374 Raffensperger Ave · Springfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.7/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$79,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Larger family home! Built in 1916 originally built as a double and was remodeled in 1992. One owner family home since 1979. Newer windows, fresh siding, two furnaces and two full baths upstairs and a half bath on the main floor. The home could easily be converted back to a double for an investor. The master bedroom is two rooms combined, division could be put to make 4 bedrooms. Covered rear patio, large fenced in yard. Beautiful detached two car garage with alley access. Selling AS-IS. Buyer to verify all measurements.
Key facts
- 8,712 sq ft lot
- 2 garage spots
- Built 1916
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $79k.
Deal economics
- At list price, monthly cash flow is $322 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $79k).
- Cap rate 11.2% vs local median 4.7% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#1,108 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Springfield City School District (urban): math 20% / reading 27% proficiency, ranked #616 of 656 in OH (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 158 active listings in the ZIP; lower-income renter base — watch delinquency; 232 units permitted in Clark County in 2024 (116 in 5+ unit buildings).
- This rent runs 32% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $546 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Clark County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.47% ✓
- Cap rate
- 11.18%
- Cash-on-cash
- 17.46%
- DSCR
- 1.78
- GRM
- 5.7
CMA / ARV
- ARV (on-the-fly)
- $139,040
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 253 S Clairmont Ave | 0.23mi | 3/2.0 (+1) | 1,848 (+5%) | 16mo | $40,000 | $22 | 62 |
| 351 S Clairmont Ave | 0.15mi | 3/1.5 (+1) | 1,522 (-14%) | 8mo | $100,000 | $66 | 57 |
| 372 S Douglas Ave | 0.25mi | 2/1.0 | 1,529 (-13%) | 8mo | $90,000 | $59 | 55 |
| 2640 Maplewood Ave | 0.48mi | 3/1.0 (+1) | 1,652 (-6%) | 13mo | $125,000 | $76 | 48 |
| 248 S Hubert Ave | 0.43mi | 3/1.0 (+1) | 1,504 (-14%) | 1mo | $65,000 | $43 | 46 |
| 207 W Roseland Ave | 0.68mi | 3/1.0 (+1) | 1,630 (-7%) | 3mo | $210,000 | $129 | 44 |
| 1626 Irwin Ave | 0.57mi | 3/1.0 (+1) | 1,648 (-6%) | 13mo | $150,000 | $91 | 43 |
| 2216 E High St | 0.35mi | 3/1.0 (+1) | 1,532 (-13%) | 15mo | $201,400 | $131 | 40 |
| 516 Belleaire Ave | 0.75mi | 3/2.0 (+1) | 1,666 (-5%) | 14mo | $105,000 | $63 | 40 |
| 317 E Roseland Ave | 0.74mi | 2/2.0 | 1,608 (-9%) | 17mo | $159,000 | $99 | 36 |
| 1624 Highland Ave | 0.73mi | 3/2.0 (+1) | 1,536 (-13%) | 7mo | $122,000 | $79 | 34 |
| 327 W Roseland Ave | 0.73mi | 3/1.0 (+1) | 1,498 (-15%) | 13mo | $185,000 | $123 | 21 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 8.9%
- Equity multiple
- 1.35×
- Total profit
- $7,748
- Equity at exit
- $11,779
- IRR
- 18.1%
- Equity multiple
- 2.51×
- Total profit
- $33,336
- Equity at exit
- $6,830
Cash invested: $22,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45505
- Home prices YoY
- -34.3%
- Active inventory
- 158
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,158 medium interval (Pro) →
- Mortgage (P&I)
- −$414
- Tax from tax record
- −$146 /mo · $1,747/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$243
- Net cashflow
- $322
Break-even live
Sensitivity live
| Price | -10% $367 | -5% $344 | +0% $322 | +5% $300 | +10% $277 |
|---|---|---|---|---|---|
| Rent | -10% $230 | -5% $276 | +0% $322 | +5% $368 | +10% $413 |
| Rate | -1.0pp $362 | -0.5pp $342 | base $322 | +0.5pp $301 | +1.0pp $281 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,750
- Closing costs
- $2,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 10 events
-
2024-12-02status Pending
-
2021-09-18status Pending
-
2021-09-15historical
-
2021-05-19soldstatus $78,500 525-char remark
Show marketing remark (525 chars)
Larger family home! Built in 1916 originally built as a double and was remodeled in 1992. One owner family home since 1979. Newer windows, fresh siding, two furnaces and two full baths upstairs and a half bath on the main floor. The home could easily be converted back to a double for an investor. The master bedroom is two rooms combined, division could be put to make 4 bedrooms. Covered rear patio, large fenced in yard. Beautiful detached two car garage with alley access. Selling AS-IS. Buyer to verify all measurements.
-
2021-05-19soldstatus $78,500 Closed 525-char remark
Show marketing remark (525 chars)
Larger family home! Built in 1916 originally built as a double and was remodeled in 1992. One owner family home since 1979. Newer windows, fresh siding, two furnaces and two full baths upstairs and a half bath on the main floor. The home could easily be converted back to a double for an investor. The master bedroom is two rooms combined, division could be put to make 4 bedrooms. Covered rear patio, large fenced in yard. Beautiful detached two car garage with alley access. Selling AS-IS. Buyer to verify all measurements.
-
2021-05-19soldstatus $78,500 525-char remark
Show marketing remark (525 chars)
Larger family home! Built in 1916 originally built as a double and was remodeled in 1992. One owner family home since 1979. Newer windows, fresh siding, two furnaces and two full baths upstairs and a half bath on the main floor. The home could easily be converted back to a double for an investor. The master bedroom is two rooms combined, division could be put to make 4 bedrooms. Covered rear patio, large fenced in yard. Beautiful detached two car garage with alley access. Selling AS-IS. Buyer to verify all measurements.
-
2021-03-06historical
-
2021-03-02$79,000
-
2021-01-26$79,000 525-char remark
Show marketing remark (525 chars)
Larger family home! Built in 1916 originally built as a double and was remodeled in 1992. One owner family home since 1979. Newer windows, fresh siding, two furnaces and two full baths upstairs and a half bath on the main floor. The home could easily be converted back to a double for an investor. The master bedroom is two rooms combined, division could be put to make 4 bedrooms. Covered rear patio, large fenced in yard. Beautiful detached two car garage with alley access. Selling AS-IS. Buyer to verify all measurements.
-
2021-01-26$79,000 525-char remark
Show marketing remark (525 chars)
Larger family home! Built in 1916 originally built as a double and was remodeled in 1992. One owner family home since 1979. Newer windows, fresh siding, two furnaces and two full baths upstairs and a half bath on the main floor. The home could easily be converted back to a double for an investor. The master bedroom is two rooms combined, division could be put to make 4 bedrooms. Covered rear patio, large fenced in yard. Beautiful detached two car garage with alley access. Selling AS-IS. Buyer to verify all measurements.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,747 · $146/mo
- Projected year-2 tax
- $1,747 · $146/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,895
- − Mortgage interest
- −$4,425
- − Property taxes
- −$1,747
- − Insurance
- −$395
- − Repairs & maintenance
- −$1,112
- − Management
- −$1,112
- − Depreciation
- −$2,298
- Taxable income
- $2,806
- Est. tax owed @ 24.0%
- −$673
- After-tax cash flow
- $3,190/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield City School District
- NCES district ID
- 3904481
- Math proficiency
- 20% ▼ -16.00%
- Reading proficiency
- 27% ▼ -12.00%
- Median HH income
- $32,541
- Composite
- 19.12/100
- National rank
- #8834
- State rank
- #616 of 656 in OH
Livability — Springfield
- Score
- 56/100
- State rank
- #1108
- US rank
- #22551
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, OH
- County
- Clark County · 33,261 people
- City population
- 33,261
- Metro
- Springfield, OH
- Population (ZIP)
- 19,826
- Household income
- $43,819
- Rent vs Own
- Severe rent burden
- 950.0
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 130,703 people
- By 2030
- 126,952 · -2.9%
- By 2040
- 118,344 · -9.5%
- By 2050
- 109,590 · -16.2%
- By 2075
- 89,464 · -31.6%
- By 2100
- 68,810 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 14% Two or more races 7% Hispanic / Latino 4%
- Common ancestry
- Slovak 1% German 1% Iranian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2% French/Haitian/Cajun 1% German/W. Germanic 1%
Political lean MEDSL · Clark
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- -27.0pp toward R · 2008: -2.5pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+23.3 2016: R+19.5 2012: R+1.8 2008: R+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.16%
- Current HPI
- 258.9037
- Rent YoY
- —
- Metro
- Springfield, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-0.6% since first listed10 events — show timeline
- 2024-12-02 Pending — CBRMLS
- 2021-09-18 Pending — CBRMLS
- 2021-09-15 Listing Removed — CBRMLS
- 2021-05-19 Sold (MLS) $78,500 WRIST
- 2021-05-19 Sold (MLS) $78,500 Dayton MLS
- 2021-05-19 Sold (MLS) $78,500 Dayton MLS
- 2021-03-06 Listing Removed — CBRMLS
- 2021-03-02 Listed $79,000 CBRMLS
- 2021-01-26 Listed $79,000 WRIST
- 2021-01-26 Listed $79,000 Dayton MLS
Property tax history
+5.0%/yrLatest (2025): $1,747 · +11.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…