215 SE 3rd Ave Unit 307C · Hallandale Beach, FL
Flood risk 7/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
SPECTACULAR, DESIGNED, COMPLETELY REMODELED 2BR, 1BATH CONDO WITH NEW WOODEN PORCELAIN FLOOR THROUGHOUT, MODERN KITCHEN AND CARRARA MARBLE BATHROOM RENOVATED / CEILING ELEVATED. NEW DIMMABLE RECESSED LED LIGHTING/GFI AND FRESHLY PAINTED. SPACIOUS LIVING ROOM WITH SLIDING DOOR TO BALCONY FACING WEST FOR BEAUTIFUL SUNSETS. MASTER BEDROOM WITH WALK-IN CLOSET. HURRICANE SHUTTERS. 1 NUMBERED PARKING SPOT. LOCATED IN GREAT 55+ COMMUNITY WHERE YOU WILL FIND A BEAUTIFUL POOL, CLUBHOUSE, SUNDECK, BBQ AND FRIENDS. DIRECTLY ACROSS FROM POLICE STATION, NEAR AVENTURA HOSPITAL, AVENTURA MALL, WALKING DISTANCE TO WORLD FAMOUS GULFSTREAM RACETRACK AND CASINO, DINING, SHOPPING AND NIGHTLIFE. 5 MINUTES TO MA
Key facts
- Hurricane shutters
- Modern kitchen
- $682 HOA
Tags
Property features AI
Finance
- Other: Association pool
- Financial info: Lease considered; Pets not allowed
- HOA & community: Monthly association fee; Association fee covers management, internet, laundry, structure maintenance, parking, pest control, reserve fund, and water; Association amenities: clubhouse, barbecue, picnic area, pool, elevators; Senior community
Exterior
- Parking: One parking space; Parking included in association
- Security: Smoke detectors
- Utilities: Water included in association; Has electricity and standard utilities
- Home design: Condominium with attached property; Five-story building; Third-floor unit (entry on level 3)
- Construction: Block construction; Resale property
- Exterior features: Balcony; Barbecue; Deck; Storm/security shutters; Screened balcony/deck
Interior
- Kitchen: Dishwasher; Electric range; Microwave
- Bedrooms: Bedroom located on main level
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Unfurnished; Bedroom on main level; Third-floor entry; Updated/remodeled condition
- Laundry & utility: Laundry included in association amenities
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $155k.
Deal economics
- At list price, monthly cash flow is $210 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $155k).
- Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.2% vs local median 5.2% in Hallandale Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: schools C-, employment D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 1373 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $3,053/mo this rent would consume 70% of the median local household income ($52k/yr) (locally 3293% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 128 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 15 sale attempts since 7y ago; this cycle's ask is 8757% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $100k; list at $155k implies a 55% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; HOA is 22% of rent.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 128 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.97% ✓
- Cap rate
- 11.22%
- Cash-on-cash
- 17.60%
- DSCR
- 1.78
- GRM
- 4.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.43% rent growth · sell at horizon
- IRR
- -12.5%
- Equity multiple
- 0.57×
- Total profit
- $-18,693
- Equity at exit
- $23,111
- IRR
- -13.2%
- Equity multiple
- 0.40×
- Total profit
- $-26,042
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33009
- Rents YoY
- 0.4%
- Active inventory
- 1373
- Price-to-rent
- 4.2×
Monthly cashflow live
- Estimated rent
- $3,053 high interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$216 /mo · $2,594/yr
- Insurance
- −$65
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$682
- Vacancy / Maint / Mgmt
- −$641
- Net cashflow
- $210
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 215 SE 5th St Hallandale Beach, FL | 2.0–3.0 | 2.0 | 1133 | $2,700 | $2.38 | 24d | 5 | 0.19mi |
| 90 SW 3rd St Unit 2400 Hallandale Beach, FL | 2.0 | 2.0 | 1079 | $3,700 | $3.43 | 24d | 1 | 0.27mi |
| 401 N Federal Hwy Hallandale Beach, FL | 1.0–3.0 | 1.0–2.0 | 973 | $2,765 | $2.84 | 15d | 48 | 0.48mi |
| 1180 E Hallandale Beach Blvd Unit 1241877P Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 844 | $5,453 | $6.46 | 3d | 2 | 0.54mi |
| 906 NE 6th St Hallandale Beach, FL | 3.0 | 2.0 | 1080 | $4,250 | $3.94 | 5d | 1 | 0.73mi |
| 906 NE 6th St Hallandale Beach, FL | 3.0 | 2.0 | 1080 | $4,250 | $3.94 | 12d | 1 | 0.73mi |
| 906 NE 6th St Hallandale Beach, FL | 3.0 | 2.0 | 1080 | $4,250 | $3.94 | 24d | 1 | 0.73mi |
| 829 SW 1st St Hallandale Beach, FL | 2.0 | 2.0 | 850 | $1,985 | $2.34 | 24d | 1 | 0.91mi |
| 200 E Pembroke Rd Hallandale Beach, FL | 3.0 | 1.0–2.0 | 1006 | $3,480 | $3.46 | 1d | 62 | 0.92mi |
| 220 SW 9th Ave #516 Hallandale Beach, FL | 2.0 | 2.0 | 918 | $2,200 | $2.40 | 24d | 1 | 0.99mi |
| 220 SW 9th Ave #219 Hallandale Beach, FL | 1.0 | 1.0 | 625 | $1,550 | $2.48 | 4d | 1 | 0.99mi |
| 220 SW 9th Ave Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 771 | $2,200 | $2.85 | 20d | 2 | 1.00mi |
| 101 Diplomat Pkwy Hallandale Beach, FL | 1.0 | 1.0 | 859 | $3,740 | $4.35 | 24d | 1 | 1.09mi |
| 1033 SW 3rd St Hallandale Beach, FL | 2.0 | 1.0 | 875 | $2,800 | $3.20 | 24d | 1 | 1.11mi |
| 1056 SW 2nd St Unit 1056 Hallandale Beach, FL | 3.0 | 2.0 | 1000 | $3,300 | $3.30 | 24d | 1 | 1.15mi |
| 230 SW 11th Ave #17 Hallandale Beach, FL | 1.0 | 1.0 | 580 | $1,390 | $2.40 | 4d | 1 | 1.24mi |
| 280 SW 11th Ave #5 Hallandale Beach, FL | 1.0 | 1.0 | 580 | $1,475 | $2.54 | 24d | 1 | 1.25mi |
| 832 NW 10th St Unit 1 Hallandale Beach, FL | 2.0 | 1.0 | 800 | $1,800 | $2.25 | 24d | 1 | 1.27mi |
| 900 SW 11th Ave Unit 17C Hallandale Beach, FL | 1.0 | 1.0 | 625 | $1,600 | $2.56 | 24d | 1 | 1.37mi |
| 920 SW 11th Ave Unit 11D Hallandale Beach, FL | 2.0 | 1.0 | 848 | $1,695 | $2.00 | 24d | 1 | 1.38mi |
| 2601 E Hallandale Beach Blvd Unit 1227344P Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 844 | $4,219 | $5.00 | 2d | 2 | 1.39mi |
| 2602 E Hallandale Beach Blvd Hallandale Beach, FL | 3.0 | 1.0–3.0 | 1011 | $5,495 | $5.44 | 2d | 5 | 1.39mi |
| 2602 E Hallandale Beach Blvd Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 1092 | $5,950 | $5.45 | 24d | 3 | 1.39mi |
| 2602 E Hallandale Beach Blvd Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 1070 | $5,950 | $5.56 | 20d | 4 | 1.39mi |
| 2600 E Hallandale Beach Blvd Unit T3208 Hallandale Beach, FL | 2.0 | 2.0 | 1030 | $6,950 | $6.75 | 24d | 1 | 1.40mi |
| 2600 E Hallandale Beach Blvd Unit T3110 Hallandale Beach, FL | 2.0 | 2.0 | 1028 | $3,650 | $3.55 | 24d | 1 | 1.40mi |
| 2600 E Hallandale Beach Blvd Unit T3307 Hallandale Beach, FL | 2.0 | 2.0 | 1030 | $4,500 | $4.37 | 24d | 1 | 1.40mi |
| 1041 NW 7th Ct Unit 2 Hallandale Beach, FL | 1.0 | 1.0 | 600 | $1,550 | $2.58 | 24d | 1 | 1.41mi |
| 1046 Foster Rd Hallandale Beach, FL | 2.0 | 1.0 | 750 | $1,795 | $2.39 | 7d | 1 | 1.49mi |
HOA detail condo
- Monthly dues
- $682 · $8,184/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 47 events
-
2026-06-18days on market $155,000 Active 128 DOM
-
2026-06-17days on market $155,000 Active 127 DOM
-
2026-06-16days on market $155,000 Active 126 DOM
-
2026-06-15days on market $155,000 Active 125 DOM
-
2026-06-13days on market $155,000 Active 123 DOM
-
2026-06-09days on market $155,000 Active 119 DOM
-
2026-06-07days on market $155,000 Active 117 DOM
-
2026-06-04days on market $155,000 Active 114 DOM
-
2026-06-03days on market $155,000 Active 113 DOM
-
2026-06-02days on market $155,000 Active 112 DOM
-
2026-06-01days on market $155,000 Active 111 DOM
-
2026-05-31days on market $155,000 Active 110 DOM
-
2026-04-23$1,750
-
2026-04-18historical $1,750
-
2026-02-10$1,750
-
2026-02-10$155,000 Active
-
2026-02-01historical $1,750
-
2026-01-01$1,750
-
2025-12-21historical $1,750
-
2025-12-18$1,750
-
2025-11-28historical $1,750
-
2025-11-08$1,750
-
2025-10-01historical $1,750
-
2025-04-03$1,750
-
2025-03-19historical $1,750
-
2025-02-20$1,750
-
2025-02-04historical $1,750
-
2024-12-01$1,750
-
2024-11-30historical
-
2024-07-19price $202,000
-
2024-03-07price $218,000
-
2023-12-08$220,000 Active
-
2023-11-30historical
-
2023-09-20price $220,000
-
2023-09-20status Active
-
2023-08-29historical
-
2023-08-16$206,000 Active
-
2021-05-26historical
-
2021-03-04$145,000 Active
-
2019-07-08soldstatus $100,000
-
2019-06-28soldstatus $100,000 Sold
-
2019-06-06status Pending
-
2019-04-04status Active
-
2019-03-28status Pending
-
2019-03-06$110,000 Active
-
1988-02-01soldstatus $39,000
-
1984-10-01soldstatus $40,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,594 · $216/mo
- Projected year-2 tax
- $2,594 · $216/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone AE · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥104°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,641
- − Mortgage interest
- −$8,682
- − Property taxes
- −$2,594
- − Insurance
- −$5,894
- − Repairs & maintenance
- −$2,931
- − Management
- −$2,931
- − HOA
- −$8,184
- − Depreciation
- −$4,509
- Taxable income
- $916
- Est. tax owed @ 24.0%
- −$220
- After-tax cash flow
- $2,301/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hallandale Beach
- Score
- 81/100
- State rank
- #86
- US rank
- #1400
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hallandale Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 44,021
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 44,502
- Household income
- $52,079
- Rent vs Own
- Severe rent burden
- 3293.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
- Common ancestry
- Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
- Foreign-born
- 51% · Canada, Jamaica, Dominican Republic
- Languages at home
- 38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -299.13%
- Current HPI
- 329.9081
- Rent YoY
- ▲ 0.43%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-95.6% since first listed35 events — show timeline
- 2026-04-23 Listed for Rent $1,750 MARMLS
- 2026-04-18 Rental Removed $1,750 MARMLS
- 2026-02-10 Listed for Rent $1,750 MARMLS
- 2026-02-10 Listed $155,000 MARMLS
- 2026-02-01 Rental Removed $1,750 MARMLS
- 2026-01-01 Listed for Rent $1,750 MARMLS
- 2025-12-21 Rental Removed $1,750 MARMLS
- 2025-12-18 Listed for Rent $1,750 MARMLS
- 2025-11-28 Rental Removed $1,750 MARMLS
- 2025-11-08 Listed for Rent $1,750 MARMLS
- 2025-10-01 Rental Removed $1,750 MARMLS
- 2025-04-03 Listed for Rent $1,750 MARMLS
- 2025-03-19 Rental Removed $1,750 MARMLS
- 2025-02-20 Listed for Rent $1,750 MARMLS
- 2025-02-04 Rental Removed $1,750 MARMLS
- 2024-12-01 Listed for Rent $1,750 MARMLS
- 2024-11-30 Listing Removed — MARMLS
- 2024-07-19 Price Changed $202,000 MARMLS
- 2024-03-07 Price Changed $218,000 MARMLS
- 2023-12-08 Listed $220,000 MARMLS
- 2023-11-30 Listing Removed — MARMLS
- 2023-09-20 Price Changed $220,000 MARMLS
- 2023-09-20 Relisted — MARMLS
- 2023-08-29 Listing Removed — MARMLS
- 2023-08-16 Listed $206,000 MARMLS
- 2021-05-26 Listing Removed — MARMLS
- 2021-03-04 Listed $145,000 MARMLS
- 2019-07-08 Sold (Public Records) $100,000 Public Records
- 2019-06-28 Sold (MLS) $100,000 MARMLS
- 2019-06-06 Pending — MARMLS
- 2019-04-04 Relisted — MARMLS
- 2019-03-28 Pending — MARMLS
- 2019-03-06 Listed $110,000 MARMLS
- 1988-02-01 Sold (Public Records) $39,000 Public Records
- 1984-10-01 Sold (Public Records) $40,000 Public Records
Property tax history
+17.8%/yrLatest (2025): $2,594 · -8.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…