71360 E Jennie Ln · Rhododendron, OR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $498 – $926
Heat risk 1/10 · Minimal
- Hot days now (above 84°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 12 days/yr
- Unhealthy air days in 30 yrs
- 14 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.4/30.0
- ARV discount +15.0/15.0
- DSCR +5.1/10.0
- Schools +5.0/10.0
- 1% rule +3.7/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$295,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Back on the market. Tucked on a quiet lane in the heart of Rhododendron’s Mt. Hood corridor, this 1,768 sq ft cabin-style home in need of love again blends space, character, and setting. Built in 1930, it offers 3 bedrooms, 1 bath, and sits among mature evergreens for a private mountain feel. Living areas allow flexibility for full-time living or a second home retreat, with a wood-burning insert adding warmth and charm. This home is ready for updates, this is a rare opportunity to bring your vision while preserving classic character. As summer approaches, outdoor enthusiasts will appreciate easy access to Hwy 26, the Sandy River, hiking, fishing, and skiing. Properties like with room to improve, are becoming harder to find and often cost less than starting new. Good rental potential. Schedule a private tour today and explore the possibilities. FHA 203(k) and USDA Rehab financing options available.
Key facts
- 0.29 acre lot
- Garage
- Built 1930
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $295k.
Deal economics
- At list price, monthly cash flow is $166 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $257k (12.8% below list).
- Recommended offer: $257k (12.8% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Oregon Trail SD 46 (town): math 47% / reading 64% proficiency, ranked #12 of 183 in OR (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 45 active listings in the ZIP; 946 units permitted in Clackamas County in 2024 (188 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Clackamas County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.97%
- Cash-on-cash
- 2.41%
- DSCR
- 1.11
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $578,804
- List price
- $295,000
- Delta
- -49.03%
- Verdict
- UNDERPRICED
- Comps
- 14 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 24877 E Section Line Rd | 0.35mi | 3/2.0 | 1,622 (-8%) | 12mo | $700,000 | $432 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.5%
- Equity multiple
- 0.55×
- Total profit
- $-37,326
- Equity at exit
- $43,985
- IRR
- -3.5%
- Equity multiple
- 0.77×
- Total profit
- $-19,199
- Equity at exit
- $25,506
Cash invested: $82,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97049
- Home prices YoY
- -28.4%
- Active inventory
- 45
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $2,571 medium interval (Pro) →
- Mortgage (P&I)
- −$1,547
- Tax from tax record
- −$196 /mo · $2,347/yr
- Insurance
- −$123
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$540
- Net cashflow
- $166
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $73,750
- Closing costs
- $8,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-05-13status Pending 916-char remark
Show marketing remark (916 chars)
Back on the market. Tucked on a quiet lane in the heart of Rhododendron’s Mt. Hood corridor, this 1,768 sq ft cabin-style home in need of love again blends space, character, and setting. Built in 1930, it offers 3 bedrooms, 1 bath, and sits among mature evergreens for a private mountain feel. Living areas allow flexibility for full-time living or a second home retreat, with a wood-burning insert adding warmth and charm. This home is ready for updates, this is a rare opportunity to bring your vision while preserving classic character. As summer approaches, outdoor enthusiasts will appreciate easy access to Hwy 26, the Sandy River, hiking, fishing, and skiing. Properties like with room to improve, are becoming harder to find and often cost less than starting new. Good rental potential. Schedule a private tour today and explore the possibilities. FHA 203(k) and USDA Rehab financing options available.
-
2026-05-05status Active 916-char remark
Show marketing remark (916 chars)
Back on the market. Tucked on a quiet lane in the heart of Rhododendron’s Mt. Hood corridor, this 1,768 sq ft cabin-style home in need of love again blends space, character, and setting. Built in 1930, it offers 3 bedrooms, 1 bath, and sits among mature evergreens for a private mountain feel. Living areas allow flexibility for full-time living or a second home retreat, with a wood-burning insert adding warmth and charm. This home is ready for updates, this is a rare opportunity to bring your vision while preserving classic character. As summer approaches, outdoor enthusiasts will appreciate easy access to Hwy 26, the Sandy River, hiking, fishing, and skiing. Properties like with room to improve, are becoming harder to find and often cost less than starting new. Good rental potential. Schedule a private tour today and explore the possibilities. FHA 203(k) and USDA Rehab financing options available.
-
2026-04-27status Pending 916-char remark
Show marketing remark (916 chars)
Back on the market. Tucked on a quiet lane in the heart of Rhododendron’s Mt. Hood corridor, this 1,768 sq ft cabin-style home in need of love again blends space, character, and setting. Built in 1930, it offers 3 bedrooms, 1 bath, and sits among mature evergreens for a private mountain feel. Living areas allow flexibility for full-time living or a second home retreat, with a wood-burning insert adding warmth and charm. This home is ready for updates, this is a rare opportunity to bring your vision while preserving classic character. As summer approaches, outdoor enthusiasts will appreciate easy access to Hwy 26, the Sandy River, hiking, fishing, and skiing. Properties like with room to improve, are becoming harder to find and often cost less than starting new. Good rental potential. Schedule a private tour today and explore the possibilities. FHA 203(k) and USDA Rehab financing options available.
-
2026-04-20price $295,000 916-char remark
Show marketing remark (916 chars)
Back on the market. Tucked on a quiet lane in the heart of Rhododendron’s Mt. Hood corridor, this 1,768 sq ft cabin-style home in need of love again blends space, character, and setting. Built in 1930, it offers 3 bedrooms, 1 bath, and sits among mature evergreens for a private mountain feel. Living areas allow flexibility for full-time living or a second home retreat, with a wood-burning insert adding warmth and charm. This home is ready for updates, this is a rare opportunity to bring your vision while preserving classic character. As summer approaches, outdoor enthusiasts will appreciate easy access to Hwy 26, the Sandy River, hiking, fishing, and skiing. Properties like with room to improve, are becoming harder to find and often cost less than starting new. Good rental potential. Schedule a private tour today and explore the possibilities. FHA 203(k) and USDA Rehab financing options available.
-
2026-04-18status Active 916-char remark
Show marketing remark (916 chars)
Back on the market. Tucked on a quiet lane in the heart of Rhododendron’s Mt. Hood corridor, this 1,768 sq ft cabin-style home in need of love again blends space, character, and setting. Built in 1930, it offers 3 bedrooms, 1 bath, and sits among mature evergreens for a private mountain feel. Living areas allow flexibility for full-time living or a second home retreat, with a wood-burning insert adding warmth and charm. This home is ready for updates, this is a rare opportunity to bring your vision while preserving classic character. As summer approaches, outdoor enthusiasts will appreciate easy access to Hwy 26, the Sandy River, hiking, fishing, and skiing. Properties like with room to improve, are becoming harder to find and often cost less than starting new. Good rental potential. Schedule a private tour today and explore the possibilities. FHA 203(k) and USDA Rehab financing options available.
-
2026-04-01status Pending 916-char remark
Show marketing remark (916 chars)
Back on the market. Tucked on a quiet lane in the heart of Rhododendron’s Mt. Hood corridor, this 1,768 sq ft cabin-style home in need of love again blends space, character, and setting. Built in 1930, it offers 3 bedrooms, 1 bath, and sits among mature evergreens for a private mountain feel. Living areas allow flexibility for full-time living or a second home retreat, with a wood-burning insert adding warmth and charm. This home is ready for updates, this is a rare opportunity to bring your vision while preserving classic character. As summer approaches, outdoor enthusiasts will appreciate easy access to Hwy 26, the Sandy River, hiking, fishing, and skiing. Properties like with room to improve, are becoming harder to find and often cost less than starting new. Good rental potential. Schedule a private tour today and explore the possibilities. FHA 203(k) and USDA Rehab financing options available.
-
2026-02-19status Active 916-char remark
Show marketing remark (916 chars)
Back on the market. Tucked on a quiet lane in the heart of Rhododendron’s Mt. Hood corridor, this 1,768 sq ft cabin-style home in need of love again blends space, character, and setting. Built in 1930, it offers 3 bedrooms, 1 bath, and sits among mature evergreens for a private mountain feel. Living areas allow flexibility for full-time living or a second home retreat, with a wood-burning insert adding warmth and charm. This home is ready for updates, this is a rare opportunity to bring your vision while preserving classic character. As summer approaches, outdoor enthusiasts will appreciate easy access to Hwy 26, the Sandy River, hiking, fishing, and skiing. Properties like with room to improve, are becoming harder to find and often cost less than starting new. Good rental potential. Schedule a private tour today and explore the possibilities. FHA 203(k) and USDA Rehab financing options available.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OR · Resets to sale price
- Current annual tax
- $2,347 · $196/mo
- Projected year-2 tax
- $2,862 · $238/mo
- Expected delta
- +$515/yr (+$43/mo · 21.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 1/10 Low 8 d/yr ≥84°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 12 unhealthy d/yr today · 14 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,851
- − Mortgage interest
- −$16,525
- − Property taxes
- −$2,347
- − Insurance
- −$1,475
- − Repairs & maintenance
- −$2,468
- − Management
- −$2,468
- − Depreciation
- −$8,582
- Taxable loss
- −$3,013
- Est. tax savings @ 24.0%
- +$723
- After-tax cash flow
- $2,710/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Oregon Trail SD 46
- NCES district ID
- 4110890
- Math proficiency
- 47% ▬ 0.00%
- Reading proficiency
- 64% ▲ 1.00%
- Median HH income
- $61,406
- Composite
- 50.19/100
- National rank
- #4075
- State rank
- #12 of 183 in OR
Livability — Rhododendron
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 2,015
Population outlook (Clackamas County) Hauer SSP2
- Today (2025)
- 458,456 people
- By 2030
- 485,185 · +5.8%
- By 2040
- 532,932 · +16.2%
- By 2050
- 574,445 · +25.3%
- By 2075
- 665,497 · +45.2%
- By 2100
- 697,488 · +52.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 6% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Slovak 4% Scottish 3% Italian 3%
- Foreign-born
- 2% · China
- Languages at home
- 96% English-only · Spanish 1% Russian/Polish/Slavic 1% Chinese 1%
Political lean MEDSL · Clackamas
- 2024 margin
- Lean D (+9.7) · D 53.4% · R 43.6% · Other 3.0%
- 2008→2024 swing
- -0.6pp no change · 2008: 10.4pp · 2024: 9.7pp
- All cycles
- 2024: D+9.7 2020: D+11.1 2016: D+6.1 2012: D+3.5 2008: D+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -118.02%
- Current HPI
- 297.7871
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
7 events — show timeline
- 2026-05-13 Pending — RMLS
- 2026-05-05 Relisted — RMLS
- 2026-04-27 Pending — RMLS
- 2026-04-20 Price Changed $295,000 RMLS
- 2026-04-18 Relisted — RMLS
- 2026-04-01 Pending — RMLS
- 2026-02-19 Relisted — RMLS
Property tax history
+3.6%/yrLatest (2025): $2,347 · +10.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…