5332 County Road 69 Rd · Blue Springs, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 98.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.9/10.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- Schools +3.4/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$65,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
CALLING ALL INVESTORS!!! This is a two-fer deal. .. .. 1 single family home with 2 bedrooms and 1 bath. Really large living room, dining room just off the kitchen. The bathroom has had some updates to include walk in shower and updated vanity. Hardwood floors in both bedrooms. 3 mini split units are keeping this home very comfortable at present. The home is in need of extensive repairs but what a glorious location!!! The mobile home is also a 2 bedroom and 1 bath. It needs a total remodel as well. There are several pecan and peach tree's on the property along with 2 storage buildings . This property will only close as a "CASH" purchase. Please use EXTREME CAUTION ON THE MOBILE HOM
Key facts
- Garage
- Built 1965
- Listed 5 days
Property features AI
Exterior
- Parking: Attached garage (1 space)
- Utilities: Electricity available; Propane; Septic tank
- Home design: Single-family residence; One story
- Construction: Wood siding construction
- Exterior features: Covered porch; Exterior storage
Interior
- Flooring: Wood flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Hot water heating; Space heater; Multi-unit cooling
- Interior features: Gas water heater; Wood flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $66k.
Deal economics
- At list price, monthly cash flow is $369 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($973 rent vs $66k).
Location & tenants
- Location reads 61/100 on livability (#257 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: health & safety D, crime D-, amenities F.
- Dale County (rural): math 31% / reading 50% proficiency, ranked #26 of 129 in AL (top 20%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Gw Long Elementary School (math 34% / reading 57%, grade D-, #167 of 627 statewide, top 27%, 464 students, 57% FRL); George W Long High School (math 57% / reading 62%, grade C+, #6 of 305 statewide, top 2%, 368 students, 44% FRL) — zoned schools at 51% FRL track the district average.
- Zoned-school proficiency averages 52% at this address vs 40% district-wide (+12 pts) — the actual schools serving this property are materially stronger than the Dale County average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 5 active listings in the ZIP; 38 units permitted in Dale County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($453 loan paydown + $2k appreciation (3.0% local appreciation)).
- Dale County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 98% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.49% ✓
- Cap rate
- 13.04%
- Cash-on-cash
- 24.11%
- DSCR
- 2.07
- GRM
- 5.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 30.2%
- Equity multiple
- 2.71×
- Total profit
- $31,343
- Equity at exit
- $29,452
- IRR
- 30.6%
- Equity multiple
- 5.29×
- Total profit
- $78,673
- Equity at exit
- $45,388
Cash invested: $18,340 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36374
- Active inventory
- 5
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $973 medium interval (Pro) →
- Mortgage (P&I)
- −$343
- Tax from tax record
- −$30 /mo · $356/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$204
- Net cashflow
- $369
Break-even live
Sensitivity live
| Price | -10% $406 | -5% $387 | +0% $369 | +5% $350 | +10% $331 |
|---|---|---|---|---|---|
| Rent | -10% $292 | -5% $330 | +0% $369 | +5% $407 | +10% $445 |
| Rate | -1.0pp $401 | -0.5pp $385 | base $369 | +0.5pp $352 | +1.0pp $334 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,375
- Closing costs
- $1,965
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-19days on market $65,500 Active 6 DOM
-
2026-06-18days on market $65,500 Active 5 DOM
-
2026-06-17price $65,500 Active 4 DOM
-
2026-06-17days on market $75,500 Active 4 DOM
-
2026-06-16days on market $75,500 Active 3 DOM
-
2026-06-15days on market $75,500 Active 2 DOM
-
2026-06-14remarks 689-char remark
-
2026-06-14$75,500 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $356 · $30/mo
- Projected year-2 tax
- $356 · $30/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 98% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,680
- − Mortgage interest
- −$3,669
- − Property taxes
- −$356
- − Insurance
- −$328
- − Repairs & maintenance
- −$934
- − Management
- −$934
- − Depreciation
- −$1,905
- Taxable income
- $3,553
- Est. tax owed @ 24.0%
- −$853
- After-tax cash flow
- $3,569/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dale County
- NCES district ID
- 0101050
- Math proficiency
- 31% ▼ -29.00%
- Reading proficiency
- 50% ▼ -3.00%
- Median HH income
- $42,949
- Composite
- 34.16/100
- National rank
- #5277
- State rank
- #26 of 129 in AL
Livability — Blue Springs
- Score
- 61/100
- State rank
- #257
- US rank
- #18013
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 741
Population outlook (Dale County) Hauer SSP2
- Today (2025)
- 46,805 people
- By 2030
- 45,176 · -3.5%
- By 2040
- 41,523 · -11.3%
- By 2050
- 37,575 · -19.7%
- By 2075
- 28,931 · -38.2%
- By 2100
- 22,172 · -52.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 12% Black 5% Hispanic / Latino 5% Native American 1%
- Hispanic origin (detail)
- Common ancestry
- Italian 1% Serbian 1%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Dale
- 2024 margin
- Solid R (+52.3) · D 23.5% · R 75.8%
- 2008→2024 swing
- -7.7pp toward R · 2008: -44.6pp · 2024: -52.3pp
- All cycles
- 2024: R+52.3 2020: R+46.3 2016: R+50.4 2012: R+42.2 2008: R+44.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
1 event — show timeline
- 2026-06-13 Listed $75,500 WBR
Property tax history
+4.1%/yrLatest (2025): $356 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…