843 Bryant St · Mobile, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.7/10.0
- ARV discount +7.5/15.0
- Rent growth +4.0/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautiful property is ready for its next owner and offers the kind of space and features that are hard to find. The home has an open and split floor plan that gives you plenty of room to spread out and enjoy each area. The bedrooms are a great size, and the home has been updated to make it truly move in ready. The owner has taken great care of the house and the landscaping, creating a clean and welcoming setting from the moment you arrive. This property also gives you a strong investment opportunity. It already has a second septic tank and power available on the lot, which allows you to add another unit if you choose. This can create extra income or give you more flexibility for guests, family, or long term plans. The large lot provides room for storage, outdoor projects, or your favorite toys and equipment. It is a comfortable place for gatherings, cookouts, and enjoying the peaceful feel of county living while still being close to everything you need. If you want a move in ready home with space, quality, and real potential for growth, this one is worth a look.
Key facts
- 1.02 acre lot
- Built 1993
- Listed 126 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $100k.
Deal economics
- At list price, monthly cash flow is $459 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.8% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.2%/yr); 338 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 6.2% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 127 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $21k; list at $100k implies a 376% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 127 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 11.80%
- Cash-on-cash
- 19.65%
- DSCR
- 1.87
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $249,950
- List price
- $100,000
- Delta
- -59.99%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 6.15% rent growth · sell at horizon
- IRR
- 15.0%
- Equity multiple
- 1.62×
- Total profit
- $17,474
- Equity at exit
- $14,910
- IRR
- 25.9%
- Equity multiple
- 3.59×
- Total profit
- $72,420
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36608
- Rents YoY
- 6.2%
- Active inventory
- 338
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $1,375 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$61 /mo · $735/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $459
Break-even live
Sensitivity live
| Price | -10% $515 | -5% $487 | +0% $459 | +5% $430 | +10% $402 |
|---|---|---|---|---|---|
| Rent | -10% $350 | -5% $404 | +0% $459 | +5% $513 | +10% $567 |
| Rate | -1.0pp $509 | -0.5pp $484 | base $459 | +0.5pp $433 | +1.0pp $406 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8050 Tanner Williams Rd Mobile, AL | 2.0–3.0 | 2.0–2.5 | 1028 | $1,345 | $1.31 | 21d | 3 | 1.13mi |
Listing history 35 events
-
2026-06-18days on market $100,000 Active 127 DOM
-
2026-06-17days on market $100,000 Active 126 DOM
-
2026-06-16days on market $100,000 Active 125 DOM
-
2026-06-15days on market $100,000 Active 124 DOM
-
2026-06-14days on market $100,000 Active 122 DOM
-
2026-06-13days on market $100,000 Active 121 DOM
-
2026-06-10days on market $100,000 Active 119 DOM
-
2026-06-09days on market $100,000 Active 118 DOM
-
2026-06-08days on market $100,000 Active 117 DOM
-
2026-06-07days on market $100,000 Active 116 DOM
-
2026-06-05days on market $100,000 Active 113 DOM
-
2026-06-03days on market $100,000 Active 112 DOM
-
2026-06-02days on market $100,000 Active 111 DOM
-
2026-06-01days on market $100,000 Active 110 DOM
-
2026-05-31days on market $100,000 Active 109 DOM
-
2026-05-30days on market $100,000 Active 108 DOM
-
2026-05-09status Active 1083-char remark
Show marketing remark (1083 chars)
This beautiful property is ready for its next owner and offers the kind of space and features that are hard to find. The home has an open and split floor plan that gives you plenty of room to spread out and enjoy each area. The bedrooms are a great size, and the home has been updated to make it truly move in ready. The owner has taken great care of the house and the landscaping, creating a clean and welcoming setting from the moment you arrive. This property also gives you a strong investment opportunity. It already has a second septic tank and power available on the lot, which allows you to add another unit if you choose. This can create extra income or give you more flexibility for guests, family, or long term plans. The large lot provides room for storage, outdoor projects, or your favorite toys and equipment. It is a comfortable place for gatherings, cookouts, and enjoying the peaceful feel of county living while still being close to everything you need. If you want a move in ready home with space, quality, and real potential for growth, this one is worth a look.
-
2026-05-01historical 1083-char remark
Show marketing remark (1083 chars)
This beautiful property is ready for its next owner and offers the kind of space and features that are hard to find. The home has an open and split floor plan that gives you plenty of room to spread out and enjoy each area. The bedrooms are a great size, and the home has been updated to make it truly move in ready. The owner has taken great care of the house and the landscaping, creating a clean and welcoming setting from the moment you arrive. This property also gives you a strong investment opportunity. It already has a second septic tank and power available on the lot, which allows you to add another unit if you choose. This can create extra income or give you more flexibility for guests, family, or long term plans. The large lot provides room for storage, outdoor projects, or your favorite toys and equipment. It is a comfortable place for gatherings, cookouts, and enjoying the peaceful feel of county living while still being close to everything you need. If you want a move in ready home with space, quality, and real potential for growth, this one is worth a look.
-
2026-04-29status Active 1083-char remark
Show marketing remark (1083 chars)
This beautiful property is ready for its next owner and offers the kind of space and features that are hard to find. The home has an open and split floor plan that gives you plenty of room to spread out and enjoy each area. The bedrooms are a great size, and the home has been updated to make it truly move in ready. The owner has taken great care of the house and the landscaping, creating a clean and welcoming setting from the moment you arrive. This property also gives you a strong investment opportunity. It already has a second septic tank and power available on the lot, which allows you to add another unit if you choose. This can create extra income or give you more flexibility for guests, family, or long term plans. The large lot provides room for storage, outdoor projects, or your favorite toys and equipment. It is a comfortable place for gatherings, cookouts, and enjoying the peaceful feel of county living while still being close to everything you need. If you want a move in ready home with space, quality, and real potential for growth, this one is worth a look.
-
2026-04-20status Pending 1083-char remark
Show marketing remark (1083 chars)
This beautiful property is ready for its next owner and offers the kind of space and features that are hard to find. The home has an open and split floor plan that gives you plenty of room to spread out and enjoy each area. The bedrooms are a great size, and the home has been updated to make it truly move in ready. The owner has taken great care of the house and the landscaping, creating a clean and welcoming setting from the moment you arrive. This property also gives you a strong investment opportunity. It already has a second septic tank and power available on the lot, which allows you to add another unit if you choose. This can create extra income or give you more flexibility for guests, family, or long term plans. The large lot provides room for storage, outdoor projects, or your favorite toys and equipment. It is a comfortable place for gatherings, cookouts, and enjoying the peaceful feel of county living while still being close to everything you need. If you want a move in ready home with space, quality, and real potential for growth, this one is worth a look.
-
2026-03-27status Active 1083-char remark
Show marketing remark (1083 chars)
This beautiful property is ready for its next owner and offers the kind of space and features that are hard to find. The home has an open and split floor plan that gives you plenty of room to spread out and enjoy each area. The bedrooms are a great size, and the home has been updated to make it truly move in ready. The owner has taken great care of the house and the landscaping, creating a clean and welcoming setting from the moment you arrive. This property also gives you a strong investment opportunity. It already has a second septic tank and power available on the lot, which allows you to add another unit if you choose. This can create extra income or give you more flexibility for guests, family, or long term plans. The large lot provides room for storage, outdoor projects, or your favorite toys and equipment. It is a comfortable place for gatherings, cookouts, and enjoying the peaceful feel of county living while still being close to everything you need. If you want a move in ready home with space, quality, and real potential for growth, this one is worth a look.
-
2026-02-15status Pending 1083-char remark
Show marketing remark (1083 chars)
This beautiful property is ready for its next owner and offers the kind of space and features that are hard to find. The home has an open and split floor plan that gives you plenty of room to spread out and enjoy each area. The bedrooms are a great size, and the home has been updated to make it truly move in ready. The owner has taken great care of the house and the landscaping, creating a clean and welcoming setting from the moment you arrive. This property also gives you a strong investment opportunity. It already has a second septic tank and power available on the lot, which allows you to add another unit if you choose. This can create extra income or give you more flexibility for guests, family, or long term plans. The large lot provides room for storage, outdoor projects, or your favorite toys and equipment. It is a comfortable place for gatherings, cookouts, and enjoying the peaceful feel of county living while still being close to everything you need. If you want a move in ready home with space, quality, and real potential for growth, this one is worth a look.
-
2026-01-28status Active 1083-char remark
Show marketing remark (1083 chars)
This beautiful property is ready for its next owner and offers the kind of space and features that are hard to find. The home has an open and split floor plan that gives you plenty of room to spread out and enjoy each area. The bedrooms are a great size, and the home has been updated to make it truly move in ready. The owner has taken great care of the house and the landscaping, creating a clean and welcoming setting from the moment you arrive. This property also gives you a strong investment opportunity. It already has a second septic tank and power available on the lot, which allows you to add another unit if you choose. This can create extra income or give you more flexibility for guests, family, or long term plans. The large lot provides room for storage, outdoor projects, or your favorite toys and equipment. It is a comfortable place for gatherings, cookouts, and enjoying the peaceful feel of county living while still being close to everything you need. If you want a move in ready home with space, quality, and real potential for growth, this one is worth a look.
-
2025-12-26status Pending 1083-char remark
Show marketing remark (1083 chars)
This beautiful property is ready for its next owner and offers the kind of space and features that are hard to find. The home has an open and split floor plan that gives you plenty of room to spread out and enjoy each area. The bedrooms are a great size, and the home has been updated to make it truly move in ready. The owner has taken great care of the house and the landscaping, creating a clean and welcoming setting from the moment you arrive. This property also gives you a strong investment opportunity. It already has a second septic tank and power available on the lot, which allows you to add another unit if you choose. This can create extra income or give you more flexibility for guests, family, or long term plans. The large lot provides room for storage, outdoor projects, or your favorite toys and equipment. It is a comfortable place for gatherings, cookouts, and enjoying the peaceful feel of county living while still being close to everything you need. If you want a move in ready home with space, quality, and real potential for growth, this one is worth a look.
-
2025-11-14$100,000 Active 1083-char remark
Show marketing remark (1083 chars)
This beautiful property is ready for its next owner and offers the kind of space and features that are hard to find. The home has an open and split floor plan that gives you plenty of room to spread out and enjoy each area. The bedrooms are a great size, and the home has been updated to make it truly move in ready. The owner has taken great care of the house and the landscaping, creating a clean and welcoming setting from the moment you arrive. This property also gives you a strong investment opportunity. It already has a second septic tank and power available on the lot, which allows you to add another unit if you choose. This can create extra income or give you more flexibility for guests, family, or long term plans. The large lot provides room for storage, outdoor projects, or your favorite toys and equipment. It is a comfortable place for gatherings, cookouts, and enjoying the peaceful feel of county living while still being close to everything you need. If you want a move in ready home with space, quality, and real potential for growth, this one is worth a look.
-
2024-10-25price $99,900
-
2024-10-18price $104,900
-
2024-10-09price $109,900
-
2024-09-28price $112,900
-
2024-09-21price $114,900
-
2023-08-10status Pending
-
2023-08-10soldstatus $21,000 Closed
-
2023-07-24status Active
-
2023-07-20status Pending
-
2023-04-25$29,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $735 · $61/mo
- Projected year-2 tax
- $735 · $61/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,494
- − Mortgage interest
- −$5,602
- − Property taxes
- −$735
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,320
- − Management
- −$1,320
- − Depreciation
- −$2,909
- Taxable income
- $4,109
- Est. tax owed @ 24.0%
- −$986
- After-tax cash flow
- $4,516/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Mobile
- Score
- 75/100
- State rank
- #20
- US rank
- #4262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Mobile County · 246,577 people
- City population
- 205,729
- Metro
- Mobile, AL
- Population (ZIP)
- 38,890
- Household income
- $61,146
- Rent vs Own
- Severe rent burden
- 1823.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 56% Black 35% Two or more races 4% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Lithuanian 3% Italian 2% Slovak 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 2% Arabic 1% Other Indo-European 1%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -224.52%
- Current HPI
- 198.9469
- Rent YoY
- ▲ 6.15%
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+234.4% since first listed19 events — show timeline
- 2026-05-09 Relisted — GCMLS AL
- 2026-05-01 Delisted — GCMLS AL
- 2026-04-29 Relisted — GCMLS AL
- 2026-04-20 Pending — GCMLS AL
- 2026-03-27 Relisted — GCMLS AL
- 2026-02-15 Pending — GCMLS AL
- 2026-01-28 Relisted — GCMLS AL
- 2025-12-26 Pending — GCMLS AL
- 2025-11-14 Listed $100,000 GCMLS AL
- 2024-10-25 Price Changed $99,900 GCMLS AL
- 2024-10-18 Price Changed $104,900 GCMLS AL
- 2024-10-09 Price Changed $109,900 GCMLS AL
- 2024-09-28 Price Changed $112,900 GCMLS AL
- 2024-09-21 Price Changed $114,900 GCMLS AL
- 2023-08-10 Pending — GCMLS AL
- 2023-08-10 Sold (MLS) $21,000 GCMLS AL
- 2023-07-24 Relisted — GCMLS AL
- 2023-07-20 Pending — GCMLS AL
- 2023-04-25 Listed $29,900 GCMLS AL
Property tax history
+13.5%/yrLatest (2025): $735 · -0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…