CashFlowRE
Sign in Sign up
4630 N 68th St #265
C+ Composite 64.66
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.1/10.0
  • 1% rule +7.0/10.0
  • Schools +4.8/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • Appreciation +0.0/10.0

$225,000

4630 N 68th St #265 · Scottsdale, AZ 85251
2 bd · 2.0 ba · 986 sqft · Condo public records · 408 Days on market
Built 1974 $228/sqft · 24% below area Est $295k · 24% under $450/mo HOA · 17% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to central Old Town Scottsdale living in this 2-bedroom, 2-bath corner unit townhome located in the desirable Camelback House community, offering a flexible two-level floorplan ideal for full-time living, a seasonal lock-and-leave, or an investment property. Situated directly across from Scottsdale Fashion Square, this home provides easy access to Old Town Scottsdale shopping, dining, entertainment, nightlife, and nearby hiking and biking trails, including Camelback Mountain. The community features a resort-style pool, spa, clubhouse, and professionally managed HOA, and the unit includes covered parking, North/South exposure, end-unit privacy, and is offered fully furnished. A motivated seller makes this a rare opportunity to own low-maintenance Scottsdale real estate in one of th the city's most walkable and convenient locations; buyer to verify all facts, figures, and measurements. Motivated Seller please bring reasonable offers

Key facts

  • Spacious floorplan
  • Corner unit condo
  • $450 HOA

Tags

CORNER UNIT CONDOSPACIOUS FLOORPLANICONIC CAMELBACK MOUNTAIN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $225k.

Deal economics

  • At list price, monthly cash flow is $365 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $225k).
  • Recommended offer: $198k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 2.5% in Scottsdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#4 in AZ, #1,756 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety C-, cost of living F.
  • Scottsdale Unified District (4240) (urban): math 53% / reading 55% proficiency, ranked #30 of 249 in AZ (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Cheyenne Traditional School (math 78% / reading 75%, grade A, #24 of 1,109 statewide, top 2%, 880 students, 4% FRL); Ingleside Middle School (math 46% / reading 50%, grade C-, #35 of 218 statewide, top 16%, 777 students, 40% FRL); Arcadia High School (math 29% / reading 34%, grade F, #109 of 381 statewide, top 29%, 1,602 students, 30% FRL) — zoned schools at 25% FRL track the district average.
  • Market conditions: Rents soft (-1.6%/yr); 584 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 408 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $64k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $27k; list at $225k implies a 729% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 6→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $198,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 408 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.20%
Cap rate
8.24%
Cash-on-cash
6.95%
DSCR
1.31
GRM
6.9

CMA / ARV

ARV (median comp)
$294,543
List price
$225,000
Delta
-23.61%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-9.4%
Equity multiple
0.67×
Total profit
$-20,951
Equity at exit
$33,548
10-year hold
IRR
-5.2%
Equity multiple
0.71×
Total profit
$-18,189
Equity at exit
$19,454

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85251

Rents YoY
-1.6%
Active inventory
584
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$2,700 high interval (Pro) →
Mortgage (P&I)
$1,180
Tax from tax record
$44 /mo · $531/yr
Insurance
$94
HOA
$450
Vacancy / Maint / Mgmt
$567
Net cashflow
$365

Break-even live

Break-even rent $2,238
Max offer price $225,000
Occupancy floor 81%

Sensitivity live

Price -10% $492 -5% $429 +0% $365 +5% $301 +10% $238
Rent -10% $152 -5% $258 +0% $365 +5% $472 +10% $578
Rate -1.0pp $478 -0.5pp $422 base $365 +0.5pp $307 +1.0pp $247

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4630 N 68th St Scottsdale, AZ 2.0 1.5 986 $2,650 $2.69 45d 2 0.01mi
4630 N 68th St Scottsdale, AZ 1.0–2.0 1.0–2.0 861 $3,200 $3.72 15d 5 0.01mi
4630 N 68th St Scottsdale, AZ 2.0 1.5–2.0 1003 $2,500 $2.49 16d 5 0.01mi
4630 N 68th St Scottsdale, AZ 2.0 1.5–2.0 1003 $2,525 $2.52 16d 4 0.01mi
4630 N 68th St Unit 1558632P Scottsdale, AZ 1.0 1.0 699 $1,781 $2.55 4d 1 0.03mi
4610 N 68th St Scottsdale, AZ 2.0 1.5 986 $4,118 $4.18 4d 2 0.05mi
4610 N 68th St Scottsdale, AZ 2.0–3.0 1.5–2.0 1136 $1,900 $1.67 26d 3 0.05mi
4620 N 68th St Unit 1558662P Scottsdale, AZ 2.0 1.5 947 $2,072 $2.19 1d 1 0.06mi
4620 N 68th St Unit 1558641P Scottsdale, AZ 2.0 1.5 968 $2,323 $2.40 15d 1 0.06mi
4701 N 68th St Scottsdale, AZ 2.0 1.5–2.0 1079 $3,000 $2.78 26d 4 0.11mi
4701 N 68th St Scottsdale, AZ 2.0 1.5–2.0 1079 $3,000 $2.78 19d 5 0.11mi
4610 N 68th St #479 Scottsdale, AZ 2.0 1.5 986 $6,500 $6.59 45d 1 0.11mi
4610 N 68th St Unit 1558642P Scottsdale, AZ 2.0 2.0 1097 $2,014 $1.84 4d 1 0.11mi
4800 N 68th St Scottsdale, AZ 1.0–2.0 1.0–2.0 1098 $3,500 $3.19 45d 2 0.11mi
4800 N 68th St Scottsdale, AZ 1.0–2.0 1.0–2.0 1124 $5,500 $4.89 4d 5 0.11mi
4600 N 68th St Unit 1558658P Scottsdale, AZ 2.0 1.5 979 $2,044 $2.09 14d 1 0.11mi
4600 N 68th St Unit 1558683P Scottsdale, AZ 2.0 1.5 979 $1,997 $2.04 7d 1 0.11mi
4600 N 68th St Scottsdale, AZ 1.0–2.0 1.0–1.5 843 $6,000 $7.11 45d 4 0.11mi
4600 N 68th St Scottsdale, AZ 1.0–2.0 1.0–1.5 844 $6,000 $7.11 26d 4 0.11mi
4600 N 68th St Scottsdale, AZ 1.0–2.0 1.0–1.5 844 $6,000 $7.11 12d 3 0.11mi
6895 E Camelback Rd Scottsdale, AZ 3.0 1.0–3.0 1279 $5,294 $4.14 0d 60 0.33mi
7117 E Rancho Vista Dr #2004 Scottsdale, AZ 2.0 2.0 1066 $3,699 $3.47 45d 1 0.39mi
7117 E Rancho Vista Dr #3003 Scottsdale, AZ 1.0 1.0 889 $2,695 $3.03 20d 1 0.39mi
7121 E Rancho Vista Dr #2009 Scottsdale, AZ 1.0 1.5 956 $1,900 $1.99 20d 1 0.42mi
4848 N Goldwater Blvd Scottsdale, AZ 1.0–2.0 1.0–2.0 916 $2,829 $3.09 1d 37 0.42mi
7131 E Rancho Vista Dr #5002 Scottsdale, AZ 2.0 2.0 1062 $2,999 $2.82 45d 1 0.44mi
7137 E Rancho Vista Dr Unit 1008 Scottsdale, AZ 1.0 1.0 702 $3,500 $4.99 1d 1 0.45mi
7137 E Rancho Vista Dr Scottsdale, AZ 2.0 2.0 1097 $3,195 $2.91 4d 1 0.46mi
7137 E Rancho Vista Dr Scottsdale, AZ 1.0 1.0 780 $2,400 $3.08 45d 1 0.46mi
7137 E Rancho Vista Dr #2004 Scottsdale, AZ 2.0 2.0 1097 $3,195 $2.91 7d 1 0.46mi
7137 E Rancho Vista Dr #2009 Scottsdale, AZ 1.0 1.5 952 $2,850 $2.99 22d 1 0.46mi
7147 E Rancho Vista Dr #4009 Scottsdale, AZ 1.0 1.5 930 $2,795 $3.01 26d 1 0.48mi
7141 E Rancho Vista Dr #3011 Scottsdale, AZ 1.0 1.5 968 $4,500 $4.65 45d 1 0.49mi
7151 E Rancho Vista Dr #6009 Scottsdale, AZ 1.0 1.5 930 $2,850 $3.06 45d 1 0.52mi
7151 E Rancho Vista Dr #5004 Scottsdale, AZ 2.0 2.0 1055 $3,500 $3.32 9d 1 0.52mi
7157 E Rancho Vista Dr #3011 Scottsdale, AZ 1.0 1.5 952 $4,500 $4.73 45d 1 0.52mi
7157 E Rancho Vista Dr #5011 Scottsdale, AZ 1.0 1.5 952 $3,500 $3.68 7d 1 0.52mi
7025 E Via Soleri Dr Scottsdale, AZ 2.0 1.0–2.0 928 $4,799 $5.17 1d 17 0.54mi
7025 E Via Soleri Dr Scottsdale, AZ 1.0 2.0 758 $2,995 $3.95 45d 1 0.54mi
7161 E Rancho Vista Dr #1003 Scottsdale, AZ 1.0 1.0 1046 $5,500 $5.26 0d 1 0.57mi

HOA detail condo

Monthly dues
$450 · $5,400/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 25 events

  1. 2026-06-21
    days on market $225,000 Active 408 DOM
  2. 2026-06-18
    days on market $225,000 Active 405 DOM
  3. 2026-06-17
    days on market $225,000 Active 404 DOM
  4. 2026-06-16
    days on market $225,000 Active 403 DOM
  5. 2026-06-15
    days on market $225,000 Active 402 DOM
  6. 2026-06-13
    pricedays on market $225,000 Active 400 DOM
  7. 2026-06-09
    days on market $235,000 Active 396 DOM
  8. 2026-06-08
    days on market $235,000 Active 395 DOM
  9. 2026-06-07
    days on market $235,000 Active 394 DOM
  10. 2026-06-04
    days on market $235,000 Active 391 DOM
  11. 2026-06-03
    days on market $235,000 Active 390 DOM
  12. 2026-06-02
    days on market $235,000 Active 389 DOM
  13. 2026-06-01
    days on market $235,000 Active 388 DOM
  14. 2026-05-31
    days on market $235,000 Active 387 DOM
  15. 2026-05-06
    historical Under Contract Accepting Backups 953-char remark
    Show marketing remark (953 chars)

    Welcome to central Old Town Scottsdale living in this 2-bedroom, 2-bath corner unit townhome located in the desirable Camelback House community, offering a flexible two-level floorplan ideal for full-time living, a seasonal lock-and-leave, or an investment property. Situated directly across from Scottsdale Fashion Square, this home provides easy access to Old Town Scottsdale shopping, dining, entertainment, nightlife, and nearby hiking and biking trails, including Camelback Mountain. The community features a resort-style pool, spa, clubhouse, and professionally managed HOA, and the unit includes covered parking, North/South exposure, end-unit privacy, and is offered fully furnished. A motivated seller makes this a rare opportunity to own low-maintenance Scottsdale real estate in one of th the city's most walkable and convenient locations; buyer to verify all facts, figures, and measurements. Motivated Seller please bring reasonable offers

  16. 2026-03-10
    price $235,000 953-char remark
    Show marketing remark (953 chars)

    Welcome to central Old Town Scottsdale living in this 2-bedroom, 2-bath corner unit townhome located in the desirable Camelback House community, offering a flexible two-level floorplan ideal for full-time living, a seasonal lock-and-leave, or an investment property. Situated directly across from Scottsdale Fashion Square, this home provides easy access to Old Town Scottsdale shopping, dining, entertainment, nightlife, and nearby hiking and biking trails, including Camelback Mountain. The community features a resort-style pool, spa, clubhouse, and professionally managed HOA, and the unit includes covered parking, North/South exposure, end-unit privacy, and is offered fully furnished. A motivated seller makes this a rare opportunity to own low-maintenance Scottsdale real estate in one of th the city's most walkable and convenient locations; buyer to verify all facts, figures, and measurements. Motivated Seller please bring reasonable offers

  17. 2026-01-03
    price $260,000 953-char remark
    Show marketing remark (953 chars)

    Welcome to central Old Town Scottsdale living in this 2-bedroom, 2-bath corner unit townhome located in the desirable Camelback House community, offering a flexible two-level floorplan ideal for full-time living, a seasonal lock-and-leave, or an investment property. Situated directly across from Scottsdale Fashion Square, this home provides easy access to Old Town Scottsdale shopping, dining, entertainment, nightlife, and nearby hiking and biking trails, including Camelback Mountain. The community features a resort-style pool, spa, clubhouse, and professionally managed HOA, and the unit includes covered parking, North/South exposure, end-unit privacy, and is offered fully furnished. A motivated seller makes this a rare opportunity to own low-maintenance Scottsdale real estate in one of th the city's most walkable and convenient locations; buyer to verify all facts, figures, and measurements. Motivated Seller please bring reasonable offers

  18. 2025-08-13
    status Active 953-char remark
    Show marketing remark (953 chars)

    Welcome to central Old Town Scottsdale living in this 2-bedroom, 2-bath corner unit townhome located in the desirable Camelback House community, offering a flexible two-level floorplan ideal for full-time living, a seasonal lock-and-leave, or an investment property. Situated directly across from Scottsdale Fashion Square, this home provides easy access to Old Town Scottsdale shopping, dining, entertainment, nightlife, and nearby hiking and biking trails, including Camelback Mountain. The community features a resort-style pool, spa, clubhouse, and professionally managed HOA, and the unit includes covered parking, North/South exposure, end-unit privacy, and is offered fully furnished. A motivated seller makes this a rare opportunity to own low-maintenance Scottsdale real estate in one of th the city's most walkable and convenient locations; buyer to verify all facts, figures, and measurements. Motivated Seller please bring reasonable offers

  19. 2025-08-11
    historical Under Contract Accepting Backups 953-char remark
    Show marketing remark (953 chars)

    Welcome to central Old Town Scottsdale living in this 2-bedroom, 2-bath corner unit townhome located in the desirable Camelback House community, offering a flexible two-level floorplan ideal for full-time living, a seasonal lock-and-leave, or an investment property. Situated directly across from Scottsdale Fashion Square, this home provides easy access to Old Town Scottsdale shopping, dining, entertainment, nightlife, and nearby hiking and biking trails, including Camelback Mountain. The community features a resort-style pool, spa, clubhouse, and professionally managed HOA, and the unit includes covered parking, North/South exposure, end-unit privacy, and is offered fully furnished. A motivated seller makes this a rare opportunity to own low-maintenance Scottsdale real estate in one of th the city's most walkable and convenient locations; buyer to verify all facts, figures, and measurements. Motivated Seller please bring reasonable offers

  20. 2025-08-07
    status Active 953-char remark
    Show marketing remark (953 chars)

    Welcome to central Old Town Scottsdale living in this 2-bedroom, 2-bath corner unit townhome located in the desirable Camelback House community, offering a flexible two-level floorplan ideal for full-time living, a seasonal lock-and-leave, or an investment property. Situated directly across from Scottsdale Fashion Square, this home provides easy access to Old Town Scottsdale shopping, dining, entertainment, nightlife, and nearby hiking and biking trails, including Camelback Mountain. The community features a resort-style pool, spa, clubhouse, and professionally managed HOA, and the unit includes covered parking, North/South exposure, end-unit privacy, and is offered fully furnished. A motivated seller makes this a rare opportunity to own low-maintenance Scottsdale real estate in one of th the city's most walkable and convenient locations; buyer to verify all facts, figures, and measurements. Motivated Seller please bring reasonable offers

  21. 2025-07-26
    historical 953-char remark
    Show marketing remark (953 chars)

    Welcome to central Old Town Scottsdale living in this 2-bedroom, 2-bath corner unit townhome located in the desirable Camelback House community, offering a flexible two-level floorplan ideal for full-time living, a seasonal lock-and-leave, or an investment property. Situated directly across from Scottsdale Fashion Square, this home provides easy access to Old Town Scottsdale shopping, dining, entertainment, nightlife, and nearby hiking and biking trails, including Camelback Mountain. The community features a resort-style pool, spa, clubhouse, and professionally managed HOA, and the unit includes covered parking, North/South exposure, end-unit privacy, and is offered fully furnished. A motivated seller makes this a rare opportunity to own low-maintenance Scottsdale real estate in one of th the city's most walkable and convenient locations; buyer to verify all facts, figures, and measurements. Motivated Seller please bring reasonable offers

  22. 2025-07-03
    price $284,500 953-char remark
    Show marketing remark (953 chars)

    Welcome to central Old Town Scottsdale living in this 2-bedroom, 2-bath corner unit townhome located in the desirable Camelback House community, offering a flexible two-level floorplan ideal for full-time living, a seasonal lock-and-leave, or an investment property. Situated directly across from Scottsdale Fashion Square, this home provides easy access to Old Town Scottsdale shopping, dining, entertainment, nightlife, and nearby hiking and biking trails, including Camelback Mountain. The community features a resort-style pool, spa, clubhouse, and professionally managed HOA, and the unit includes covered parking, North/South exposure, end-unit privacy, and is offered fully furnished. A motivated seller makes this a rare opportunity to own low-maintenance Scottsdale real estate in one of th the city's most walkable and convenient locations; buyer to verify all facts, figures, and measurements. Motivated Seller please bring reasonable offers

  23. 2025-04-26
    listed $289,000 Active 953-char remark
    Show marketing remark (953 chars)

    Welcome to central Old Town Scottsdale living in this 2-bedroom, 2-bath corner unit townhome located in the desirable Camelback House community, offering a flexible two-level floorplan ideal for full-time living, a seasonal lock-and-leave, or an investment property. Situated directly across from Scottsdale Fashion Square, this home provides easy access to Old Town Scottsdale shopping, dining, entertainment, nightlife, and nearby hiking and biking trails, including Camelback Mountain. The community features a resort-style pool, spa, clubhouse, and professionally managed HOA, and the unit includes covered parking, North/South exposure, end-unit privacy, and is offered fully furnished. A motivated seller makes this a rare opportunity to own low-maintenance Scottsdale real estate in one of th the city's most walkable and convenient locations; buyer to verify all facts, figures, and measurements. Motivated Seller please bring reasonable offers

  24. 1987-02-06
    soldstatus $27,126
  25. 1983-05-01
    soldstatus $65,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$531 · $44/mo
Projected year-2 tax
$1,485 · $124/mo
Expected delta
+$954/yr (+$79/mo · 179.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 6 d/yr ≥111°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,400
− Mortgage interest
−$12,603
− Property taxes
−$531
− Insurance
−$1,125
− Repairs & maintenance
−$2,592
− Management
−$2,592
− HOA
−$5,400
− Depreciation
−$6,545
Taxable income
$1,011
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$243
After-tax cash flow
$4,138/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Scottsdale Unified District (4240)
NCES district ID
0407570
Math proficiency
53% ▼ -10.00%
Reading proficiency
55% ▼ -8.00%
Median HH income
$70,139
Composite
48.02/100
National rank
#2196
State rank
#30 of 249 in AZ

Livability — Scottsdale

Score
80/100
State rank
#4
US rank
#1756

Category grades

Amenities A+ Commute A+ Cost of living F Crime B+ Employment A+ Housing A- Health & safety C- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Scottsdale, AZ
County
Maricopa County · 4,537,380 people
City population
290,846
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
40,780
Household income
$92,851
Rent vs Own
51.5% rent · 48.5% own
Severe rent burden
2259.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Hispanic / Latino 14% Two or more races 10% Asian 2% Black 2%
Hispanic origin (detail)
Mexican 11%
Common ancestry
Italian 5% Romanian 3% Portuguese 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 7% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -672.80%
Current HPI
372.433
Rent YoY
▼ -1.58%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

+261.5% since first listed
11 events — show timeline
  • 2026-05-06 Contingent ARMLS
  • 2026-03-10 Price Changed $235,000 ARMLS
  • 2026-01-03 Price Changed $260,000 ARMLS
  • 2025-08-13 Relisted ARMLS
  • 2025-08-11 Contingent ARMLS
  • 2025-08-07 Relisted ARMLS
  • 2025-07-26 Listing Removed ARMLS
  • 2025-07-03 Price Changed $284,500 ARMLS
  • 2025-04-26 Listed $289,000 ARMLS
  • 1987-02-06 Sold (Public Records) $27,126 Public Records
  • 1983-05-01 Sold (Public Records) $65,000 Public Records

Property tax history

-2.5%/yr

Latest (2025): $531 · +4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…