CashFlowRE
Sign in Sign up
4424 Cheyenne Ave
C Composite 58.94
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.4/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Schools +1.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$76,000

4424 Cheyenne Ave · Flint, MI 48507
2 bd · 1.0 ba · 882 sqft · SingleFamily public records · 167 Days on market
Built 1959 5,227 sqft lot Est $58k · 31% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

Key facts

  • Faucet fixtures
  • Roof
  • Chimney cap

Tags

CENTRAL AIRCHIMNEY CAPFAUCET FIXTURESFURNACEROOFSIDING

Property features AI

Exterior

  • Parking: Driveway (no garage)
  • Utilities: Public water; Public sewer
  • Home design: Single family residence; One level; Ground-level entry with steps
  • Construction: Brick, vinyl siding, and wood siding exterior
  • Exterior features: Patio; Porch; Back yard fencing; Barn(s) on property; Paved road access; Lot dimensions approximately 50 x 100 (0.12 acres)

Interior

  • Kitchen: Electric range; Refrigerator
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central air conditioning; Forced air heating; Natural gas heating
  • Interior features: Free-standing electric range; Free-standing refrigerator; Wood-burning fireplace in living room; Additional fireplace in basement; Partially finished full basement; Total of 8 rooms
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $76k.

Deal economics

  • At list price, monthly cash flow is $364 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $76k).
  • Recommended offer: $67k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-1.0%/yr); 206 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $525 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $21k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 167 days — a 12% lower offer ($67k) is reasonable based on typical stale-listing flexibility.
  • 20 sale attempts since 31y ago; this cycle's ask has dropped $44k (37%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $24k; list at $76k implies a 223% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $66,880 (12.0% below list)

Questions for the listing agent

  1. It's been on market 167 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.44%
Cap rate
12.03%
Cash-on-cash
20.51%
DSCR
1.91
GRM
5.8

CMA / ARV

ARV (on-the-fly)
$58,212
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3343 Cheyenne Ave 0.29mi 2/2.0 906 (+3%) 6mo $114,000 $126 73
3129 Shaw St 0.27mi 2/1.0 768 (-13%) 1mo $50,315 $66 65
630 Buckingham Ave Ave 0.42mi 3/1.0 (+1) 936 (+6%) 1mo $89,999 $96 64
3188 E Hemphill Rd 0.51mi 2/1.0 831 (-6%) 5mo $28,000 $34 62
3290 Ogema St 0.33mi 3/1.0 (+1) 836 (-5%) 10mo $89,900 $108 62
601 Buckingham Ave 0.49mi 2/1.0 942 (+7%) 9mo $45,000 $48 59
3280 E Atherton Rd 0.75mi 2/1.0 912 (+3%) 5mo $40,000 $44 56
602 Buckingham Ave 0.47mi 2/1.0 798 (-10%) 9mo $39,000 $49 55
3037 Shaw St 0.38mi 2/1.0 982 (+11%) 10mo $94,900 $97 55
3094 S Term St 0.70mi 2/1.0 936 (+6%) 7mo $51,000 $54 51
4402 Red Arrow Rd 0.55mi 3/1.0 (+1) 946 (+7%) 10mo $85,000 $90 48
326 Burroughs Ave 0.74mi 2/1.0 1,008 (+14%) 2mo $47,500 $47 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
9.4%
Equity multiple
1.36×
Total profit
$7,639
Equity at exit
$11,332
10-year hold
IRR
16.0%
Equity multiple
2.13×
Total profit
$24,083
Equity at exit
$6,571

Cash invested: $21,280 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48507

Rents YoY
-1.0%
Active inventory
206
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$1,095 medium interval (Pro) →
Mortgage (P&I)
$399
Tax from tax record
$71 /mo · $853/yr
Insurance
$32
HOA
$0
Vacancy / Maint / Mgmt
$230
Net cashflow
$364

Break-even live

Break-even rent $635
Max offer price $76,000
Occupancy floor 62%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,000
Closing costs
$2,280
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1034 McKeighan Ave Flint, MI 3.0 1.0 1040 $1,250 $1.20 21d 1 0.03mi
3291 Glengary St Burton, MI 2.0 1.0 972 $1,075 $1.11 44d 1 0.35mi
2266 Donovan St Burton, MI 2.0 1.0 700 $800 $1.14 13d 1 0.61mi
132 Pine Blf Flint, MI 3.0 2.0 960 $953 $0.99 44d 1 0.92mi

Listing history 50 events

  1. 2026-05-03
    status Pending
  2. 2026-05-01
    status Pending 1001-char remark
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  3. 2026-04-23
    price $76,000
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  4. 2026-04-23
    historical Active Under Contract
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  5. 2026-04-23
    historical Accepting Backup Offers 1001-char remark
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  6. 2026-04-19
    price $76,000 1001-char remark
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  7. 2026-04-18
    price $76,000
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  8. 2026-04-18
    status Active
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  9. 2026-04-18
    status Active 1001-char remark
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  10. 2026-03-22
    historical Active Under Contract
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  11. 2026-03-22
    historical Accepting Backup Offers 1001-char remark
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  12. 2026-03-09
    price $104,900 1001-char remark
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  13. 2026-03-09
    price $104,900
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  14. 2026-02-06
    price $109,900 1001-char remark
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  15. 2026-02-06
    price $109,900
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  16. 2026-02-05
    historical
  17. 2026-01-05
    price $115,000 1001-char remark
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  18. 2026-01-05
    price $115,000
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  19. 2026-01-05
    price $115,000
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  20. 2025-11-17
    listed $120,000 Active
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  21. 2025-11-17
    listed $120,000 Active 1001-char remark
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  22. 2025-11-17
    listed $120,000 Active
    Show marketing remark (1001 chars)

    Buyer's financing fell through on the home stretch. Appraisal hit value and closing was days away. Seller drastically discounted the house to sell and it's amazingly priced for having so many updates including Central Air * Chimney cap * faucet fixtures 2025; Energy efficient Furnace * Roof * siding * glass block vented basement windows and Hot Water Heater in 2022; Totally rebuilt Kitchen * Bath * light fixtures * Exterior doors * Windows * Upstairs fireplace facing in 2012! The 3 bedroom home has two fireplaces, partially finished basement, fenced yard and a barn with overhead garage door for even more storage options. Conveniently located for easy shopping and commuting. It qualifies for MSHDA's down payment assistance program AND is located in an area that also qualifies for MSHDA funds even if you are not a first time home buyer. HIGHLY efficient, Fantastic value with all the big ticket items done. What's not to love? Come meet one of the best deals in the neighborhood today!

  23. 2011-01-14
    soldstatus $23,500
  24. 2011-01-14
    listed $23,500
  25. 2009-05-13
    soldstatus $20,000
  26. 2009-05-13
    soldstatus $20,000
  27. 2009-05-13
    soldstatus $20,000
  28. 2009-04-25
    historical
  29. 2009-04-11
    listed $21,000
  30. 2009-04-11
    listed $21,000
  31. 2009-04-11
    listed $21,000
  32. 2007-05-21
    soldstatus $54,500
  33. 2007-05-21
    soldstatus $54,500
  34. 2007-01-29
    listed $59,900
  35. 2007-01-29
    listed $59,900
  36. 2006-08-16
    soldstatus $35,000
  37. 2006-08-16
    soldstatus $35,000
  38. 2006-06-26
    listed $35,000
  39. 2006-06-26
    listed $35,000
  40. 2006-06-26
    historical
  41. 2005-03-07
    soldstatus $71,500
  42. 2005-02-28
    soldstatus $64,200
  43. 2005-02-28
    soldstatus $64,200
  44. 2005-02-28
    soldstatus $64,200
  45. 2005-01-27
    historical
  46. 2004-09-10
    listed $67,900
  47. 2004-09-10
    listed $67,900
  48. 2004-09-09
    listed $67,900
  49. 2000-08-31
    soldstatus $62,000
  50. 2000-08-22
    soldstatus $62,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$853 · $71/mo
Projected year-2 tax
$1,012 · $84/mo
Expected delta
+$159/yr (+$13/mo · 18.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,138
− Mortgage interest
−$4,257
− Property taxes
−$853
− Insurance
−$380
− Repairs & maintenance
−$1,051
− Management
−$1,051
− Depreciation
−$2,211
Taxable income
$3,335
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$800
After-tax cash flow
$3,563/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
County
Genesee County · 221,329 people
City population
93,814
Metro
Flint, MI
Population (ZIP)
28,723
Household income
$46,554
Rent vs Own
42.2% rent · 57.8% own
Severe rent burden
1534.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
Common ancestry
Lithuanian 4% Romanian 3% Slovak 2%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 1% Other Asian/Pacific 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -154.90%
Current HPI
132.3632
Rent YoY
▼ -1.04%
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+74.7% since first listed
59 events — show timeline
  • 2026-05-03 Pending REALCOMP
  • 2026-05-01 Pending MiRealSource-MiMLS
  • 2026-04-23 Price Changed $76,000 MiRealSource-MiMLS
  • 2026-04-23 Contingent REALCOMP
  • 2026-04-23 Contingent MiRealSource-MiMLS
  • 2026-04-19 Price Changed $76,000 MiRealSource-MiMLS
  • 2026-04-18 Price Changed $76,000 REALCOMP
  • 2026-04-18 Relisted REALCOMP
  • 2026-04-18 Relisted MiRealSource-MiMLS
  • 2026-03-22 Contingent REALCOMP
  • 2026-03-22 Contingent MiRealSource-MiMLS
  • 2026-03-09 Price Changed $104,900 MiRealSource-MiMLS
  • 2026-03-09 Price Changed $104,900 REALCOMP
  • 2026-02-06 Price Changed $109,900 MiRealSource-MiMLS
  • 2026-02-06 Price Changed $109,900 REALCOMP
  • 2026-02-05 Listing Removed REALCOMP
  • 2026-01-05 Price Changed $115,000 MiRealSource-MiMLS
  • 2026-01-05 Price Changed $115,000 REALCOMP
  • 2026-01-05 Price Changed $115,000 REALCOMP
  • 2025-11-17 Listed $120,000 REALCOMP
  • 2025-11-17 Listed $120,000 MiRealSource-MiMLS
  • 2025-11-17 Listed $120,000 REALCOMP
  • 2011-01-14 Listed $23,500 REALCOMP
  • 2011-01-14 Sold (MLS) $23,500 REALCOMP
  • 2009-05-13 Sold (MLS) $20,000 REALCOMP
  • 2009-05-13 Sold (MLS) $20,000 MiRealSource-MiMLS
  • 2009-05-13 Sold (MLS) $20,000 REALCOMP
  • 2009-04-25 Listing Removed MiRealSource-MiMLS
  • 2009-04-11 Listed $21,000 REALCOMP
  • 2009-04-11 Listed $21,000 MiRealSource-MiMLS
  • 2009-04-11 Listed $21,000 REALCOMP
  • 2007-05-21 Sold (MLS) $54,500 MiRealSource-MiMLS
  • 2007-05-21 Sold (MLS) $54,500 REALCOMP
  • 2007-01-29 Listed $59,900 MiRealSource-MiMLS
  • 2007-01-29 Listed $59,900 REALCOMP
  • 2006-08-16 Sold (MLS) $35,000 MiRealSource-MiMLS
  • 2006-08-16 Sold (MLS) $35,000 REALCOMP
  • 2006-06-26 Listing Removed MiRealSource-MiMLS
  • 2006-06-26 Listed $35,000 MiRealSource-MiMLS
  • 2006-06-26 Listed $35,000 REALCOMP
  • 2005-03-07 Sold (Public Records) $71,500 Public Records
  • 2005-02-28 Sold (MLS) $64,200 MiRealSource-MiMLS
  • 2005-02-28 Sold (MLS) $64,200 REALCOMP
  • 2005-02-28 Sold (MLS) $64,200 REALCOMP
  • 2005-01-27 Listing Removed MiRealSource-MiMLS
  • 2004-09-10 Listed $67,900 MiRealSource-MiMLS
  • 2004-09-10 Listed $67,900 REALCOMP
  • 2004-09-09 Listed $67,900 REALCOMP
  • 2000-08-31 Sold (Public Records) $62,000 Public Records
  • 2000-08-22 Sold (MLS) $62,000 MiRealSource-MiMLS
  • 2000-08-22 Sold (MLS) $62,000 REALCOMP
  • 2000-07-16 Listing Removed MiRealSource-MiMLS
  • 2000-05-15 Listed $64,900 MiRealSource-MiMLS
  • 2000-05-15 Listed $64,900 REALCOMP
  • 1995-05-12 Sold (MLS) $43,500 REALCOMP
  • 1995-05-12 Sold (MLS) $43,500 MiRealSource-MiMLS
  • 1995-04-26 Listing Removed MiRealSource-MiMLS
  • 1995-03-24 Listed $43,500 REALCOMP
  • 1995-03-24 Listed $43,500 MiRealSource-MiMLS

Property tax history

+0.9%/yr

Latest (2025): $853 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…