CashFlowRE
Sign in Sign up
2608-2610 Ridgefield Dr Duplex
B- Composite 65.54
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.4/30.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.2/10.0
  • Livability +4.4/5.0
  • Rent growth +3.0/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$260,000

2608-2610 Ridgefield Dr · Metairie, LA 70003
4 bd · 2.0 ba · 2,000 sqft · MultiFamily · 17 Days on market
Built 1964 Est $260k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Long time owner of 38 years of this well maintained all brick double. This is a hugely popular rental location, Linwood Manor Subdivision-super convenient to many types of businesses in the area. Also walking distance to Lafreniere Park- Both sides are currently leased to long-term tenants who wish to remain, making this an ideal opportunity for investors or first time buyers seeking rental income. Each unit features two nice size bedrooms, one bathroom, a spacious living room, and a combined kitchen/dining area, with gas stove provided by owner -inside laundry area, a one-car carport ,rear backyard, insulated windows, 2 separate meters, Central Air & Heat 8 years old, roof 6 years old. Seller has a termite certificate provided from recent inspections done on 5/27/26. Rents could be higher but seller has not raised rents for quite some time. One unit the bathroom has been renovated - the other has not been renovated. All under ground plumbing has been re-done 2/26/26 & comes with a 7 year transferable warranty. Each unit has gas or electric hookups for washer & dryer. Seller only provides the gas stove-no other appliances.

Key facts

  • Inside laundry area
  • One car carport
  • Rear backyard

Tags

SPACIOUS LIVING ROOMCOMBINED KITCHEN DINING AREAGAS STOVE PROVIDED BY OWNERINSIDE LAUNDRY AREAONE CAR CARPORTREAR BACKYARD

Property features AI

Finance

  • Financial info: Two-unit multifamily property; Unit 2610: ~1,000 sq ft, rent $1,000 (actual); Unit 2608: ~1,000 sq ft, rent $1,100 (actual); Tenants pay electricity, gas, and water

Exterior

  • Parking: Covered carport with one space
  • Utilities: Public water; Public sewer
  • Home design: Single-story building
  • Construction: Brick construction; Shingle roof; Slab foundation; Built in very good condition
  • Exterior features: City lot; Rectangular lot; Lot dimensions approximately 57 x 105

Interior

  • Kitchen: Appliances not specified
  • Bedrooms: Each unit has 2 bedrooms (Units 2608 and 2610)
  • Bathrooms: Each unit has 1 full bathroom (2 total)
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Two separate units on the same lot; Very good condition
  • Laundry & utility: Inside laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1-bath units multifamily listed at $260k.

Deal economics

  • At list price, monthly cash flow is $416 ($5k/yr) — positive. Per door: $208/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $260k).
  • Recommended offer: $256k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.2% vs local median 3.6% in Metairie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 87/100 on livability (#1 in LA, #261 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.1%/yr); 224 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • At $3,177/mo this rent would consume 50% of the median local household income ($76k/yr) (locally 710% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($256k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $66k; list at $260k implies a 294% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $256,100 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.22%
Cap rate
10.18%
Cash-on-cash
13.88%
DSCR
1.62
GRM
6.8

CMA / ARV

ARV (on-the-fly)
$260,000
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2721-23 Longwood Dr 0.07mi 4/2.0 2,035 (+2%) 2mo $235,000 $115 92
2828-30 Oak Grove Dr 0.16mi 4/2.0 1,996 (-0%) 6mo $245,000 $123 87
2729 Longwood Dr 0.09mi 3/3.0 (-1) 2,065 (+3%) 1mo $275,000 $133 80
2804 06 Oak Grove Dr 0.16mi 4/2.0 1,900 (-5%) 15mo $247,000 $130 72
6480 Marcie St 0.50mi 4/2.0 2,000 (0%) 17mo $244,000 $122 62
2601 03 Ridgefield Dr 0.03mi 4/2.0 1,715 (-14%) 24mo $259,000 $151 55
2601-03 Ridgefield Dr 0.03mi 4/— 1,715 (-14%) 24mo $259,000 $151 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.15% rent growth · sell at horizon

5-year hold
IRR
-6.8%
Equity multiple
0.75×
Total profit
$-18,115
Equity at exit
$38,767
10-year hold
IRR
1.7%
Equity multiple
1.12×
Total profit
$8,391
Equity at exit
$22,480

Cash invested: $72,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70003

Rents YoY
2.1%
Active inventory
224
Price-to-rent
13.6×

Monthly cashflow live

Estimated rent
$3,177 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$196 /mo · $2,349/yr
Insurance
$108
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$667
Net cashflow
$416

Break-even live

Break-even rent $2,651
Max offer price $260,000
Occupancy floor 82%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,177

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,000
Closing costs
$7,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6908 Christine St Metairie, LA 3.0 2.0 1550 $2,000 $1.29 14d 1 0.40mi
6908 Christine St Metairie, LA 3.0 2.0 1550 $2,100 $1.35 23d 1 0.40mi
2012 Airline Park Blvd Metairie, LA 3.0 2.0 1583 $2,100 $1.33 23d 1 0.59mi
1712 Abadie Ave Metairie, LA 4.0 2.0 1900 $2,750 $1.45 23d 1 0.83mi
6501 Ithaca St Metairie, LA 3.0 2.0 2400 $2,900 $1.21 43d 1 0.95mi
1001 Minnesota Ave Kenner, LA 3.0 2.0 1800 $2,100 $1.17 43d 1 1.04mi
808 Cynthia Ave Metairie, LA 3.0 2.0 1500 $2,100 $1.40 14d 1 1.04mi
1808 Elise Ave Metairie, LA 3.0 2.0 1508 $2,100 $1.39 23d 1 1.10mi
3228 Lake Trail Dr Metairie, LA 5.0 2.5 2655 $2,950 $1.11 4d 1 1.12mi
3908 Page Dr Metairie, LA 3.0 1.5 1470 $1,850 $1.26 44d 1 1.15mi
3224 Massachusetts Ave Kenner, LA 4.0 2.0 2070 $2,750 $1.33 1d 1 1.15mi
7116 Wilty St Metairie, LA 3.0 2.0 1722 $2,300 $1.34 4d 1 1.15mi
1108 Cardinal Ave Metairie, LA 4.0 2.0 1903 $2,650 $1.39 43d 1 1.18mi
4312 Tartan Dr Metairie, LA 4.0 2.0 1500 $2,150 $1.43 23d 1 1.21mi
4112 Henican Pl Metairie, LA 3.0 2.0 1750 $2,000 $1.14 23d 1 1.21mi
1216 Hymelia Ave Metairie, LA 4.0 2.0 1400 $3,500 $2.50 4d 1 1.27mi
3101 Kansas Ave Kenner, LA 3.0 2.0 1500 $2,000 $1.33 14d 1 1.34mi
5029 Loveland St Metairie, LA 3.0 2.0 2100 $2,500 $1.19 4d 1 1.35mi
6016 Loraine St Metairie, LA 3.0 1.0 1600 $1,950 $1.22 2d 1 1.36mi
216 Trudeau Dr Metairie, LA 4.0 3.0 1825 $2,800 $1.53 4d 1 1.43mi
2 Schill Ave Kenner, LA 4.0 2.0 2026 $2,500 $1.23 4d 1 1.47mi
4409 Saint Martin St Metairie, LA 3.0 2.0 1576 $2,100 $1.33 43d 1 1.47mi
703 Linden St Metairie, LA 3.0 2.0 1650 $2,500 $1.52 19d 1 1.47mi
5104 W Esplanade Ave Metairie, LA 3.0 2.0 1455 $1,675 $1.15 43d 1 1.49mi

Listing history 12 events

  1. 2026-06-18
    days on market $260,000 Active 17 DOM
  2. 2026-06-17
    days on market $260,000 Active 16 DOM
  3. 2026-06-16
    days on market $260,000 Active 15 DOM
  4. 2026-06-15
    days on market $260,000 Active 14 DOM
  5. 2026-06-13
    days on market $260,000 Active 12 DOM
  6. 2026-06-10
    days on market $260,000 Active 9 DOM
  7. 2026-06-09
    days on market $260,000 Active 8 DOM
  8. 2026-06-08
    days on market $260,000 Active 7 DOM
  9. 2026-06-07
    days on market $260,000 Active 6 DOM
  10. 2026-06-03
    days on market $260,000 Active 2 DOM
  11. 2026-06-02
    remarks 695-char remark
  12. 2026-06-02
    listed $260,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,349 · $196/mo
Projected year-2 tax
$2,349 · $196/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,124
− Mortgage interest
−$14,564
− Property taxes
−$2,349
− Insurance
−$6,418
− Repairs & maintenance
−$3,050
− Management
−$3,050
− Depreciation
−$7,564
Taxable income
$1,129
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$271
After-tax cash flow
$4,718/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Metairie

Score
87/100
State rank
#1
US rank
#261

Category grades

Amenities A- Commute A+ Cost of living B+ Crime B Employment B- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Metairie, LA
County
Jefferson Parish · 426,999 people
City population
137,978
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,344
Household income
$76,261
Rent vs Own
22.6% rent · 77.4% own
Severe rent burden
710.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Hispanic / Latino 19% Two or more races 12% Black 8% Asian 5%
Hispanic origin (detail)
Mexican 3% Cuban 1%
Common ancestry
Lithuanian 12% Scotch-Irish 1% Slovak 1%
Foreign-born
14% · Canada, Vietnam, China
Languages at home
81% English-only · Spanish 12% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -252.03%
Current HPI
138.5632
Rent YoY
▲ 2.15%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+293.9% since first listed
3 events — show timeline
  • 2026-06-01 Listed $260,000 AcadianaMLS
  • 2026-06-01 Listed $260,000 GSREIN
  • 1989-11-01 Sold (Public Records) $66,000 Public Records

Property tax history

+3.5%/yr

Latest (2025): $2,349 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…