CashFlowRE
Sign in Sign up
709 E Powell Ave Multi-family
B- Composite 69.37
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.9/10.0
  • ARV discount +7.5/15.0
  • Rent growth +5.0/5.0
  • Schools +3.3/10.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$119,000

709 E Powell Ave · Evansville, IN 47713
5 bd · 2.0 ba · 2,699 sqft · MultiFamily public records · 277 Days on market
Built 1919 6,500 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Investment Opportunity! Fully occupied duplex with total rents at $1450/month with tenants paying all utilities.

Key facts

  • 6,500 sq ft lot
  • Built 1919
  • Listed 277 days

Property features AI

Finance

  • Other: Property listed as Residential; About 2,699 above-grade finished area

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Site-built home; One story
  • Construction: Aluminum and vinyl siding; Block foundation
  • Exterior features: Level lot; Lot dimensions approximately 50 x 130

Interior

  • Bathrooms: 2 full bathrooms; 1 main-level bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Unfinished basement; Total of 8 rooms
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath multifamily listed at $119k.

Deal economics

  • At list price, monthly cash flow is $451 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $119k).
  • Recommended offer: $105k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.8% vs local median 4.6% in Evansville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#416 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F, employment D-.
  • Evansville Vanderburgh School Corporation (urban): math 36% / reading 43% proficiency, ranked #153 of 301 in IN (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lodge Community School (math 11% / reading 19%, grade F, #859 of 994 statewide, top 87%, 382 students, 85% FRL) — zoned schools average 85% FRL vs 50% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 15% at this address vs 40% district-wide (-24 pts) — the specific schools serving this property underperform the Evansville Vanderburgh School Corporation average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+9.9%/yr); 118 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 508 units permitted in Vanderburgh County in 2024 (32 in 5+ unit buildings).
  • At $1,537/mo this rent would consume 45% of the median local household income ($41k/yr) (locally 735% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $33k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 277 days — a 12% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask is 112% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $104,720 (12.0% below list)

Questions for the listing agent

  1. It's been on market 277 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.29%
Cap rate
10.85%
Cash-on-cash
16.26%
DSCR
1.72
GRM
6.5

CMA / ARV

ARV (on-the-fly)
$75,572
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1105 S Linwood Ave 0.19mi 5/2.0 2,755 (+2%) 7mo $75,000 $27 81
1015 S Linwood Ave 0.16mi 4/1.5 (-1) 2,639 (-2%) 13mo $51,666 $20 71
913 Washington St 0.31mi 4/2.0 (-1) 2,630 (-3%) 7mo $60,000 $23 70
423 Jefferson Ave 0.32mi 5/2.0 2,437 (-10%) 6mo $160,000 $66 64
205-207 Blackford Ave 0.68mi 4/2.0 (-1) 2,717 (+1%) 3mo $322,000 $119 59
516 S Bedford Ave 0.51mi 4/2.0 (-1) 2,578 (-4%) 7mo $71,000 $28 58
401 403 Adams Ave 0.32mi 5/3.0 2,372 (-12%) 14mo $225,000 $95 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
12.5%
Equity multiple
1.53×
Total profit
$17,576
Equity at exit
$17,743
10-year hold
IRR
25.0%
Equity multiple
3.68×
Total profit
$89,233
Equity at exit
$10,289

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47713

Home prices YoY
-34.1%
Rents YoY
9.9%
Active inventory
118
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,537 medium interval (Pro) →
Mortgage (P&I)
$624
Tax from tax record
$89 /mo · $1,066/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$323
Net cashflow
$451

Break-even live

Break-even rent $965
Max offer price $119,000
Occupancy floor 66%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1213 Washington Ave Evansville, IN 4.0 1.0 1984 $1,595 $0.80 21d 1 0.71mi
27 W Franklin St Evansville, IN 4.0 2.5 2500 $1,100 $0.44 21d 1 1.19mi

Listing history 22 events

  1. 2026-06-18
    days on market $119,000 Active 277 DOM
  2. 2026-06-17
    days on market $119,000 Active 276 DOM
  3. 2026-06-16
    days on market $119,000 Active 275 DOM
  4. 2026-06-15
    days on market $119,000 Active 274 DOM
  5. 2026-06-14
    days on market $119,000 Active 272 DOM
  6. 2026-06-13
    days on market $119,000 Active 271 DOM
  7. 2026-06-10
    days on market $119,000 Active 269 DOM
  8. 2026-06-09
    days on market $119,000 Active 268 DOM
  9. 2026-06-08
    days on market $119,000 Active 267 DOM
  10. 2026-06-07
    days on market $119,000 Active 266 DOM
  11. 2026-06-02
    days on market $119,000 Active 261 DOM
  12. 2026-06-01
    days on market $119,000 Active 260 DOM
  13. 2026-05-31
    days on market $119,000 Active 259 DOM
  14. 2026-05-30
    days on market $119,000 Active 258 DOM
  15. 2026-04-03
    price $119,000 112-char remark
    Show marketing remark (112 chars)

    Investment Opportunity! Fully occupied duplex with total rents at $1450/month with tenants paying all utilities.

  16. 2026-04-03
    price $119,000
    Show marketing remark (112 chars)

    Investment Opportunity! Fully occupied duplex with total rents at $1450/month with tenants paying all utilities.

  17. 2026-03-16
    status Active 112-char remark
    Show marketing remark (112 chars)

    Investment Opportunity! Fully occupied duplex with total rents at $1450/month with tenants paying all utilities.

  18. 2026-03-16
    status Active
    Show marketing remark (112 chars)

    Investment Opportunity! Fully occupied duplex with total rents at $1450/month with tenants paying all utilities.

  19. 2025-09-19
    price $135,000
    Show marketing remark (112 chars)

    Investment Opportunity! Fully occupied duplex with total rents at $1450/month with tenants paying all utilities.

  20. 2025-09-19
    price $135,000 112-char remark
    Show marketing remark (112 chars)

    Investment Opportunity! Fully occupied duplex with total rents at $1450/month with tenants paying all utilities.

  21. 2025-08-29
    listed $56,250 Active 112-char remark
    Show marketing remark (112 chars)

    Investment Opportunity! Fully occupied duplex with total rents at $1450/month with tenants paying all utilities.

  22. 2025-08-29
    listed $56,250 Active
    Show marketing remark (112 chars)

    Investment Opportunity! Fully occupied duplex with total rents at $1450/month with tenants paying all utilities.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,066 · $89/mo
Projected year-2 tax
$1,066 · $89/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 3% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,439
− Mortgage interest
−$6,666
− Property taxes
−$1,066
− Insurance
−$595
− Repairs & maintenance
−$1,475
− Management
−$1,475
− Depreciation
−$3,462
Taxable income
$3,700
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$888
After-tax cash flow
$4,529/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Evansville Vanderburgh School Corporation
NCES district ID
1803450
Math proficiency
36% ▼ -7.00%
Reading proficiency
43% ▼ -3.00%
Median HH income
$43,270
Composite
33.41/100
National rank
#5471
State rank
#153 of 301 in IN

Livability — Evansville

Score
63/100
State rank
#416
US rank
#15047

Category grades

Amenities C Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Evansville, IN
County
Vanderburgh County · 146,793 people
City population
146,793
Metro
Evansville, IN-KY
Population (ZIP)
9,988
Household income
$40,873
Rent vs Own
61.6% rent · 38.4% own
Severe rent burden
735.0

Population outlook (Vanderburgh County) Hauer SSP2

Today (2025)
187,038 people
By 2030
188,907 · +1.0%
By 2040
190,272 · +1.7%
By 2050
188,871 · +1.0%
By 2075
180,751 · -3.4%
By 2100
163,015 · -12.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 50% Black 39% Two or more races 7% Hispanic / Latino 3% Pacific Islander 1% Asian 1%
Common ancestry
Romanian 2% Lithuanian 1% Italian 1%
Foreign-born
5% · Canada
Languages at home
96% English-only · Spanish 2% Tagalog/Filipino 1% French/Haitian/Cajun 1%

Political lean MEDSL · Vanderburgh

2024 margin
R (+12.7) · D 43.0% · R 55.6% · Other 1.4%
2008→2024 swing
-15.1pp toward R · 2008: 2.5pp · 2024: -12.7pp
All cycles
2024: R+12.7 2020: R+9.6 2016: R+16.9 2012: R+10.8 2008: D+2.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -119.22%
Current HPI
229.9312
Rent YoY
▲ 9.87%
Metro
Evansville, IN-KY
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+111.6% since first listed
8 events — show timeline
  • 2026-04-03 Price Changed $119,000 IRMLS
  • 2026-04-03 Price Changed $119,000 IRMLS
  • 2026-03-16 Relisted IRMLS
  • 2026-03-16 Relisted IRMLS
  • 2025-09-19 Price Changed $135,000 IRMLS
  • 2025-09-19 Price Changed $135,000 IRMLS
  • 2025-08-29 Listed $56,250 IRMLS
  • 2025-08-29 Listed $56,250 IRMLS

Property tax history

+3.4%/yr

Latest (2024): $1,066 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…