1110 49th Avenue Ter W · South Bradenton, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +4.4/15.0
- Schools +4.4/10.0
- Livability +3.9/5.0
- Condition / age +2.5/5.0
- Rent growth +1.1/5.0
- Appreciation +0.0/10.0
$68,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
* * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * PRICE REDUCED * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * LAND OWNED * * * * * * * FULLY FURNISHED * * * * * * * * DUES ARE VERY LOW AT $135 P/MONTH * * * * * * 55 PLUS COMMUNITY * * * * * * * * THIS 2 BED 1 BATH MOBILE IS IDEAL FOR FULL OR PART TIMERS NOTHING TO BRING BUT YOUR TOOTHBRUSH GIANT 3 CAR CARPORT WITH A STORAGE OR WORKSHOP AT THE END OF CARPORT SCREENED IN LANAI IS ON THE EAST SID
Key facts
- Giant carport
- Fully furnished
- Quiet area
Tags
Property features AI
Finance
- Financial info: Total annual HOA fees approximately $1,620; Lease restrictions apply
- HOA & community: Has HOA with monthly fee of $135; HOA fee includes pool, recreational facilities, water and sewer; Association amenities include clubhouse, pickleball courts and shuffleboard courts; Association approval required; Senior community; Pets allowed
Exterior
- Parking: Carport with space for 3 vehicles
- Utilities: Public water; Public sewer; Electricity connected; Cable available; Phone available; Sewer connected; Water connected
- Home design: Single-wide mobile home; One story; North-facing
- Construction: Vinyl siding; Roof over; Crawlspace foundation; Built area about 528 square feet
- Exterior features: Asphalt road access; Lot dimensions approximately 40 x 59; Lot roughly 0.05 acre (under 1/4 acre)
Interior
- Kitchen: Microwave; Refrigerator; Exhaust fan; Electric water heater
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Linoleum
- Bathrooms: 1 full bathroom
- Heating & cooling: Baseboard heating; No central air
- Interior features: Ceiling fans; Open living room/dining room layout
- Laundry & utility: Washer hookup; Dryer hookup; Washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $69k.
Deal economics
- At list price, monthly cash flow is $466 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $69k).
- Recommended offer: $61k (12.0% below list) — sets the bar for market timing.
- Cap rate 14.4% vs local median 4.1% in South Bradenton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#195 in FL, #3,092 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime D+, commute F.
- Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents falling (-5.5%/yr); 361 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
- This rent runs 35% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $476 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 176 days — a 12% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $35k; list at $69k implies a 97% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 176 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.93% ✓
- Cap rate
- 14.40%
- Cash-on-cash
- 28.96%
- DSCR
- 2.29
- GRM
- 4.3
CMA / ARV
- ARV (on-the-fly)
- $64,416
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 709 49th Avenue Dr W | 0.24mi | 1/1.0 (-1) | 528 (0%) | 2mo | $30,000 | $57 | 82 |
| 5022 9th St W | 0.16mi | 1/1.0 (-1) | 576 (+9%) | 2mo | $85,000 | $148 | 71 |
| 619 52nd Ave W | 0.37mi | 2/2.0 | 550 (+4%) | 4mo | $60,000 | $109 | 68 |
| 1107 49th Ave W | 0.08mi | 2/1.0 | 450 (-15%) | 10mo | $55,000 | $122 | 64 |
| 618 51st Ave W | 0.31mi | 2/1.5 | 470 (-11%) | 6mo | $66,000 | $140 | 61 |
| 108 51st Avenue Ter W | 0.66mi | 1/1.0 (-1) | 520 (-2%) | 8mo | $57,000 | $110 | 55 |
| 611 51st Avenue Plz W | 0.35mi | 2/1.0 | 460 (-13%) | 14mo | $65,000 | $141 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 19.5%
- Equity multiple
- 1.76×
- Total profit
- $14,679
- Equity at exit
- $10,273
- IRR
- 25.4%
- Equity multiple
- 2.88×
- Total profit
- $36,263
- Equity at exit
- $5,957
Cash invested: $19,292 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34207
- Rents YoY
- -5.5%
- Active inventory
- 361
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $1,329 high interval (Pro) →
- Mortgage (P&I)
- −$361
- Tax from tax record
- −$59 /mo · $712/yr
- Insurance
- −$29
- HOA
- −$135
- Vacancy / Maint / Mgmt
- −$279
- Net cashflow
- $466
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,225
- Closing costs
- $2,067
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 915 50th Avenue Plz W Bradenton, FL | 2.0 | 1.0 | 700 | $1,200 | $1.71 | 23d | 1 | 0.11mi |
| 707 50th Ave W Bradenton, FL | 2.0 | 1.0 | 730 | $1,150 | $1.58 | 23d | 1 | 0.22mi |
| 304 47th Avenue Dr W #112 Bradenton, FL | 1.0 | 1.0 | 725 | $1,200 | $1.66 | 23d | 1 | 0.44mi |
| 4507 3rd Street Cir W #280 Bradenton, FL | 1.0 | 1.0 | 660 | $1,300 | $1.97 | 16d | 1 | 0.58mi |
| 205 52nd Avenue Dr W Bradenton, FL | 1.0 | 1.0 | 528 | $1,200 | $2.27 | 23d | 1 | 0.61mi |
| 5001 22nd St W Unit B Bradenton, FL | 2.0 | 1.0 | 729 | $1,700 | $2.33 | 16d | 1 | 0.66mi |
| 4903 2nd B St E Bradenton, FL | 2.0 | 2.0 | 624 | $2,400 | $3.85 | 23d | 1 | 0.71mi |
| 110 52nd Avenue Ter E Bradenton, FL | 2.0 | 1.5 | 684 | $1,450 | $2.12 | 23d | 1 | 0.79mi |
| 5531 16th St W Unit 5537 Bradenton, FL | 2.0 | 1.0 | 750 | $1,650 | $2.20 | 3d | 1 | 0.83mi |
| 4515 26th St W Bradenton, FL | 1.0–2.0 | 1.0–2.0 | 806 | $1,510 | $1.87 | 1d | 14 | 0.86mi |
| 4705 27th St W Unit A Bradenton, FL | 2.0 | 1.0 | 750 | $1,325 | $1.77 | 2d | 1 | 0.97mi |
| 1308 36th Ave W Bradenton, FL | 1.0 | 1.0 | 715 | $1,199 | $1.68 | 23d | 1 | 1.02mi |
| 5310 26th St W Bradenton, FL | 1.0–2.0 | 1.0 | 789 | $1,450 | $1.84 | 3d | 4 | 1.03mi |
| 5310 26th St W Bradenton, FL | 1.0–2.0 | 1.0 | 789 | $1,450 | $1.84 | 11d | 5 | 1.03mi |
| 5310 26th St W Bradenton, FL | 1.0–2.0 | 1.0 | 789 | $1,550 | $1.96 | 19d | 5 | 1.03mi |
| 2835 50th Ave W Bradenton, FL | 1.0–2.0 | 1.0–2.0 | 850 | $1,610 | $1.89 | 3d | 16 | 1.03mi |
| 2803 52nd Avenue Dr W Unit 2803 Bradenton, FL | 2.0 | 1.0 | 750 | $1,599 | $2.13 | 23d | 1 | 1.08mi |
| 3506 14th St W Bradenton, FL | 3.0 | 1.0–2.0 | 874 | $1,725 | $1.97 | 23d | 5 | 1.15mi |
| 5400 26th St W Bradenton, FL | 1.0–2.0 | 1.0–2.0 | 902 | $1,651 | $1.83 | 23d | 1 | 1.17mi |
| 5908 17th St W Unit C36 Bradenton, FL | 1.0 | 1.0 | 576 | $950 | $1.65 | 16d | 1 | 1.26mi |
| 350 34th Avenue Dr E Bradenton, FL | 1.0–3.0 | 1.0–2.0 | 893 | $1,335 | $1.49 | 1d | 6 | 1.27mi |
| 1807 Restful Dr Unit N4 Bradenton, FL | 2.0 | 1.0 | 733 | $1,150 | $1.57 | 3d | 1 | 1.27mi |
| 1859 Restful Dr Unit L26 Bradenton, FL | 1.0 | 1.0 | 576 | $1,150 | $2.00 | 23d | 1 | 1.29mi |
| 1875 Sunny Dr Unit G32 Bradenton, FL | 1.0 | 1.0 | 576 | $1,100 | $1.91 | 23d | 1 | 1.29mi |
| 5888 17th St W Unit C23 Bradenton, FL | 1.0 | 1.0 | 576 | $1,100 | $1.91 | 23d | 1 | 1.30mi |
| 1874 Sunny Dr Unit F32 Bradenton, FL | 2.0 | 1.0 | 744 | $950 | $1.28 | 23d | 1 | 1.31mi |
| 1566 Pleasant Rd Unit J24 Bradenton, FL | 2.0 | 1.0 | 733 | $1,150 | $1.57 | 23d | 1 | 1.32mi |
| 5858 Welcome Rd Unit J23 Bradenton, FL | 2.0 | 1.0 | 744 | $1,150 | $1.55 | 3d | 1 | 1.32mi |
| 1825 Flamingo Blvd Unit O26 Bradenton, FL | 1.0 | 1.0 | 576 | $1,000 | $1.74 | 23d | 1 | 1.35mi |
| 1839 Sunny Dr Unit E36 Bradenton, FL | 1.0 | 1.0 | 576 | $1,350 | $2.34 | 23d | 1 | 1.35mi |
| 5955 Palm Ln Unit A33 Bradenton, FL | 2.0 | 1.0 | 744 | $1,150 | $1.55 | 14d | 1 | 1.36mi |
| 2028 Canal Dr Unit M26 Bradenton, FL | 1.0 | 1.0 | 576 | $1,050 | $1.82 | 10d | 1 | 1.36mi |
| 2547 60th Ave W Unit L-36 Bradenton, FL | 1.0 | 1.0 | 576 | $1,100 | $1.91 | 16d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $135 · $1,620/yr
Listing history 20 events
-
2026-06-18days on market $68,900 Active 176 DOM
-
2026-06-17days on market $68,900 Active 175 DOM
-
2026-06-16days on market $68,900 Active 174 DOM
-
2026-06-15days on market $68,900 Active 173 DOM
-
2026-06-13pricedays on market $68,900 Active 171 DOM
-
2026-06-13days on market $73,900 Active 170 DOM
-
2026-06-10days on market $73,900 Active 168 DOM
-
2026-06-09days on market $73,900 Active 167 DOM
-
2026-06-08days on market $73,900 Active 166 DOM
-
2026-06-08days on market $73,900 Active 165 DOM
-
2026-06-03days on market $73,900 Active 161 DOM
-
2026-06-02days on market $73,900 Active 160 DOM
-
2026-06-01days on market $73,900 Active 159 DOM
-
2026-05-31days on market $73,900 Active 158 DOM
-
2026-04-19price $73,900
-
2026-03-04price $78,900
-
2026-02-18price $97,400
-
2026-01-27price $104,900
-
2025-12-24$119,900 Active
-
2003-04-23soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $712 · $59/mo
- Projected year-2 tax
- $712 · $59/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,948
- − Mortgage interest
- −$3,859
- − Property taxes
- −$712
- − Insurance
- −$344
- − Repairs & maintenance
- −$1,276
- − Management
- −$1,276
- − HOA
- −$1,620
- − Depreciation
- −$2,004
- Taxable income
- $4,856
- Est. tax owed @ 24.0%
- −$1,165
- After-tax cash flow
- $4,421/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Manatee
- NCES district ID
- 1201230
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $49,607
- Composite
- 44.43/100
- National rank
- #2806
- State rank
- #26 of 73 in FL
Livability — South Bradenton
- Score
- 77/100
- State rank
- #195
- US rank
- #3092
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- South Bradenton, FL
- County
- Manatee County · 416,364 people
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 34,081
- Household income
- $45,010
- Rent vs Own
- Severe rent burden
- 1474.0
Population outlook (Manatee County) Hauer SSP2
- Today (2025)
- 447,342 people
- By 2030
- 488,911 · +9.3%
- By 2040
- 567,934 · +27.0%
- By 2050
- 637,995 · +42.6%
- By 2075
- 781,970 · +74.8%
- By 2100
- 848,272 · +89.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 58% Hispanic / Latino 29% Two or more races 13% Black 7%
- Hispanic origin (detail)
- Mexican 12% Puerto Rican 4% Cuban 3% Dominican 1%
- Common ancestry
- Lithuanian 3% Romanian 2% Slovak 2%
- Foreign-born
- 16% · Canada, Jamaica
- Languages at home
- 74% English-only · Spanish 22% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Manatee
- 2024 margin
- Strong R (+23.5) · D 37.9% · R 61.4%
- 2008→2024 swing
- -16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
- All cycles
- 2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -305.32%
- Current HPI
- 369.9899
- Rent YoY
- ▼ -5.50%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+111.1% since first listed6 events — show timeline
- 2026-04-19 Price Changed $73,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-04 Price Changed $78,900 Stellar MLS as Distributed by MLS Grid
- 2026-02-18 Price Changed $97,400 Stellar MLS as Distributed by MLS Grid
- 2026-01-27 Price Changed $104,900 Stellar MLS as Distributed by MLS Grid
- 2025-12-24 Listed $119,900 Stellar MLS as Distributed by MLS Grid
- 2003-04-23 Sold (Public Records) $35,000 Public Records
Property tax history
+4.3%/yrLatest (2025): $712 · +5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…