CashFlowRE
Sign in Sign up
2 Billyday Ave Ave 🏷️ Likely Rental
D Composite 42.87
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.9/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.5/5.0
  • Appreciation +0.0/10.0

$1,650

2 Billyday Ave Ave · Kenner, LA 70065
3 bd · 2.0 ba · 2,200 sqft · SingleFamily · 30 Days on market
Built 1969 0.36 ac lot $1/sqft · 100% below area $100/mo HOA · 4% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Key facts

  • 0.36 acre lot
  • Built 1969
  • Listed 29 days

Property features AI

Finance

  • Other: Located near Billyday Ave
  • HOA & community: HOA fee of $100 per month

Exterior

  • Utilities: Electric service by Entergy
  • Home design: Single-family residence
  • Construction: Brick construction; Composition roof
  • Exterior features: Composition roof; Brick construction; Acreage

Interior

  • Kitchen: Kitchen included
  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Heat pump
  • Interior features: Includes kitchen and three bedrooms; Gas log fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $1,650 price doesn't fit this home's estimated sale value (~$336,142) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $2k.

Deal economics

  • At list price, monthly cash flow is $2k ($20k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $2k).
  • Recommended offer: $2k (1.5% below list) — sets the bar for market timing.
  • Cap rate 1256.7% vs local median 5.3% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents falling (-4.2%/yr); 292 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $12 of loan paydown is wiped out by about $50 of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $462 cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($2k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1,625 (1.5% below list)

Questions for the listing agent

  1. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
140.45%
Cap rate
1256.74%
Cash-on-cash
4465.87%
DSCR
199.71
GRM
0.1

CMA / ARV

ARV (median comp)
$336,142
List price
$1,650
Delta
-99.51%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5 Gelpi Ave 0.15mi 3/2.0 2,126 (-3%) 1mo $385,000 $181 87
54 Driftwood Blvd 0.22mi 4/2.5 (+1) 2,115 (-4%) 0mo $330,000 $156 76
4608 Janice Ave 0.36mi 3/2.0 2,080 (-6%) 3mo $423,000 $203 71
3244 Iowa Ave 0.37mi 4/3.0 (+1) 2,300 (+4%) 0mo $290,000 $126 66
5204 Janice Ave 0.65mi 3/2.0 2,266 (+3%) 2mo $447,000 $197 64
4512 Wade St 0.62mi 4/2.0 (+1) 2,105 (-4%) 2mo $263,000 $125 57
3101 Lake Trail Dr 0.71mi 4/2.5 (+1) 2,230 (+1%) 2mo $413,300 $185 56
7013 Wilty St 0.63mi 4/2.0 (+1) 2,036 (-8%) 1mo $255,000 $125 53
4409 Toby Ln 0.56mi 4/2.5 (+1) 2,371 (+8%) 2mo $425,000 $179 52
3140 Maryland Ave 0.51mi 3/2.0 1,870 (-15%) 3mo $338,000 $181 49
3205 Lake Trail Dr 0.57mi 4/2.0 (+1) 1,963 (-11%) 2mo $339,000 $173 48
4908 Pike Dr 0.71mi 3/2.0 1,931 (-12%) 1mo $247,500 $128 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
213.88×
Total profit
$98,353
Equity at exit
$246
10-year hold
IRR
Equity multiple
424.19×
Total profit
$195,512
Equity at exit
$143

Cash invested: $462 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70065

Rents YoY
-4.2%
Active inventory
292
Price-to-rent
0.1×

Monthly cashflow live

Estimated rent
$2,317 high interval (Pro) →
Mortgage (P&I)
$9
Tax est. 1.5%
$2 /mo · $25/yr
Insurance
$1
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$100
Vacancy / Maint / Mgmt
$487
Net cashflow
$1,653

Break-even live

Break-even rent $225
Max offer price $1,650
Occupancy floor 24%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$412
Closing costs
$50
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13 Emile Ave Kenner, LA 3.0 3.0 2100 $2,300 $1.10 24d 1 0.07mi
61 Emile Ave Kenner, LA 3.0 2.0 1450 $1,900 $1.31 44d 1 0.22mi
2 Schill Ave Kenner, LA 4.0 2.0 2026 $2,500 $1.23 4d 1 0.22mi
3600 Lake Trail Dr Kenner, LA 4.0 2.5 2600 $2,800 $1.08 4d 1 0.23mi
3245 Iowa Ave Kenner, LA 4.0 2.0 1800 $2,300 $1.28 21d 1 0.39mi
114 Gelpi Ave Unit 1 Kenner, LA 3.0 2.0 3000 $2,450 $0.82 44d 1 0.46mi
3224 Massachusetts Ave Kenner, LA 4.0 2.0 2070 $2,750 $1.33 2d 1 0.46mi
7116 Wilty St Metairie, LA 3.0 2.0 1722 $2,300 $1.34 4d 1 0.55mi
3101 Kansas Ave Kenner, LA 3.0 2.0 1500 $2,000 $1.33 14d 1 0.57mi
4200 Lake Trail Dr Kenner, LA 4.0 2.5 2689 $3,000 $1.12 4d 1 0.85mi
2150 42nd St Unit D226 Kenner, LA 2.0 2.0 1612 $1,820 $1.13 24d 1 0.97mi
4245 Illinois Ave Kenner, LA 3.0 2.0 1720 $2,300 $1.34 44d 1 1.00mi
4837 Academy Dr Metairie, LA 3.0 2.0 1834 $3,000 $1.64 24d 1 1.02mi
6501 Ithaca St Metairie, LA 3.0 2.0 2400 $2,900 $1.21 44d 1 1.03mi
1500 W Esplanade Ave Unit 29D Kenner, LA 3.0 2.0 1725 $1,900 $1.10 2d 1 1.06mi
1500 W Esplanade Ave Kenner, LA 2.0–3.0 2.0 1587 $2,000 $1.26 44d 1 1.06mi
1500 W Esplanade Ave Kenner, LA 3.0 2.0 1725 $1,750 $1.01 3d 2 1.06mi
4908 Purdue Dr Metairie, LA 4.0 2.0 1846 $1,995 $1.08 4d 1 1.08mi
1600 Newport Pl #4 Kenner, LA 3.0 2.0 1400 $1,550 $1.11 3d 1 1.16mi
1516 Mayfield St Kenner, LA 3.0 2.0 1407 $1,900 $1.35 44d 1 1.16mi
1516 Mayfield St Kenner, LA 3.0 2.0 1407 $1,900 $1.35 44d 1 1.16mi
4312 Tartan Dr Metairie, LA 4.0 2.0 1500 $2,150 $1.43 24d 1 1.17mi
1620 Newport Pl Kenner, LA 3.0 2.0 1450 $1,550 $1.07 4d 1 1.20mi
1625 42nd St Kenner, LA 3.0 2.0 1550 $1,550 $1.00 44d 1 1.21mi
1621 42nd St Kenner, LA 3.0 2.0 1550 $1,550 $1.00 44d 1 1.22mi
3136 Lexington Ave Kenner, LA 4.0 3.0 1722 $2,300 $1.34 24d 1 1.34mi
3318 Cannes Pl Kenner, LA 3.0 2.0 1700 $2,100 $1.24 44d 1 1.42mi
3127 Marietta St Kenner, LA 3.0 1.0 1600 $1,600 $1.00 44d 1 1.43mi
3345 Cannes Pl Kenner, LA 3.0 2.0 1923 $2,700 $1.40 44d 1 1.44mi

HOA detail

Monthly dues
$100 · $1,200/yr

Listing history 14 events

  1. 2026-06-10
    days on market $1,650 Active 30 DOM
  2. 2026-06-09
    days on market $1,650 Active 29 DOM
  3. 2026-06-08
    days on market $1,650 Active 28 DOM
  4. 2026-06-07
    days on market $1,650 Active 27 DOM
  5. 2026-06-03
    days on market $1,650 Active 23 DOM
  6. 2026-06-02
    days on market $1,650 Active 22 DOM
  7. 2026-06-01
    days on market $1,650 Active 21 DOM
  8. 2026-05-31
    days on market $1,650 Active 20 DOM
  9. 2026-05-14
    listed $1,650
  10. 2026-05-14
    historical $1,650
  11. 2026-05-14
    listed $1,650
  12. 2026-05-11
    listed $1,650 Active
  13. 2018-10-15
    soldstatus $75,000
  14. 1988-11-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,809
− Mortgage interest
−$92
− Property taxes
−$25
− Insurance
−$806
− Repairs & maintenance
−$2,225
− Management
−$2,225
− HOA
−$1,200
− Depreciation
−$48
Taxable income
$21,189
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,085
After-tax cash flow
$14,750/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Kenner

Score
78/100
State rank
#6
US rank
#2414

Category grades

Amenities C- Commute B- Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kenner, LA
County
Jefferson Parish · 426,999 people
City population
66,707
Metro
New Orleans-Metairie, LA
Population (ZIP)
48,936
Household income
$67,285
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
1906.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 47% Hispanic / Latino 27% Two or more races 15% Black 15% Asian 6%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 2%
Common ancestry
Lithuanian 9% Slovak 1% Italian 1%
Foreign-born
19% · Canada, China, Vietnam
Languages at home
72% English-only · Spanish 21% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -214.79%
Current HPI
139.5115
Rent YoY
▼ -4.19%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-97.8% since first listed
7 events — show timeline
  • 2026-05-20 Rental Removed $1,650 RAAMLS
  • 2026-05-14 Listed for Rent $1,650 RAAMLS
  • 2026-05-14 Rental Removed $1,650 GSREIN
  • 2026-05-14 Listed for Rent $1,650 GSREIN
  • 2026-05-11 Listed $1,650 AcadianaMLS
  • 2018-10-15 Sold (Public Records) $75,000 Public Records
  • 1988-11-01 Sold (Public Records) Public Records

Property tax history

+7.7%/yr

Latest (2025): $1,832 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…