5945 Addison Rd · Seat Pleasant, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 21.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +11.6/30.0
- 1% rule +5.0/10.0
- Rent growth +4.0/5.0
- DSCR +3.4/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$285,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this 4-bedroom, 2.5-bath single-family home located in the heart of Capitol Heights. Offering a perfect blend of comfort and convenience, this property is ideal for both homeowners and investors. The main level features a bedroom with a full bath, a living area, eat-in kitchen equipped with stainless steel appliances and hardwood floors. Outdoor features include a front porch, a rear deck, and a spacious yard perfect for gardening. A private driveway and detached garage provide added convenience. Located just minutes from Washington, D. C. , major commuter routes, public transportation, shopping, and dining.
Key facts
- 4,450 sq ft lot
- Garage
- Built 1810
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $285k.
Deal economics
- At list price, monthly cash flow is $-89 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $269k (5.5% below list).
- Meets the 1% rule at list price ($3k rent vs $285k).
- Recommended offer: $251k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#301 in MD) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety B+; Watch: crime F, amenities F, cost of living F.
- Prince George'S County Public Schools (suburban): math 8% / reading 24% proficiency, ranked #21 of 24 in MD (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Seat Pleasant Elementary (math 2% / reading 8%, grade F, #766 of 860 statewide, top 93%, 331 students, 71% FRL); G. James Gholson Middle (math 2% / reading 12%, grade F, #219 of 225 statewide, top 98%, 867 students, 91% FRL); Fairmont Heights High (math 12% / reading 47%, grade F, #154 of 222 statewide, top 70%, 1,039 students, 85% FRL) — zoned schools average 82% FRL vs 53% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+5.9%/yr); 215 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,481 units permitted in Prince George's County in 2024 (0 in 5+ unit buildings).
- This rent runs 45% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Prince George's County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 122 days — a 12% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 26y ago; this cycle's ask has dropped $36k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $225k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price; built in 1810 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 122 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1810 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 5.92%
- Cash-on-cash
- -1.34%
- DSCR
- 0.94
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $365,749
- List price
- $285,000
- Delta
- -22.08%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 410 70th St | 0.10mi | 4/3.0 | 1,215 (-1%) | 1mo | $345,500 | $284 | 91 |
| 508 71st St | 0.19mi | 3/2.0 (-1) | 1,210 (-1%) | 1mo | $210,000 | $174 | 81 |
| 6003 Seat Pleasant Dr | 0.16mi | 3/1.0 (-1) | 1,204 (-2%) | 3mo | $330,000 | $274 | 76 |
| 5919 Crown St | 0.30mi | 3/2.5 (-1) | 1,240 (+1%) | 5mo | $231,000 | $186 | 74 |
| 5707 Coolidge St | 0.38mi | 4/3.0 | 1,158 (-5%) | 3mo | $385,000 | $332 | 69 |
| 603 62nd Pl | 0.41mi | 4/2.0 | 1,152 (-6%) | 8mo | $325,000 | $282 | 63 |
| 509 71st St | 0.22mi | 3/2.0 (-1) | 1,343 (+10%) | 5mo | $380,000 | $283 | 62 |
| 516 68th St | 0.16mi | 5/3.0 (+1) | 1,392 (+14%) | 1mo | $420,000 | $302 | 62 |
| 600 64th Ave | 0.32mi | 3/2.0 (-1) | 1,125 (-8%) | 5mo | $355,000 | $316 | 61 |
| 114 69th St | 0.46mi | 4/2.0 | 1,064 (-13%) | 1mo | $400,000 | $376 | 54 |
| 611 Fernleaf Ave | 0.66mi | 3/1.0 (-1) | 1,296 (+6%) | 3mo | $185,000 | $143 | 46 |
| 405 Birchleaf Ave | 0.44mi | 3/1.5 (-1) | 1,040 (-15%) | 2mo | $320,000 | $308 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.9% rent growth · sell at horizon
- IRR
- -14.6%
- Equity multiple
- 0.46×
- Total profit
- $-43,008
- Equity at exit
- $42,494
- IRR
- -1.0%
- Equity multiple
- 0.92×
- Total profit
- $-6,345
- Equity at exit
- $24,642
Cash invested: $79,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 20743
- Rents YoY
- 5.9%
- Active inventory
- 215
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $2,852 high interval (Pro) →
- Mortgage (P&I)
- −$1,495
- Tax from tax record
- −$728 /mo · $8,739/yr
- Insurance
- −$119
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$599
- Net cashflow
- $-89
Break-even live
Sensitivity live
| Price | -10% $72 | -5% $-8 | +0% $-89 | +5% $-170 | +10% $-250 |
|---|---|---|---|---|---|
| Rent | -10% $-314 | -5% $-201 | +0% $-89 | +5% $24 | +10% $136 |
| Rate | -1.0pp $55 | -0.5pp $-16 | base $-89 | +0.5pp $-163 | +1.0pp $-238 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $71,250
- Closing costs
- $8,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 505 69th St Capitol Heights, MD | 3.0 | 2.0 | 1000 | $2,500 | $2.50 | 20d | 1 | 0.04mi |
| 6340 Southern Ave NE Washington, DC | 4.0 | 2.0 | 1248 | $4,200 | $3.37 | 26d | 1 | 0.33mi |
| 323 62nd St NE Washington, DC | 1.0–3.0 | 1.0–2.0 | 908 | $2,435 | $2.68 | 26d | 1 | 0.43mi |
| 324 61st St NE Unit 4 Washington, DC | 3.0 | 1.5 | 850 | $2,800 | $3.29 | 26d | 1 | 0.54mi |
| 324 61st St NE Apt 5 Washington, DC | 5.0 | 2.0 | 1250 | $6,100 | $4.88 | 0d | 1 | 0.54mi |
| 324 61st St NE Unit 7 Washington, DC | 5.0 | 2.0 | 1250 | $4,300 | $3.44 | 0d | 1 | 0.54mi |
| 818 Balsamtree Pl Capitol Heights, MD | 4.0 | 1.5 | 1102 | $2,275 | $2.06 | 7d | 1 | 0.60mi |
| 903 Glen Willow Dr Capitol Heights, MD | 2.0–3.0 | 1.0 | 885 | $2,115 | $2.39 | 1d | 3 | 0.68mi |
| 17 Quire Ave Capitol Heights, MD | 5.0 | 2.0 | 1300 | $2,850 | $2.19 | 45d | 1 | 0.72mi |
| 416 Topeka Ave Unit A Capitol Heights, MD | 3.0 | 2.0 | 1170 | $2,800 | $2.39 | 45d | 1 | 0.75mi |
| 5811 Field Pl NE Unit 304 Washington, DC | 3.0 | 1.0 | 779 | $2,922 | $3.75 | 26d | 1 | 0.76mi |
| 22 Chamber Ave Capitol Heights, MD | 3.0 | 1.0 | 942 | $3,000 | $3.18 | 45d | 1 | 0.80mi |
| 1105 Carrington Ave Capitol Heights, MD | 3.0 | 1.5 | 1152 | $2,400 | $2.08 | 45d | 1 | 0.81mi |
| 1105 Carrington Ave Capitol Heights, MD | 3.0 | 1.5 | 1152 | $2,395 | $2.08 | 4d | 1 | 0.81mi |
| 1105 61st Ave Fairmount Heights, MD | 4.0 | 3.5 | 1352 | $2,500 | $1.85 | 20d | 1 | 0.85mi |
| 6812 Pepper St Capitol Heights, MD | 4.0 | 2.0 | 1095 | $2,750 | $2.51 | 45d | 1 | 0.87mi |
| 805 Eastern Ave Fairmount Heights, MD | 4.0 | 2.0 | 936 | $2,400 | $2.56 | 7d | 1 | 0.89mi |
| 809 Eastern Ave Fairmount Heights, MD | 3.0 | 2.0 | 1246 | $2,400 | $1.93 | 7d | 1 | 0.91mi |
| 6706 Central Hills Ter Hyattsville, MD | 3.0 | 2.5 | 1212 | $2,500 | $2.06 | 45d | 1 | 0.98mi |
| 337 54th St NE Unit A Washington, DC | 3.0 | 1.5 | 1184 | $2,850 | $2.41 | 26d | 1 | 1.01mi |
| 5539 Central Ave SE Washington, DC | 3.0 | 2.0 | 1140 | $2,300 | $2.02 | 24d | 1 | 1.05mi |
| 5347 Ames St NE Washington, DC | 3.0 | 2.0 | 1428 | $3,000 | $2.10 | 26d | 1 | 1.12mi |
| 5338 Jay St NE Washington, DC | 3.0 | 1.5 | 1000 | $2,795 | $2.79 | 26d | 1 | 1.13mi |
| 5213 Just St NE Washington, DC | 3.0 | 2.0 | 1114 | $2,400 | $2.15 | 26d | 1 | 1.26mi |
| 5344 C St SE Unit 102 Washington, DC | 3.0 | 2.0 | 1000 | $2,499 | $2.50 | 26d | 1 | 1.28mi |
| 5344 C St SE Unit 302 Washington, DC | 3.0 | 2.0 | 1000 | $2,100 | $2.10 | 26d | 1 | 1.28mi |
| 5401 Call Pl SE Washington, DC | 2.0–3.0 | 1.0 | 1094 | $2,626 | $2.40 | 4d | 2 | 1.29mi |
| 945 52nd St NE Washington, DC | 2.0–3.0 | 1.0 | 612 | $2,270 | $3.71 | 26d | 4 | 1.30mi |
| 5074 Central Ave SE Washington, DC | 4.0 | 2.0 | 1349 | $5,200 | $3.85 | 24d | 1 | 1.30mi |
| 5401 Riba Ct Capitol Heights, MD | 4.0 | 3.0 | 1150 | $3,300 | $2.87 | 7d | 1 | 1.36mi |
| 814 51st St NE Washington, DC | 3.0 | 1.0 | 1210 | $2,200 | $1.82 | 26d | 1 | 1.36mi |
| 7290 Mahogany Dr Hyattsville, MD | 3.0 | 2.5 | 1300 | $2,400 | $1.85 | 6d | 1 | 1.41mi |
| 4802 Leroy Gorham Dr Capitol Heights, MD | 4.0 | 3.5 | 1482 | $3,500 | $2.36 | 4d | 1 | 1.42mi |
| 4930 Eads Pl NE Washington, DC | 3.0 | 1.5 | 1054 | $2,400 | $2.28 | 26d | 1 | 1.49mi |
Listing history 43 events
-
2026-06-08statusdays on market $285,000 Pending 122 DOM
-
2026-06-07days on market $285,000 Active 121 DOM
-
2026-06-04days on market $285,000 Active 118 DOM
-
2026-06-03days on market $285,000 Active 117 DOM
-
2026-06-02days on market $285,000 Active 116 DOM
-
2026-06-01days on market $285,000 Active 115 DOM
-
2026-05-31days on market $285,000 Active 114 DOM
-
2026-05-14status Pending 626-char remark
Show marketing remark (626 chars)
Welcome to this 4-bedroom, 2.5-bath single-family home located in the heart of Capitol Heights. Offering a perfect blend of comfort and convenience, this property is ideal for both homeowners and investors. The main level features a bedroom with a full bath, a living area, eat-in kitchen equipped with stainless steel appliances and hardwood floors. Outdoor features include a front porch, a rear deck, and a spacious yard perfect for gardening. A private driveway and detached garage provide added convenience. Located just minutes from Washington, D. C. , major commuter routes, public transportation, shopping, and dining.
-
2026-05-07historical 626-char remark
Show marketing remark (626 chars)
Welcome to this 4-bedroom, 2.5-bath single-family home located in the heart of Capitol Heights. Offering a perfect blend of comfort and convenience, this property is ideal for both homeowners and investors. The main level features a bedroom with a full bath, a living area, eat-in kitchen equipped with stainless steel appliances and hardwood floors. Outdoor features include a front porch, a rear deck, and a spacious yard perfect for gardening. A private driveway and detached garage provide added convenience. Located just minutes from Washington, D. C. , major commuter routes, public transportation, shopping, and dining.
-
2026-04-23price $285,000 626-char remark
Show marketing remark (626 chars)
Welcome to this 4-bedroom, 2.5-bath single-family home located in the heart of Capitol Heights. Offering a perfect blend of comfort and convenience, this property is ideal for both homeowners and investors. The main level features a bedroom with a full bath, a living area, eat-in kitchen equipped with stainless steel appliances and hardwood floors. Outdoor features include a front porch, a rear deck, and a spacious yard perfect for gardening. A private driveway and detached garage provide added convenience. Located just minutes from Washington, D. C. , major commuter routes, public transportation, shopping, and dining.
-
2026-03-20price $300,000 626-char remark
Show marketing remark (626 chars)
Welcome to this 4-bedroom, 2.5-bath single-family home located in the heart of Capitol Heights. Offering a perfect blend of comfort and convenience, this property is ideal for both homeowners and investors. The main level features a bedroom with a full bath, a living area, eat-in kitchen equipped with stainless steel appliances and hardwood floors. Outdoor features include a front porch, a rear deck, and a spacious yard perfect for gardening. A private driveway and detached garage provide added convenience. Located just minutes from Washington, D. C. , major commuter routes, public transportation, shopping, and dining.
-
2026-02-18price $310,000 626-char remark
Show marketing remark (626 chars)
Welcome to this 4-bedroom, 2.5-bath single-family home located in the heart of Capitol Heights. Offering a perfect blend of comfort and convenience, this property is ideal for both homeowners and investors. The main level features a bedroom with a full bath, a living area, eat-in kitchen equipped with stainless steel appliances and hardwood floors. Outdoor features include a front porch, a rear deck, and a spacious yard perfect for gardening. A private driveway and detached garage provide added convenience. Located just minutes from Washington, D. C. , major commuter routes, public transportation, shopping, and dining.
-
2026-01-16$321,000 Active 626-char remark
Show marketing remark (626 chars)
Welcome to this 4-bedroom, 2.5-bath single-family home located in the heart of Capitol Heights. Offering a perfect blend of comfort and convenience, this property is ideal for both homeowners and investors. The main level features a bedroom with a full bath, a living area, eat-in kitchen equipped with stainless steel appliances and hardwood floors. Outdoor features include a front porch, a rear deck, and a spacious yard perfect for gardening. A private driveway and detached garage provide added convenience. Located just minutes from Washington, D. C. , major commuter routes, public transportation, shopping, and dining.
-
2015-06-25soldstatus $225,000
-
2015-05-29soldstatus $225,000 443-char remark
Show marketing remark (443 chars)
* * BEAUTIFULLY RENOVATED 4BR/2.5 BA SINGLE FAMILY HOME * * THIS HOME IS GORGEOUS * * MAIN LEVEL BR WITH FULL BA & LIVING & DINING ROOMS * * FABULOUS GOURMET KITCHEN W/ NEW SS APPLIANCES & CABINETS * * GRANITE COUNTER-TOP * * * NEW HARDWOOD FLOORS * * RELAX ON NEW FRONT PORCH OR LARGE REAR DECK OVERLOOKING FENCED BACK YARD * * OSP 4-5 CARS AND A GARAGE * * MIN TO METRO & 95/295 * * HAVE TO SEE TO BELIEVE
-
2015-05-29soldstatus $225,000 Sold
Show marketing remark (443 chars)
* * BEAUTIFULLY RENOVATED 4BR/2.5 BA SINGLE FAMILY HOME * * THIS HOME IS GORGEOUS * * MAIN LEVEL BR WITH FULL BA & LIVING & DINING ROOMS * * FABULOUS GOURMET KITCHEN W/ NEW SS APPLIANCES & CABINETS * * GRANITE COUNTER-TOP * * * NEW HARDWOOD FLOORS * * RELAX ON NEW FRONT PORCH OR LARGE REAR DECK OVERLOOKING FENCED BACK YARD * * OSP 4-5 CARS AND A GARAGE * * MIN TO METRO & 95/295 * * HAVE TO SEE TO BELIEVE
-
2015-05-13status Contingent (No Kick Out)
-
2015-05-03historical Contingent (Kick Out)
-
2015-04-25$209,900 Active
-
2014-10-08soldstatus $75,000
-
2013-03-04soldstatus $69,750
-
2012-11-09soldstatus $69,750
-
2012-11-09soldstatus $69,750 Sold
-
2012-10-02status Contract
-
2012-03-28historical Contingent (Kick Out)
-
2012-03-27historical
-
2012-03-08price $71,500
-
2012-03-03price $99,950
-
2012-02-27$115,995 Active
-
2012-02-27$71,500
-
2005-01-27soldstatus $200,000
-
2004-12-20soldstatus $200,000
-
2004-12-02historical
-
2004-11-02$199,990
-
2004-07-09soldstatus $90,000
-
2004-05-27soldstatus $90,000
-
2004-04-01historical
-
2004-03-29$89,900
-
2000-11-03soldstatus $145,000
-
2000-09-26historical
-
2000-06-24
-
1977-05-31soldstatus $36,000
-
1976-04-26soldstatus $8,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $8,739 · $728/mo
- Projected year-2 tax
- $8,739 · $728/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,218
- − Mortgage interest
- −$15,964
- − Property taxes
- −$8,739
- − Insurance
- −$1,425
- − Repairs & maintenance
- −$2,737
- − Management
- −$2,737
- − Depreciation
- −$8,291
- Taxable loss
- −$5,676
- Est. tax savings @ 24.0%
- +$1,362
- After-tax cash flow
- $296/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Prince George'S County Public Schools
- NCES district ID
- 2400510
- Math proficiency
- 8% ▼ -11.00%
- Reading proficiency
- 24% ▼ -9.00%
- Median HH income
- $73,967
- Composite
- 16.82/100
- National rank
- #9151
- State rank
- #21 of 24 in MD
Livability — Seat Pleasant
- Score
- 63/100
- State rank
- #301
- US rank
- #15765
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Seat Pleasant, MD
- County
- Prince Georges County · 919,866 people
- City population
- 41,093
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Population (ZIP)
- 41,093
- Household income
- $76,466
- Rent vs Own
- Severe rent burden
- 1418.0
Population outlook (Prince George's County) Hauer SSP2
- Today (2025)
- 1,005,426 people
- By 2030
- 1,048,416 · +4.3%
- By 2040
- 1,123,425 · +11.7%
- By 2050
- 1,183,220 · +17.7%
- By 2075
- 1,306,202 · +29.9%
- By 2100
- 1,408,179 · +40.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (78%)
- Race & ethnicity
- Black 78% Hispanic / Latino 16% Two or more races 4% White 3% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Foreign-born
- 16% · Canada
- Languages at home
- 81% English-only · Spanish 13% French/Haitian/Cajun 1%
Political lean MEDSL · Prince George's
- 2024 margin
- Solid D (+75.2) · D 86.3% · R 11.2% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: 78.5pp · 2024: 75.2pp
- All cycles
- 2024: D+75.2 2020: D+80.5 2016: D+81.0 2012: D+80.9 2008: D+78.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -311.97%
- Current HPI
- 335.5152
- Rent YoY
- ▲ 5.90%
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+3462.5% since first listed36 events — show timeline
- 2026-05-14 Pending — BRIGHT MLS
- 2026-05-07 Listing Removed — BRIGHT MLS
- 2026-04-23 Price Changed $285,000 BRIGHT MLS
- 2026-03-20 Price Changed $300,000 BRIGHT MLS
- 2026-02-18 Price Changed $310,000 BRIGHT MLS
- 2026-01-16 Listed $321,000 BRIGHT MLS
- 2015-06-25 Sold (Public Records) $225,000 Public Records
- 2015-05-29 Sold (MLS) $225,000 MRIS
- 2015-05-29 Sold (MLS) $225,000 BRIGHT MLS
- 2015-05-13 Pending — MRIS
- 2015-05-03 Contingent — MRIS
- 2015-04-25 Listed $209,900 MRIS
- 2014-10-08 Sold (Public Records) $75,000 Public Records
- 2013-03-04 Sold (Public Records) $69,750 Public Records
- 2012-11-09 Sold (MLS) $69,750 MRIS
- 2012-11-09 Sold (MLS) $69,750 BRIGHT MLS
- 2012-10-02 Pending — MRIS
- 2012-03-28 Contingent — MRIS
- 2012-03-27 Listing Removed — BRIGHT MLS
- 2012-03-08 Price Changed $71,500 MRIS
- 2012-03-03 Price Changed $99,950 MRIS
- 2012-02-27 Listed $115,995 MRIS
- 2012-02-27 Listed $71,500 BRIGHT MLS
- 2005-01-27 Sold (Public Records) $200,000 Public Records
- 2004-12-20 Sold (MLS) $200,000 MRIS
- 2004-12-02 Delisted — MRIS
- 2004-11-02 Listed $199,990 MRIS
- 2004-07-09 Sold (Public Records) $90,000 Public Records
- 2004-05-27 Sold (MLS) $90,000 MRIS
- 2004-04-01 Delisted — MRIS
- 2004-03-29 Listed $89,900 MRIS
- 2000-11-03 Sold (Public Records) $145,000 Public Records
- 2000-09-26 Delisted — MRIS
- 2000-06-24 Listed — MRIS
- 1977-05-31 Sold (Public Records) $36,000 Public Records
- 1976-04-26 Sold (Public Records) $8,000 Public Records
Property tax history
+10.7%/yrLatest (2025): $8,739 · +94.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…