Multi-family
43 Main St · Schenevus, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 89°F)
- 8 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +7.2/10.0
- Schools +3.7/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$65,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Seeking a renovation project with significant potential? This property offers a blank canvas, stripped to the studs and ready for your vision. Previously configured as two spacious 2-bedroom, 1-bathroom apartments, there's also the possibility of converting it back to commercial space, leveraging its history as a storefront with large front windows and ample storage. It could also easily be transformed into a single-family home. There are 2 staircases leading to the 2nd floor and also 2 electric services. Essential updates are already in place, including a newer metal roof, new front rubber roof and updated electrical, leaving the exciting work of planning and finishing to the new owner. The convenient location near I-88 access adds to its appeal.
Key facts
- Updated electrical
- 2 staircases
- Newer metal roof
Tags
Property features AI
Exterior
- Parking: Driveway; no garage
- Utilities: Electricity connected; Public water connected; Septic tank sewer
- Home design: 2-story frame home with vinyl siding; Existing property
- Construction: Built with frame construction and vinyl siding; Metal roof; Block foundation
- Exterior features: Rectangular lot with 80 x 90 dimensions; Road frontage on a main thoroughfare; Driveway (no garage)
Interior
- Bedrooms: Total of 10 rooms (bedroom breakdown not specified)
- Flooring: Hardwood and varied flooring
- Heating & cooling: Heating details: see remarks
- Interior features: Hardwood and varied flooring throughout; Full walk-out basement; Other interior features (see remarks)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath multifamily listed at $65k.
Deal economics
- At list price, monthly cash flow is $620 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $65k).
Location & tenants
- Location reads 57/100 on livability (#1,087 in NY) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B+; Watch: health & safety C-, employment D+, schools D.
- Schenevus Central School District (rural): math 35% / reading 45% proficiency, ranked #638 of 755 in NY (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 19 active listings in the ZIP; 133 units permitted in Otsego County in 2024 (10 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($449 loan paydown + $3k appreciation (4.4% local appreciation)).
- Otsego County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (4.4% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 10, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 13 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $38k; list at $65k implies a 73% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 4.8% of price; built in 1850 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1850 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.43% ✓
- Cap rate
- 17.74%
- Cash-on-cash
- 40.88%
- DSCR
- 2.82
- GRM
- 3.4
CMA / ARV
- ARV (median comp)
- $233,672
- List price
- $65,000
- Delta
- -72.18%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
4.36% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 48.3%
- Equity multiple
- 3.87×
- Total profit
- $52,249
- Equity at exit
- $34,330
- IRR
- 46.8%
- Equity multiple
- 7.88×
- Total profit
- $125,276
- Equity at exit
- $57,274
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 12155
- Home prices YoY
- 1.2%
- Active inventory
- 19
- Price-to-rent
- 3.4×
Monthly cashflow live
- Estimated rent
- $1,579 medium interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax from tax record
- −$260 /mo · $3,114/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$332
- Net cashflow
- $620
Break-even live
Sensitivity live
| Price | -10% $843 | -5% $821 | +0% $620 | +5% $602 | +10% $583 |
|---|---|---|---|---|---|
| Rent | -10% $495 | -5% $558 | +0% $620 | +5% $682 | +10% $745 |
| Rate | -1.0pp $653 | -0.5pp $637 | base $620 | +0.5pp $603 | +1.0pp $586 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 33 events
-
2026-05-15status Pending 757-char remark
Show marketing remark (757 chars)
Seeking a renovation project with significant potential? This property offers a blank canvas, stripped to the studs and ready for your vision. Previously configured as two spacious 2-bedroom, 1-bathroom apartments, there's also the possibility of converting it back to commercial space, leveraging its history as a storefront with large front windows and ample storage. It could also easily be transformed into a single-family home. There are 2 staircases leading to the 2nd floor and also 2 electric services. Essential updates are already in place, including a newer metal roof, new front rubber roof and updated electrical, leaving the exciting work of planning and finishing to the new owner. The convenient location near I-88 access adds to its appeal.
-
2026-05-15status Pending 757-char remark
Show marketing remark (757 chars)
Seeking a renovation project with significant potential? This property offers a blank canvas, stripped to the studs and ready for your vision. Previously configured as two spacious 2-bedroom, 1-bathroom apartments, there's also the possibility of converting it back to commercial space, leveraging its history as a storefront with large front windows and ample storage. It could also easily be transformed into a single-family home. There are 2 staircases leading to the 2nd floor and also 2 electric services. Essential updates are already in place, including a newer metal roof, new front rubber roof and updated electrical, leaving the exciting work of planning and finishing to the new owner. The convenient location near I-88 access adds to its appeal.
-
2026-05-13$65,000 Active 757-char remark
-
2026-05-05$65,000 Active 757-char remark
Show marketing remark (757 chars)
Seeking a renovation project with significant potential? This property offers a blank canvas, stripped to the studs and ready for your vision. Previously configured as two spacious 2-bedroom, 1-bathroom apartments, there's also the possibility of converting it back to commercial space, leveraging its history as a storefront with large front windows and ample storage. It could also easily be transformed into a single-family home. There are 2 staircases leading to the 2nd floor and also 2 electric services. Essential updates are already in place, including a newer metal roof, new front rubber roof and updated electrical, leaving the exciting work of planning and finishing to the new owner. The convenient location near I-88 access adds to its appeal.
-
2024-08-26soldstatus $37,500 Closed
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2024-07-02soldstatus $37,500 Closed
-
2024-06-09historical Contingent
-
2024-06-08historical Active Under Contract
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2024-06-08price $69,500
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2024-05-16status Active
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2024-04-21historical Active Under Contract
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2024-03-12price $79,500
-
2024-01-14price $79,500
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2023-10-03price $87,500
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2023-10-03price $87,500
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2023-10-02price $89,000
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2023-08-29price $95,000
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2023-08-29price $95,000
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2023-08-03price $99,500
-
2023-07-12$119,000 Active
-
2023-06-19$119,000 Active
Show marketing remark (620 chars)
A RARE FIND ! A two story historical building with unique designing. Presently was under a re-hap when this property became available. Use as a two family with front store front, or a small office space or retail business. What ever you may have a use for it. At one time there was an attorney's office in front, another was a part-time veterinarian office. There is a indoor walk up to second floor if you wish to use as a one family residence, etc. The is new electric service and breakers, new wiring, metal roofing to last a "lifetime" modern heating boiler, and much more. Many uses fir your imagination.
-
2014-08-14soldstatus $105,000
-
2014-08-08soldstatus $105,000
-
2014-08-08soldstatus $105,000
-
2013-06-26$116,000
-
2013-06-26$116,000
-
2011-05-12$139,000
-
2011-04-30historical
-
2010-04-07$139,000
-
2010-04-07$139,000
-
2010-04-07$139,000
-
2004-08-04soldstatus $65,000
-
1998-06-15soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $3,114 · $260/mo
- Projected year-2 tax
- $3,114 · $260/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 8 d/yr ≥89°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,949
- − Mortgage interest
- −$3,641
- − Property taxes
- −$3,114
- − Insurance
- −$325
- − Repairs & maintenance
- −$1,516
- − Management
- −$1,516
- − Depreciation
- −$1,891
- Taxable income
- $6,946
- Est. tax owed @ 24.0%
- −$1,667
- After-tax cash flow
- $5,773/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Schenevus Central School District
- NCES district ID
- 3603060
- Math proficiency
- 35% ▼ -10.00%
- Reading proficiency
- 45% ▬ 0.00%
- Median HH income
- $48,113
- Composite
- 36.72/100
- National rank
- #9205
- State rank
- #638 of 755 in NY
Livability — Schenevus
- Score
- 57/100
- State rank
- #1087
- US rank
- #22005
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Schenevus, NY
- Population (ZIP)
- 1,812
Population outlook (Otsego County) Hauer SSP2
- Today (2025)
- 57,987 people
- By 2030
- 55,403 · -4.5%
- By 2040
- 50,336 · -13.2%
- By 2050
- 45,715 · -21.2%
- By 2075
- 38,769 · -33.1%
- By 2100
- 33,468 · -42.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 8% Hispanic / Latino 7%
- Hispanic origin (detail)
- Puerto Rican 1% Dominican 2%
- Common ancestry
- Romanian 6% Lithuanian 5% Iranian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Otsego
- 2024 margin
- Lean R (+7.9) · D 46.1% · R 53.9%
- 2008→2024 swing
- -13.8pp toward R · 2008: 5.9pp · 2024: -7.9pp
- All cycles
- 2024: R+7.9 2020: R+5.0 2016: R+13.0 2012: D+2.0 2008: D+5.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.36%
- Current HPI
- 375.2291
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+30.0% since first listed37 events — show timeline
- 2026-05-15 Pending — UNYREIS
- 2026-05-15 Pending — UNYREIS
- 2026-05-13 Listed $65,000 UNYREIS
- 2026-05-05 Listed $65,000 UNYREIS
- 2024-08-26 Sold (MLS) $37,500 UNYREIS
- 2024-07-02 Sold (MLS) $37,500 Global MLS
- 2024-06-09 Contingent — Global MLS
- 2024-06-08 Contingent — UNYREIS
- 2024-06-08 Price Changed $69,500 UNYREIS
- 2024-05-16 Relisted — UNYREIS
- 2024-04-21 Contingent — UNYREIS
- 2024-03-12 Price Changed $79,500 Global MLS
- 2024-01-14 Price Changed $79,500 UNYREIS
- 2023-10-03 Price Changed $87,500 UNYREIS
- 2023-10-03 Price Changed $87,500 Global MLS
- 2023-10-02 Price Changed $89,000 UNYREIS
- 2023-08-29 Price Changed $95,000 UNYREIS
- 2023-08-29 Price Changed $95,000 Global MLS
- 2023-08-03 Price Changed $99,500 Global MLS
- 2023-07-12 Listed $119,000 Global MLS
- 2023-06-19 Listed $119,000 UNYREIS
- 2014-08-14 Sold (Public Records) $105,000 Public Records
- 2014-08-08 Sold (MLS) $105,000 UNYREIS
- 2014-08-08 Sold (MLS) $105,000 UNYREIS
- 2013-06-26 Listed $116,000 UNYREIS
- 2013-06-26 Listed $116,000 UNYREIS
- 2012-05-12 Listing Removed — Global MLS
- 2011-05-12 Listed $139,000 Global MLS
- 2011-05-12 Listed $139,000 UNYREIS
- 2011-04-30 Listing Removed — Global MLS
- 2011-04-30 Listing Removed — Global MLS
- 2010-04-07 Listed $139,000 Global MLS
- 2010-04-07 Listed $139,000 Global MLS
- 2010-04-07 Listed $139,000 UNYREIS
- 2010-04-07 Listed $139,000 UNYREIS
- 2004-08-04 Sold (Public Records) $65,000 Public Records
- 1998-06-15 Sold (Public Records) $50,000 Public Records
Property tax history
+1.0%/yrLatest (2025): $3,114 · -32.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…