CashFlowRE
Sign in Sign up
1305 Township Road 1656
D Composite 42.63
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.7/30.0
  • Schools +5.8/10.0
  • Rent growth +4.3/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.0/10.0
  • DSCR +1.8/10.0
  • Appreciation +0.0/10.0

$229,000

1305 Township Road 1656 · Ashland, OH 44805
4 bd · 3.0 ba · 3,069 sqft · SingleFamily public records · 29 Days on market
Built 1869 0.92 ac lot $75/sqft · 33% below area Est $340k · 33% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * FALL IN LOVE --> W/ This Rustic Historical Property That Provides A Mix Of Character, Charm, Rich History & An Abundance Of Space W/ Over 3,000 SQ. FT. Which Includes 4 Bdrms & 3 FULL Bathrms! * Attached Oversized 2.5 Car, 728 Sq. Ft. HEATED & Insulated Garage! * Full 1,200 Sq. Ft. Basement * Enjoy Summers Here On An ACRE OF LAND W/ Your Own INGROUND SWIMMING POOL! Large Concrete Pad + Brick Patio For Tons Of Outdoor Furniture & Entertaining! Pergola & Some Wood Fencing. The Property Backs Up To Woods W/ No Neighbor View Behind * Dual Driveways * Walk In To A Foyer W/ Brick Paver Flooring & Barn Side Wood Columns * Straight Ahead Is The Main Living Rm That Is A "WOW" In It's Own Right! BEAMED 23' CEILING!! * Treasure Making Memories W/ The Ambience HUGE Floor To Ceiling BRICK Cooking FIREPLACE!! Prepare Meals Over Open Hot Coals. When All Of Life Is Fast It Is Nice To Unwind W/ A Warm Flickering Fire * Eat In Kitchen W/ Center Island W/ Adorable VAULTED Ceiling Eating & BENCH Seating * Dedicated Pantry Rm For All Of Your Food Storage Needs * Full Bathrm 1st Floor + Another Attached Storage Rm Leads To A SAUNA ROOM!! Full Relaxation * 1st Floor Bdrm Off Of The Garage Currently Used As A Sitting Rm * Stairways To A LOFT Holds 2 Bdrms, 1 With Skylights/Vaulted Ceiling + ENSUITE Full Bathrm! * Natural Wood Floors Throughout * Side Entryway W/ Brick Surround, Skylights (2) & Pendant Lighting Leads Up To A Gracious Size SUNROOM/FAMILY RM W/ Luxury Plank Flooring, WALLS OF WINDOWS + Wood Planked Ceiling! This Is A Huge Entertaining Rm * Off Of This Rm Is The Master Bdrm W/ Vaulted Ceiling, Fan & Double Closets + An Ensuite FULL Master Bathrm * Stained Glass Throughout The Home * Previously Chestnut Grove Church, Later A Murder Mystery Dinner Theater * This Property Will Need Work W/ Endless Possibilities For Use! * ARV & AVM Much Higher * This Is A Home You Will Never Forget & Won't Be Able To Let Go Of! * Newer FURNACE, Sump Pump * SELLING AS-IS, Cash or Conventional Financing * MAKE AN OFFER!!

Key facts

  • Eat in kitchen
  • Full basement
  • Dual driveways

Tags

INGROUND SWIMMING POOLATTACHED OVERSIZED GARAGEFULL BASEMENTDUAL DRIVEWAYSBEAMED CEILINGEAT IN KITCHEN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $229k.

Deal economics

  • At list price, monthly cash flow is $-267 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $182k (20.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (30.3% below list).
  • Recommended offer: $160k (30.3% below list) — sets the bar for 1% rule.
  • Cap rate 4.9% vs local median 3.8% in Ashland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#373 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, amenities D-, commute F.
  • Ashland City (town): math 70% / reading 69% proficiency, ranked #165 of 656 in OH (top 25%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+7.1%/yr); 125 active listings in the ZIP; 61 units permitted in Ashland County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Ashland County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 32y ago; this cycle's ask has dropped $20k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $155k; 48% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1869 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $159,682 (30.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1869 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.70%
Cap rate
4.90%
Cash-on-cash
-4.99%
DSCR
0.78
GRM
12.0

CMA / ARV

ARV (median comp)
$340,351
List price
$229,000
Delta
-32.72%
Verdict
UNDERPRICED
Comps
3 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1305 Township Road 1656 0.00mi 4/3.0 3,069 (0%) 1mo $177,000 $58 99

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.07% rent growth · sell at horizon

5-year hold
IRR
-20.5%
Equity multiple
0.26×
Total profit
$-47,292
Equity at exit
$34,145
10-year hold
IRR
-6.9%
Equity multiple
0.49×
Total profit
$-32,706
Equity at exit
$19,800

Cash invested: $64,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44805

Rents YoY
7.1%
Active inventory
125
Price-to-rent
12.0×

Monthly cashflow live

Estimated rent
$1,597 medium interval (Pro) →
Mortgage (P&I)
$1,201
Tax from tax record
$232 /mo · $2,782/yr
Insurance
$95
HOA
$0
Vacancy / Maint / Mgmt
$335
Net cashflow
$-267

Break-even live

Break-even rent $1,934
Max offer price $181,900
Occupancy floor

Sensitivity live

Price -10% $-137 -5% $-202 +0% $-267 +5% $-331 +10% $-396
Rent -10% $-393 -5% $-330 +0% $-267 +5% $-204 +10% $-140
Rate -1.0pp $-151 -0.5pp $-208 base $-267 +0.5pp $-326 +1.0pp $-386

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,250
Closing costs
$6,870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 26 events

  1. 2026-05-12
    price $229,000 2132-char remark
    Show marketing remark (2132 chars)

    * * FALL IN LOVE --> W/ This Rustic Historical Property That Provides A Mix Of Character, Charm, Rich History & An Abundance Of Space W/ Over 3,000 SQ. FT. Which Includes 4 Bdrms & 3 FULL Bathrms! * Attached Oversized 2.5 Car, 728 Sq. Ft. HEATED & Insulated Garage! * Full 1,200 Sq. Ft. Basement * Enjoy Summers Here On An ACRE OF LAND W/ Your Own INGROUND SWIMMING POOL! Large Concrete Pad + Brick Patio For Tons Of Outdoor Furniture & Entertaining! Pergola & Some Wood Fencing. The Property Backs Up To Woods W/ No Neighbor View Behind * Dual Driveways * Walk In To A Foyer W/ Brick Paver Flooring & Barn Side Wood Columns * Straight Ahead Is The Main Living Rm That Is A "WOW" In It's Own Right! BEAMED 23' CEILING!! * Treasure Making Memories W/ The Ambience HUGE Floor To Ceiling BRICK Cooking FIREPLACE!! Prepare Meals Over Open Hot Coals. When All Of Life Is Fast It Is Nice To Unwind W/ A Warm Flickering Fire * Eat In Kitchen W/ Center Island W/ Adorable VAULTED Ceiling Eating & BENCH Seating * Dedicated Pantry Rm For All Of Your Food Storage Needs * Full Bathrm 1st Floor + Another Attached Storage Rm Leads To A SAUNA ROOM!! Full Relaxation * 1st Floor Bdrm Off Of The Garage Currently Used As A Sitting Rm * Stairways To A LOFT Holds 2 Bdrms, 1 With Skylights/Vaulted Ceiling + ENSUITE Full Bathrm! * Natural Wood Floors Throughout * Side Entryway W/ Brick Surround, Skylights (2) & Pendant Lighting Leads Up To A Gracious Size SUNROOM/FAMILY RM W/ Luxury Plank Flooring, WALLS OF WINDOWS + Wood Planked Ceiling! This Is A Huge Entertaining Rm * Off Of This Rm Is The Master Bdrm W/ Vaulted Ceiling, Fan & Double Closets + An Ensuite FULL Master Bathrm * Stained Glass Throughout The Home * Previously Chestnut Grove Church, Later A Murder Mystery Dinner Theater * This Property Will Need Work W/ Endless Possibilities For Use! * ARV & AVM Much Higher * This Is A Home You Will Never Forget & Won't Be Able To Let Go Of! * Newer FURNACE, Sump Pump * SELLING AS-IS, Cash or Conventional Financing * MAKE AN OFFER!!

  2. 2026-04-21
    listed $249,000 Active 2132-char remark
    Show marketing remark (2132 chars)

    * * FALL IN LOVE --> W/ This Rustic Historical Property That Provides A Mix Of Character, Charm, Rich History & An Abundance Of Space W/ Over 3,000 SQ. FT. Which Includes 4 Bdrms & 3 FULL Bathrms! * Attached Oversized 2.5 Car, 728 Sq. Ft. HEATED & Insulated Garage! * Full 1,200 Sq. Ft. Basement * Enjoy Summers Here On An ACRE OF LAND W/ Your Own INGROUND SWIMMING POOL! Large Concrete Pad + Brick Patio For Tons Of Outdoor Furniture & Entertaining! Pergola & Some Wood Fencing. The Property Backs Up To Woods W/ No Neighbor View Behind * Dual Driveways * Walk In To A Foyer W/ Brick Paver Flooring & Barn Side Wood Columns * Straight Ahead Is The Main Living Rm That Is A "WOW" In It's Own Right! BEAMED 23' CEILING!! * Treasure Making Memories W/ The Ambience HUGE Floor To Ceiling BRICK Cooking FIREPLACE!! Prepare Meals Over Open Hot Coals. When All Of Life Is Fast It Is Nice To Unwind W/ A Warm Flickering Fire * Eat In Kitchen W/ Center Island W/ Adorable VAULTED Ceiling Eating & BENCH Seating * Dedicated Pantry Rm For All Of Your Food Storage Needs * Full Bathrm 1st Floor + Another Attached Storage Rm Leads To A SAUNA ROOM!! Full Relaxation * 1st Floor Bdrm Off Of The Garage Currently Used As A Sitting Rm * Stairways To A LOFT Holds 2 Bdrms, 1 With Skylights/Vaulted Ceiling + ENSUITE Full Bathrm! * Natural Wood Floors Throughout * Side Entryway W/ Brick Surround, Skylights (2) & Pendant Lighting Leads Up To A Gracious Size SUNROOM/FAMILY RM W/ Luxury Plank Flooring, WALLS OF WINDOWS + Wood Planked Ceiling! This Is A Huge Entertaining Rm * Off Of This Rm Is The Master Bdrm W/ Vaulted Ceiling, Fan & Double Closets + An Ensuite FULL Master Bathrm * Stained Glass Throughout The Home * Previously Chestnut Grove Church, Later A Murder Mystery Dinner Theater * This Property Will Need Work W/ Endless Possibilities For Use! * ARV & AVM Much Higher * This Is A Home You Will Never Forget & Won't Be Able To Let Go Of! * Newer FURNACE, Sump Pump * SELLING AS-IS, Cash or Conventional Financing * MAKE AN OFFER!!

  3. 2025-11-21
    listed $400,000 Active
  4. 2020-08-25
    price $79,900
  5. 2017-10-06
    soldstatus $155,000
  6. 2017-10-06
    soldstatus $155,000
  7. 2017-10-06
    soldstatus $155,000
  8. 2017-10-06
    soldstatus $155,000
  9. 2017-05-04
    listed $165,000
  10. 2017-05-04
    listed $165,000
  11. 2017-05-02
    listed $165,000
  12. 2013-09-24
    soldstatus $129,000
  13. 2013-09-24
    soldstatus $129,000
  14. 2013-08-07
    listed $138,900
  15. 2002-01-25
    soldstatus $188,000
  16. 2001-06-20
    historical
  17. 2001-01-20
    listed $329,305
  18. 1998-10-20
    price $329,305
  19. 1998-10-20
    price $329,305
  20. 1998-10-20
    historical
  21. 1998-05-01
    listed $329,305
  22. 1995-03-11
    historical
  23. 1995-03-11
    historical
  24. 1994-09-12
    listed $285,000
  25. 1994-09-10
    listed $285,000
  26. 1993-08-20
    soldstatus $95,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,782 · $232/mo
Projected year-2 tax
$3,177 · $265/mo
Expected delta
+$395/yr (+$33/mo · 14.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,162
− Mortgage interest
−$12,828
− Property taxes
−$2,782
− Insurance
−$1,145
− Repairs & maintenance
−$1,533
− Management
−$1,533
− Depreciation
−$6,662
Taxable loss
−$7,320
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,757
After-tax cash flow
$-1,443/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ashland City
NCES district ID
3904350
Math proficiency
70% ▼ -2.00%
Reading proficiency
69% ▼ -4.00%
Median HH income
$43,164
Composite
58.31/100
National rank
#1015
State rank
#165 of 656 in OH

Livability — Ashland

Score
72/100
State rank
#373
US rank
#6095

Category grades

Amenities D- Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Ashland County · 30,805 people
City population
30,805
Metro
Ashland, OH
Population (ZIP)
30,805
Household income
$68,299
Rent vs Own
28.0% rent · 72.0% own
Severe rent burden
706.0

Population outlook (Ashland County) Hauer SSP2

Today (2025)
52,732 people
By 2030
51,728 · -1.9%
By 2040
48,956 · -7.2%
By 2050
46,070 · -12.6%
By 2075
38,945 · -26.1%
By 2100
30,883 · -41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 3% Black 2% Hispanic / Latino 2%
Common ancestry
Italian 2% Romanian 2% Slovak 2%
Foreign-born
1% · Canada
Languages at home
95% English-only · German/W. Germanic 4% Spanish 1%

Political lean MEDSL · Ashland

2024 margin
Solid R (+50.0) · D 24.5% · R 74.5%
2008→2024 swing
-26.7pp toward R · 2008: -23.3pp · 2024: -50.0pp
All cycles
2024: R+50.0 2020: R+48.7 2016: R+47.8 2012: R+30.0 2008: R+23.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -196.79%
Current HPI
201.96
Rent YoY
▲ 7.07%
Metro
Ashland, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+141.1% since first listed
26 events — show timeline
  • 2026-05-12 Price Changed $229,000 MLSNOW
  • 2026-04-21 Listed $249,000 MLSNOW
  • 2025-11-21 Listed $400,000 MARMLS
  • 2020-08-25 Price Changed $79,900 MLSNOW
  • 2017-10-06 Sold (Public Records) $155,000 Public Records
  • 2017-10-06 Sold (MLS) $155,000 ABOR
  • 2017-10-06 Sold (MLS) $155,000 MLSNOW
  • 2017-10-06 Sold (MLS) $155,000 MARMLS
  • 2017-05-04 Listed $165,000 ABOR
  • 2017-05-04 Listed $165,000 MARMLS
  • 2017-05-02 Listed $165,000 MLSNOW
  • 2013-09-24 Sold (Public Records) $129,000 Public Records
  • 2013-09-24 Sold (MLS) $129,000 ABOR
  • 2013-08-07 Listed $138,900 ABOR
  • 2002-01-25 Sold (Public Records) $188,000 Public Records
  • 2001-06-20 Listing Removed MLSNOW
  • 2001-01-20 Listed $329,305 MLSNOW
  • 1998-10-20 Listing Removed MLSNOW
  • 1998-10-20 Price Changed $329,305 MLSNOW
  • 1998-10-20 Price Changed $329,305 MLSNOW
  • 1998-05-01 Listed $329,305 MLSNOW
  • 1995-03-11 Listing Removed MLSNOW
  • 1995-03-11 Listing Removed MLSNOW
  • 1994-09-12 Listed $285,000 MLSNOW
  • 1994-09-10 Listed $285,000 MLSNOW
  • 1993-08-20 Sold (Public Records) $95,000 Public Records

Property tax history

+2.3%/yr

Latest (2025): $2,782 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…