 1 Akron, OH | 2.0 | 1.0 | 960 | $875 | $0.91 | 21d | 1 | 0.95mi |
| 1059 Jean Ave Akron, OH | 3.0 | 1.0 | 1012 | $1,300 | $1.28 | 44d | 1 | 0.96mi |
| 500 Delmar Ave Unit 502 Akron, OH | 2.0 | 1.0 | 1000 | $775 | $0.78 | 23d | 1 | 1.01mi |
| 559 Dayton St Akron, OH | 3.0 | 1.0 | 1200 | $1,200 | $1.00 | 44d | 1 | 1.01mi |
| 570 Dayton St Akron, OH | 3.0 | 1.0 | 1140 | $1,350 | $1.18 | 14d | 1 | 1.02mi |
| 265 Cranz Pl Akron, OH | 4.0 | 1.0 | 1376 | $1,300 | $0.94 | 44d | 1 | 1.03mi |
| 1350 N Howard St Akron, OH | 1.0–2.0 | 1.0 | 725 | $925 | $1.28 | 14d | 1 | 1.04mi |
| 1390 N Howard St Akron, OH | 2.0 | 1.0 | 1000 | $1,000 | $1.00 | 44d | 1 | 1.04mi |
| 1423 Creighton Ave Unit 1 Akron, OH | 3.0 | 1.0 | 1040 | $1,100 | $1.06 | 23d | 1 | 1.15mi |
| 835 Carlysle St Akron, OH | 3.0 | 1.0 | 1152 | $1,250 | $1.09 | 44d | 1 | 1.23mi |
| 467 Lynn Dr Cuyahoga Falls, OH | 3.0 | 1.0 | 1414 | $1,600 | $1.13 | 14d | 1 | 1.24mi |
| 805 Carpenter St Akron, OH | 3.0 | 1.0 | 1056 | $1,100 | $1.04 | 23d | 1 | 1.30mi |
| 1444 Hyde Park Ave Akron, OH | 3.0 | 1.0 | 1104 | $1,395 | $1.26 | 14d | 1 | 1.32mi |
| 1823 7th St Cuyahoga Falls, OH | 3.0 | 1.5 | 1248 | $2,850 | $2.28 | 44d | 1 | 1.37mi |
| 15 W York St Akron, OH | 2.0 | 1.5 | 1178 | $1,150 | $0.98 | 14d | 1 | 1.37mi |
| 15 W York St Akron, OH | 3.0 | 1.0 | 1178 | $1,150 | $0.98 | 21d | 1 | 1.37mi |
| 1015 Howe Ave Cuyahoga Falls, OH | 2.0 | 1.0 | 768 | $1,100 | $1.43 | 21d | 1 | 1.38mi |
| 1015 Howe Ave Apt 7 Cuyahoga Falls, OH | 2.0 | 1.0 | 768 | $1,100 | $1.43 | 14d | 1 | 1.38mi |
| 1015 Howe Ave Apt 7 Cuyahoga Falls, OH | 2.0 | 1.0 | 768 | $1,200 | $1.56 | 21d | 1 | 1.38mi |
| 489 N Howard St Unit 101 Akron, OH | 2.0 | 1.0 | 700 | $799 | $1.14 | 44d | 1 | 1.40mi |
| 1832 15th St Cuyahoga Falls, OH | 3.0 | 1.0 | 1000 | $1,495 | $1.50 | 23d | 1 | 1.41mi |
Listing history 23 events
-
2026-06-18days on market $119,900 Active 68 DOM
-
2026-06-17days on market $119,900 Active 67 DOM
-
2026-06-16days on market $119,900 Active 66 DOM
-
2026-06-15days on market $119,900 Active 65 DOM
-
2026-06-14days on market $119,900 Active 63 DOM
-
2026-06-13days on market $119,900 Active 62 DOM
-
2026-06-10days on market $119,900 Active 60 DOM
-
2026-06-09days on market $119,900 Active 59 DOM
-
2026-06-09status $119,900 Active 58 DOM
-
2026-06-08days on market $119,900 Contingent 58 DOM
-
2026-06-07days on market $119,900 Contingent 57 DOM
-
2026-06-05days on market $119,900 Contingent 54 DOM
-
2026-06-03days on market $119,900 Contingent 53 DOM
-
2026-06-03status $119,900 Contingent 52 DOM
-
2026-06-02days on market $119,900 Active 52 DOM
-
2026-06-01days on market $119,900 Active 51 DOM
-
2026-05-31days on market $119,900 Active 50 DOM
-
2026-05-31days on market $119,900 Active 49 DOM
-
2026-04-11$124,900 Active 1072-char remark
Show marketing remark (1072 chars)
Presenting this wonderful investment opportunity! Welcome to this charming colonial offering timeless character, and modern comfort. Currently occupied by a tenant paying $1,350/month rent (lease runs until June 2026, however the tenant would love to sign a new lease extension!) Step inside to find a bright and inviting living room with decorative fireplace. Dining room moves seamlessly into the eat in kitchen. Second floor gives way to three bedrooms and a full bath. Basement has a laundry area and plenty of storage. There are (2) parcels of land that combined make up just under 1/2 acre. Garage is deep, making room for a workshop, hobbies or additional storage. Front porch is perfect for relaxing or entertaining. Located could not be more perfect, walking distance to Gorge Metropark, and less than a mile to the Front Street Experience in Cuyahoga Falls. New roof in 2022, kitchen updated 2012, New HVAC 2012. Pictures are not current, (current photos not taken to respect the tenants privacy). Book your showing today, don't let this opportunity get away!
-
2023-07-20soldstatus $111,000 Closed 680-char remark
Show marketing remark (680 chars)
Presenting this wonderful 3 bed, 1.5 bath colonial on a double lot. First floor has a large living room, dining room, and eat in kitchen. Living room has a cozy electric fireplace with remote. Second floor gives way to the 3 bedrooms and main bath. Basement is large, open, and has a bonus wine cellar/pantry. This century home is located minutes from the Gorge park hiking trails, & 1 mile to the front street restaurants and shops. Conveniently located by Route 8. Large 2.5 car, heated garage that is perfect for a work shop. New roof in 2022! Double lot is currently being combined by Summit County to make one large parcel. Book your showing today! This won't last long!
-
2023-07-19soldstatus $111,000
-
2023-06-01historical Contingent 680-char remark
Show marketing remark (680 chars)
Presenting this wonderful 3 bed, 1.5 bath colonial on a double lot. First floor has a large living room, dining room, and eat in kitchen. Living room has a cozy electric fireplace with remote. Second floor gives way to the 3 bedrooms and main bath. Basement is large, open, and has a bonus wine cellar/pantry. This century home is located minutes from the Gorge park hiking trails, & 1 mile to the front street restaurants and shops. Conveniently located by Route 8. Large 2.5 car, heated garage that is perfect for a work shop. New roof in 2022! Double lot is currently being combined by Summit County to make one large parcel. Book your showing today! This won't last long!
-
2023-05-18$115,000 Active 680-char remark
Show marketing remark (680 chars)
Presenting this wonderful 3 bed, 1.5 bath colonial on a double lot. First floor has a large living room, dining room, and eat in kitchen. Living room has a cozy electric fireplace with remote. Second floor gives way to the 3 bedrooms and main bath. Basement is large, open, and has a bonus wine cellar/pantry. This century home is located minutes from the Gorge park hiking trails, & 1 mile to the front street restaurants and shops. Conveniently located by Route 8. Large 2.5 car, heated garage that is perfect for a work shop. New roof in 2022! Double lot is currently being combined by Summit County to make one large parcel. Book your showing today! This won't last long!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,405 · $200/mo
- Projected year-2 tax
- $2,405 · $200/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,122
- − Mortgage interest
- −$6,716
- − Property taxes
- −$2,405
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,130
- − Management
- −$1,130
- − Depreciation
- −$3,488
- Taxable loss
- −$1,346
- Est. tax savings @ 24.0%
- +$323
- After-tax cash flow
- $930/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 25,496
- Household income
- $41,066
- Rent vs Own
- Severe rent burden
- 2058.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- White 40% Black 25% Asian 20% Hispanic / Latino 10% Two or more races 9%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 2%
- Common ancestry
- Romanian 2% Slovak 1% Italian 1%
- Foreign-born
- 25% · Canada, India, Philippines
- Languages at home
- 69% English-only · Other Indo-European 13% Spanish 7% Other Asian/Pacific 6%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.41%
- Current HPI
- 203.4431
- Rent YoY
- ▲ 4.82%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+8.6% since first listed5 events — show timeline
- 2026-04-11 Listed $124,900 MLSNOW
- 2023-07-20 Sold (MLS) $111,000 MLSNOW
- 2023-07-19 Sold (Public Records) $111,000 Public Records
- 2023-06-01 Contingent — MLSNOW
- 2023-05-18 Listed $115,000 MLSNOW
Property tax history
+8.1%/yrLatest (2025): $2,405 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…