CashFlowRE
Sign in Sign up
801 S Saint Louis Ave
C- Composite 52.53
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.9/10.0
  • 1% rule +4.6/10.0
  • Rent growth +3.2/5.0
  • Livability +3.2/5.0
  • Schools +2.9/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,900

801 S Saint Louis Ave · Joplin, MO 64801
3 bd · 2.0 ba · 1,417 sqft · Other · 13 Days on market
Built 1955 9,147 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Rare SE 3 bedroom, 2 bath, hardwood floors, over-sized 2 car garage under 70K. Nice sized, fenced backyard.

Key facts

  • New flooring
  • New paint
  • Spacious back yard

Tags

ATTACHED TWO CAR GARAGESPACIOUS BACK YARDTWO LIVING AREASNEW FLOORINGNEW PAINTCLOSE TO WALKING TRAILS

Property features AI

Exterior

  • Parking: 2-car attached garage; Driveway
  • Utilities: Public sewer
  • Home design: Single-family residence (freestanding); Residential property
  • Construction: Brick construction; Block foundation; Shingle roof; Built area above grade: 1,417
  • Exterior features: Chain link fencing; 65 x 145 lot dimensions

Interior

  • Kitchen: Dishwasher
  • Flooring: Carpet; Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Has cooling
  • Interior features: Dishwasher; No fireplace; Crawl space basement; 7 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $140k.

Deal economics

  • At list price, monthly cash flow is $215 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $134k (3.9% below list).
  • Recommended offer: $134k (3.9% below list) — sets the bar for 1% rule.
  • Cap rate 8.1% vs local median 5.1% in Joplin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#318 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
  • Joplin Schools (urban): math 30% / reading 39% proficiency, ranked #231 of 324 in MO (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Eastmorland Elem. (math 37% / reading 42%, grade F, #537 of 1,115 statewide, top 53%, 244 students, 68% FRL); East Middle (math 22% / reading 40%, grade F, #279 of 391 statewide, top 72%, 597 students, 66% FRL).
  • Market conditions: Rents rising (+3.0%/yr); 371 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 602 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $65k; list at $140k implies a 115% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $134,441 (3.9% below list)

Questions for the listing agent

  1. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
8.13%
Cash-on-cash
6.57%
DSCR
1.29
GRM
8.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.95% rent growth · sell at horizon

5-year hold
IRR
-6.3%
Equity multiple
0.77×
Total profit
$-9,127
Equity at exit
$20,860
10-year hold
IRR
3.2%
Equity multiple
1.23×
Total profit
$9,153
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 64801

Rents YoY
3.0%
Active inventory
371
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$1,344 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$56 /mo · $667/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$282
Net cashflow
$215

Break-even live

Break-even rent $1,073
Max offer price $139,900
Occupancy floor 79%

Sensitivity live

Price -10% $294 -5% $254 +0% $215 +5% $175 +10% $135
Rent -10% $108 -5% $161 +0% $215 +5% $268 +10% $321
Rate -1.0pp $285 -0.5pp $250 base $215 +0.5pp $178 +1.0pp $141

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1119 S Saint Louis Ave Joplin, MO 2.0 1.5 904 $1,100 $1.22 21d 1 0.23mi
220 S Florida Ave Joplin, MO 3.0 2.0 1180 $1,400 $1.19 21d 1 0.68mi
2528 E 15th St Joplin, MO 3.0 2.5 1800 $2,750 $1.53 21d 1 0.70mi
120 S Brownell Ave Joplin, MO 3.0 1.0 1092 $900 $0.82 21d 1 0.72mi
1012 Central St Joplin, MO 3.0 2.0 1100 $1,395 $1.27 21d 1 0.72mi
1715 Wisconsin Ave #2 Joplin, MO 2.0 2.0 1000 $900 $0.90 21d 1 0.77mi
1013 Broadway St Joplin, MO 3.0 1.0 917 $995 $1.09 21d 1 0.79mi
211 S Galena Ave Joplin, MO 3.0 2.0 1200 $1,550 $1.29 21d 1 0.88mi
2811 E 15th St Joplin, MO 3.0 1.5 1500 $1,500 $1.00 21d 1 0.92mi
2901 E 15th St Joplin, MO 2.0 1.0 1035 $1,250 $1.21 21d 1 1.00mi
2114 S Patterson Ave Joplin, MO 3.0 2.0 1715 $1,700 $0.99 21d 1 1.06mi
101 N Main Street Rd Unit 1806 Joplin, MO 3.0 2.0 1386 $1,300 $0.94 21d 1 1.16mi
1806 Pennsylvania Ave Joplin, MO 3.0 1.0 1295 $1,050 $0.81 21d 1 1.19mi
120 /122 S Pearl Ave #122 Joplin, MO 3.0 2.0 1200 $1,250 $1.04 21d 1 1.33mi
1880 E Kensington St Joplin, MO 3.0 2.0 1036 $1,400 $1.35 21d 1 1.34mi
524 S Moffet Ave Joplin, MO 3.0 1.0 900 $855 $0.95 21d 1 1.38mi
2301 Texas Ave #2 Joplin, MO 2.0 1.5 1000 $950 $0.95 21d 1 1.38mi
815 Greenwood Dr Joplin, MO 2.0 2.0 1250 $1,275 $1.02 21d 1 1.38mi
801 Greenwood Dr Joplin, MO 3.0 2.0 1050 $1,400 $1.33 21d 1 1.39mi
2517 Ohio Ave Joplin, MO 3.0 2.0 1503 $1,695 $1.13 21d 1 1.46mi
623 W Junge Blvd Joplin, MO 3.0 2.0 1217 $1,500 $1.23 21d 1 1.47mi

Listing history 19 events

  1. 2026-06-05
    statusdays on market $139,900 Pending 13 DOM
  2. 2026-06-03
    days on market $139,900 Active 12 DOM
  3. 2026-06-02
    days on market $139,900 Active 11 DOM
  4. 2026-06-01
    days on market $139,900 Active 10 DOM
  5. 2026-05-31
    days on market $139,900 Active 9 DOM
  6. 2026-05-30
    days on market $139,900 Active 8 DOM
  7. 2026-05-22
    listed $139,900 Active
  8. 2025-07-25
    price $159,000
  9. 2025-06-26
    price $161,000
  10. 2025-05-19
    price $169,900
  11. 2025-03-17
    soldstatus
  12. 2025-03-10
    soldstatus
  13. 2019-01-15
    soldstatus
  14. 2019-01-14
    soldstatus 107-char remark
    Show marketing remark (107 chars)

    Rare SE 3 bedroom, 2 bath, hardwood floors, over-sized 2 car garage under 70K. Nice sized, fenced backyard.

  15. 2019-01-14
    soldstatus
    Show marketing remark (107 chars)

    Rare SE 3 bedroom, 2 bath, hardwood floors, over-sized 2 car garage under 70K. Nice sized, fenced backyard.

  16. 2018-10-02
    listed $69,900 107-char remark
    Show marketing remark (107 chars)

    Rare SE 3 bedroom, 2 bath, hardwood floors, over-sized 2 car garage under 70K. Nice sized, fenced backyard.

  17. 2018-10-01
    listed $69,900
  18. 2008-03-17
    soldstatus $65,100
  19. 1960-06-30
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$667 · $56/mo
Projected year-2 tax
$1,357 · $113/mo
Expected delta
+$690/yr (+$57/mo · 103.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,133
− Mortgage interest
−$7,837
− Property taxes
−$667
− Insurance
−$700
− Repairs & maintenance
−$1,291
− Management
−$1,291
− Depreciation
−$4,070
Taxable income
$278
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$67
After-tax cash flow
$2,507/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Joplin Schools
NCES district ID
2916350
Math proficiency
30% ▼ -3.00%
Reading proficiency
39% ▼ -3.00%
Median HH income
$38,648
Composite
28.82/100
National rank
#6657
State rank
#231 of 324 in MO

Livability — Joplin

Score
64/100
State rank
#318
US rank
#14578

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety D- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Joplin, MO
County
Jasper County · 79,035 people
City population
73,303
Metro
Joplin, MO
Population (ZIP)
36,287
Household income
$52,620
Rent vs Own
46.7% rent · 53.3% own
Severe rent burden
1710.0

Population outlook (Jasper County) Hauer SSP2

Today (2025)
120,033 people
By 2030
120,091 · +0.0%
By 2040
119,297 · -0.6%
By 2050
117,705 · -1.9%
By 2075
110,402 · -8.0%
By 2100
99,719 · -16.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 8% Hispanic / Latino 6% Black 3% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Slovak 2% Lithuanian 2% Italian 2%
Foreign-born
4% · Canada
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 1%

Political lean MEDSL · Jasper

2024 margin
Solid R (+46.8) · D 25.9% · R 72.7% · Other 1.4%
2008→2024 swing
-13.6pp toward R · 2008: -33.2pp · 2024: -46.8pp
All cycles
2024: R+46.8 2020: R+46.2 2016: R+50.8 2012: R+41.0 2008: R+33.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -174.15%
Current HPI
248.5056
Rent YoY
▲ 2.95%
Metro
Joplin, MO
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+114.9% since first listed
13 events — show timeline
  • 2026-05-22 Listed $139,900 OGAR
  • 2025-07-25 Price Changed $159,000 OGAR
  • 2025-06-26 Price Changed $161,000 OGAR
  • 2025-05-19 Price Changed $169,900 OGAR
  • 2025-03-17 Sold (Public Records) Public Records
  • 2025-03-10 Sold (Public Records) Public Records
  • 2019-01-15 Sold (Public Records) Public Records
  • 2019-01-14 Sold (MLS) OGAR
  • 2019-01-14 Sold (MLS) SOMO
  • 2018-10-02 Listed $69,900 SOMO
  • 2018-10-01 Listed $69,900 OGAR
  • 2008-03-17 Sold (Public Records) $65,100 Public Records
  • 1960-06-30 Sold (Public Records) Public Records

Property tax history

+2.3%/yr

Latest (2025): $667 · +12.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…