CashFlowRE
Sign in Sign up
1628 NW 8th Ave
D Composite 41.71
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.6/15.0
  • Cash flow +8.1/30.0
  • Schools +4.2/10.0
  • Livability +4.1/5.0
  • Condition / age +4.0/5.0
  • Rent growth +3.2/5.0
  • 1% rule +2.5/10.0
  • DSCR +2.1/10.0
  • Appreciation +0.0/10.0

$349,999

1628 NW 8th Ave · Fort Lauderdale, FL 33311
3 bd · 2.0 ba · 1,240 sqft · SingleFamily · 15 Days on market
Built 1967 Good condition $282/sqft · 14% below area Est $405k · 14% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

NO HOA!!!!! Exquisitely remodeled with a sleek, modern design, this stunning home showcases elegant porcelain tile flooring throughout and stylish 42-inch wood cabinetry. The beautifully updated bathroom features eye-catching gold fixtures that add a touch of luxury. Enjoy a spacious backyard perfect for relaxing or entertaining, all just minutes from the beach and premier shopping destinations. A dazzling chandelier enhances the home’s sophisticated charm, while the separate laundry room and stainless steel appliances—equipped with all the bells and whistles—offer both convenience and contemporary appeal. NO HOA!!!

Key facts

  • Spacious backyard
  • Gold fixtures
  • Updated bathroom

Tags

PORCELAIN TILE FLOORING42 INCH WOOD CABINETRYUPDATED BATHROOMGOLD FIXTURESSPACIOUS BACKYARDSEPARATE LAUNDRY ROOM

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $350k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-348 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $300k (14.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $262k (25.1% below list).
  • Recommended offer: $262k (25.1% below list) — sets the bar for 1% rule.
  • Cap rate 5.1% vs local median 2.1% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.8%/yr); 701 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 48d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 65% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $2,621/mo this rent would consume 58% of the median local household income ($54k/yr) (locally 20% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($345k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $262,108 (25.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
5.10%
Cash-on-cash
-4.26%
DSCR
0.81
GRM
11.1

CMA / ARV

ARV (median comp)
$405,005
List price
$349,999
Delta
-13.58%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1224 NW 18th St 0.42mi 3/2.0 1,252 (+1%) 3mo $425,000 $339 76
1440 NW 7th Ter 0.22mi 3/2.0 1,128 (-9%) 4mo $550,000 $488 71
1001 NW 13th Ct 0.43mi 3/2.0 1,318 (+6%) 0mo $287,654 $218 69
1641 NW 6th Ave 0.15mi 3/2.0 1,408 (+14%) 4mo $560,000 $398 67
1118 NW 16th St 0.26mi 3/2.0 1,404 (+13%) 0mo $535,000 $381 65
1632 NW 9th Ave 0.06mi 2/1.0 (-1) 1,072 (-14%) 3mo $150,000 $140 64
2419 NW 8th Ave 0.69mi 3/2.0 1,248 (+1%) 5mo $461,000 $369 62
1031 NW 13th St 0.52mi 3/2.0 1,336 (+8%) 3mo $430,000 $322 60
1521 NW 1st Ave 0.47mi 3/2.0 1,372 (+11%) 2mo $322,000 $235 58
1525 NW 14th Ct 0.72mi 4/2.0 (+1) 1,206 (-3%) 1mo $439,900 $365 56
1213 NW 6th Ave 0.54mi 4/2.0 (+1) 1,323 (+7%) 3mo $492,000 $372 56
2216 NW 2nd Ave 0.66mi 3/2.0 1,078 (-13%) 1mo $529,000 $491 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.78% rent growth · sell at horizon

5-year hold
IRR
-23.7%
Equity multiple
0.19×
Total profit
$-79,426
Equity at exit
$52,186
10-year hold
IRR
-19.3%
Equity multiple
-0.02×
Total profit
$-99,916
Equity at exit
$30,262

Cash invested: $98,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
63 active · 24 under contract
Months of supply
14.0 mo (7%/mo absorbed)
Median asking
$499,000 ($422/sqft)
Median days on market
92 d
This list price
8% of active listings are priced below it
ARV vs active asking
-22.6% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33311

Rents YoY
2.8%
Active inventory
701
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$2,621 high interval (Pro) →
Mortgage (P&I)
$1,835
Tax est. 1.5%
$437 /mo · $5,250/yr
Insurance
$146
HOA
$0
Vacancy / Maint / Mgmt
$550
Net cashflow
$-348

Break-even live

Break-even rent $3,062
Max offer price $299,627
Occupancy floor

Sensitivity live

Price -10% $-106 -5% $-227 +0% $-348 +5% $-469 +10% $-590
Rent -10% $-555 -5% $-452 +0% $-348 +5% $-245 +10% $-141
Rate -1.0pp $-172 -0.5pp $-259 base $-348 +0.5pp $-439 +1.0pp $-531

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,500
Closing costs
$10,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1621 NW 7th Ter Unit B Fort Lauderdale, FL 2.0 1.0 1344 $2,300 $1.71 73d 1 0.03mi
1541 NW 8th Ave Unit 1541 Fort Lauderdale, FL 2.0 1.0 700 $1,975 $2.82 73d 1 0.08mi
1515-1517 NW 8th Ave Unit 1515 Fort Lauderdale, FL 3.0 1.5 1252 $2,500 $2.00 0d 1 0.13mi
1508 NW 8th Ave Unit 1 Fort Lauderdale, FL 3.0 1.5 1300 $2,200 $1.69 2d 1 0.15mi
700 NW 18th St Unit 1-2 Fort Lauderdale, FL 3.0 2.0 1012 $3,000 $2.96 71d 1 0.20mi
700 NW 18th St Unit 1-2 Fort Lauderdale, FL 3.0 2.0 1012 $2,950 $2.92 3d 1 0.20mi
700 NW 18th St Unit 1-2 Fort Lauderdale, FL 3.0 2.0 1012 $2,950 $2.92 32d 1 0.20mi
1629 NW 5th Ave Fort Lauderdale, FL 2.0 2.0 1245 $3,250 $2.61 21d 1 0.21mi
600 NW 18th St Fort Lauderdale, FL 2.0 2.0 1100 $2,600 $2.36 73d 1 0.23mi
1445 NW 6th Ave Unit 1445 Fort Lauderdale, FL 2.0 1.0 825 $2,700 $3.27 73d 1 0.24mi
583 NW 17th Pl Fort Lauderdale, FL 2.0 1.0 900 $2,050 $2.28 9d 1 0.24mi
1414 NW 8th Ave Unit 1 Fort Lauderdale, FL 3.0 2.0 1300 $2,300 $1.77 73d 1 0.25mi
1101 NW 18th St Fort Lauderdale, FL 3.0 2.0 1420 $2,371 $1.67 0d 1 0.26mi
680 Tennis Club Dr Fort Lauderdale, FL 3.0 3.0 1342 $2,400 $1.79 25d 1 0.28mi
1409 NW 7th Ave Fort Lauderdale, FL 2.0 1.0 866 $2,300 $2.66 73d 1 0.28mi
660 Tennis Club Dr #201 Fort Lauderdale, FL 2.0 2.0 960 $2,400 $2.50 37d 1 0.33mi
660 Tennis Club Dr #304 Fort Lauderdale, FL 2.0 2.0 960 $2,295 $2.39 4d 1 0.33mi
660 Tennis Club Dr #201 Fort Lauderdale, FL 2.0 2.0 960 $2,400 $2.50 73d 1 0.33mi
1335 NW 7th Ter Fort Lauderdale, FL 3.0 1.5 1200 $2,300 $1.92 0d 1 0.33mi
1512 NW 4th Ave Fort Lauderdale, FL 2.0 3.0 1345 $4,700 $3.49 73d 1 0.33mi
660 Tennis Club Dr Fort Lauderdale, FL 1.0–2.0 2.0 831 $2,295 $2.76 18d 2 0.33mi
660 Tennis Club Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 831 $2,500 $3.01 48d 3 0.33mi
1329 NW 8th Ave Unit A Fort Lauderdale, FL 3.0 2.0 1134 $2,350 $2.07 60d 1 0.34mi
650 Tennis Club Dr #110 Fort Lauderdale, FL 3.0 2.5 1496 $2,600 $1.74 42d 1 0.35mi
650 Tennis Club Dr #110 Fort Lauderdale, FL 3.0 2.5 1496 $2,700 $1.80 59d 1 0.35mi
650 Tennis Club Dr Fort Lauderdale, FL 2.0–3.0 1.5–2.5 1276 $2,700 $2.12 73d 2 0.35mi
1534 NW 3rd Ave Fort Lauderdale, FL 3.0 2.0 1200 $3,000 $2.50 48d 1 0.37mi
333 NW 17th Ct Unit 203B Fort Lauderdale, FL 2.0 2.0 975 $2,200 $2.26 61d 1 0.37mi
1341 NW 5th Ave Fort Lauderdale, FL 3.0 1.0 1075 $4,000 $3.72 1d 1 0.38mi
1312 NW 8th Ave Fort Lauderdale, FL 2.0 1.0 800 $1,999 $2.50 53d 1 0.38mi
1312 NW 8th Ave Fort Lauderdale, FL 2.0 1.0 800 $1,950 $2.44 52d 1 0.38mi
640 Tennis Club Dr Fort Lauderdale, FL 2.0–3.0 1.5–2.5 1276 $2,800 $2.19 16d 2 0.38mi
620 Tennis Club Dr #304 Fort Lauderdale, FL 2.0 2.0 1168 $2,400 $2.05 52d 1 0.39mi
610 Tennis Club Dr #105 Fort Lauderdale, FL 2.0 2.0 960 $2,300 $2.40 54d 1 0.39mi
1500 NW 3rd Ave Fort Lauderdale, FL 3.0 1.0 1072 $2,725 $2.54 36d 1 0.40mi
1500 NW 3rd Ave Fort Lauderdale, FL 3.0 1.0 1072 $2,725 $2.54 73d 1 0.40mi
1533 NW 2nd Ave #1 Fort Lauderdale, FL 2.0 1.0 1290 $2,150 $1.67 33d 1 0.40mi
1533 NW 2nd Ave Fort Lauderdale, FL 2.0 1.0 1290 $2,150 $1.67 23d 1 0.40mi
610 Tennis Club Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 831 $2,300 $2.77 73d 2 0.40mi
1329 NW 5th Ave Fort Lauderdale, FL 3.0 2.0 1043 $2,600 $2.49 4d 1 0.40mi

Property features AI

Finance

Other
Duplex community (2 units in community)
Financial info
Pets allowed

Exterior

Parking
Carport with 2 spacesTwo or more parking spaces2 covered parking spaces
Security
Smoke detector(s)
Home design
Single-storyResale propertyFaces westEntry on level 1Attached property
Construction
Block construction
Exterior features
Fenced yard

Interior

Kitchen
DishwasherElectric rangeDisposalIcemakerMicrowaveRefrigeratorSelf-cleaning oven
Bedrooms
Bedroom(s) on main level
Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral airCeiling fan(s)
Interior features
BlindsBreakfast barBedroom on main levelFirst-floor entryCombined living and dining areaTub with shower
Laundry & utility
WasherDryerUtility roomLaundry room

Listing history 42 events

  1. 2026-08-08
    days on market $349,999 Active 15 DOM
  2. 2026-08-06
    days on market $349,999 Active 13 DOM
  3. 2026-08-05
    days on market $349,999 Active 12 DOM
  4. 2026-08-04
    days on market $349,999 Active 11 DOM
  5. 2026-08-03
    days on market $349,999 Active 10 DOM
  6. 2026-07-31
    days on market $349,999 Active 7 DOM
  7. 2026-07-30
    days on market $349,999 Active 5 DOM
  8. 2026-07-28
    remarks 623-char remark
  9. 2026-07-28
    days on market $349,999 Active 4 DOM
  10. 2026-07-26
    pricedays on marketlisting id $349,999 Active 2 DOM
  11. 2026-07-22
    days on market $349,900 Active 80 DOM
  12. 2026-07-21
    days on market $349,900 Active 79 DOM
  13. 2026-07-20
    days on market $349,900 Active 78 DOM
  14. 2026-07-18
    days on market $349,900 Active 75 DOM
  15. 2026-07-16
    days on market $349,900 Active 74 DOM
  16. 2026-07-15
    statusdays on market $349,900 Active 73 DOM
  17. 2026-07-14
    statusdays on market $349,900 Active Under Contract 72 DOM
  18. 2026-07-13
    days on market $349,900 Active 71 DOM
  19. 2026-07-13
    days on market $349,900 Active 70 DOM
  20. 2026-07-11
    statusdays on market $349,900 Active 69 DOM
  21. 2026-06-29
    status $349,900 Pending 68 DOM
  22. 2026-06-29
    days on market $349,900 Active Under Contract 68 DOM
  23. 2026-06-28
    days on market $349,900 Active Under Contract 67 DOM
  24. 2026-06-27
    days on market $349,900 Active Under Contract 66 DOM
  25. 2026-06-26
    days on market $349,900 Active Under Contract 65 DOM
  26. 2026-06-24
    days on market $349,900 Active Under Contract 63 DOM
  27. 2026-06-22
    days on market $349,900 Active Under Contract 61 DOM
  28. 2026-06-21
    days on market $349,900 Active Under Contract 60 DOM
  29. 2026-06-18
    days on market $349,900 Active Under Contract 57 DOM
  30. 2026-06-17
    days on market $349,900 Active Under Contract 56 DOM
  31. 2026-06-16
    days on market $349,900 Active Under Contract 55 DOM
  32. 2026-06-15
    days on market $349,900 Active Under Contract 54 DOM
  33. 2026-06-13
    days on market $349,900 Active Under Contract 52 DOM
  34. 2026-06-09
    days on market $349,900 Active Under Contract 48 DOM
  35. 2026-06-08
    days on market $349,900 Active Under Contract 47 DOM
  36. 2026-06-07
    statusdays on market $349,900 Active Under Contract 46 DOM
  37. 2026-06-04
    days on market $349,900 Active 43 DOM
  38. 2026-06-03
    days on market $349,900 Active 42 DOM
  39. 2026-06-02
    days on market $349,900 Active 41 DOM
  40. 2026-06-01
    days on market $349,900 Active 40 DOM
  41. 2026-05-31
    days on market $349,900 Active 39 DOM
  42. 2026-04-22
    listed $349,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,453
− Mortgage interest
−$19,605
− Property taxes
−$5,250
− Insurance
−$1,750
− Repairs & maintenance
−$2,516
− Management
−$2,516
− Depreciation
−$10,182
Taxable loss
−$10,367
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,488
After-tax cash flow
$-1,689/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $6,200–$18,600 screening

This exquisitely remodeled home features modern design and high-end finishes, making it move-in ready with minimal additional improvements needed.

Value-add opportunities

  • Both Painting exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhances curb appeal and adds value to the property.
  • Both Add smart home features — Improves convenience and adds modern appeal, attracting more buyers/renters.
  • Both Install smart thermostat — Saves energy and adds modern appeal, attracting more buyers/renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 42/100

Zoned Schools

Elementary Thurgood Marshall Elementary School F FL #1,609/2,144 Nat'l #21,438/41,679 Middle Nova Middle School C- FL #274/571 Nat'l #3,846/14,009 High Nova High School F FL #312/667 Nat'l #8,724/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
A Composite livability gradescore 82/100

Livability — Fort Lauderdale

Score
82/100
State rank
#78
US rank
#1293

Category grades

Amenities A+ Commute C+ Cost of living D- Crime A+ Employment B Housing A- Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Lauderdale, FL
County
Broward County · 2,207,033 people
City population
235,769
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
74,898
Household income
$53,973
Rent vs Own
52.8% rent · 47.2% own
Severe rent burden
20% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (77%)
Race & ethnicity
Black 77% Two or more races 9% White 9% Hispanic / Latino 9%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 1%
Common ancestry
Hispanic 15% Lithuanian 1% Romanian 0%
Foreign-born
24% · Canada, Jamaica
Languages at home
78% English-only · French/Haitian/Cajun 14% Spanish 6% Other Indo-European 1%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Price history

+0.0% since first listed
8 events — show timeline
  • 2026-07-22 Listed $349,999 MARMLS
  • 2026-07-22 Listing Removed MARMLS
  • 2026-07-15 Relisted MARMLS
  • 2026-07-14 Contingent MARMLS
  • 2026-07-10 Relisted MARMLS
  • 2026-06-29 Pending MARMLS
  • 2026-06-04 Contingent MARMLS
  • 2026-04-22 Listed $349,900 MARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…