604 S 24th St · Weirton, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.5/5.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$71,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This cute 3 BR, 1 BA cape cod in Weirton Heights features first floor bedrooms, a separate dining area and a walk-in shower. The hardwood floors are in good condition, and the newer windows make the rooms light and bright. The large second floor room could be a rec room or storage area and there is a 3rd bedroom upstairs. The basement includes a roughed in bathroom with toilet, washer & dryer, and provides access to the 1 car garage. Home is up for auction at https://www. hubzu.com/property/94525315920-604-S-24TH-ST-Weirton-WV-26062.
Key facts
- First floor bedrooms
- Newer windows
- Walk-in shower
Tags
Property features AI
Exterior
- Parking: Attached garage (1 car); Built-in/attached garage
- Utilities: Public water; Public sewer
- Home design: Two-story house; Block foundation
- Construction: Vinyl siding; Metal roof; Built in (assessor) year
- Exterior features: Front porch
Interior
- Kitchen: Eat-in kitchen (approx. 12 x 10); Range
- Bedrooms: Two main-level bedrooms; One second-level bedroom (12 x 12) with carpet
- Flooring: Carpet in some bedrooms and family room; Hardwood in living room, dining room, and one bedroom
- Bathrooms: One full bathroom (main level, approx. 8 x 7)
- Heating & cooling: Forced air gas heating; Central air conditioning
- Interior features: Full unfinished basement with exterior entry and storage space; 6 total rooms
- Laundry & utility: Washer and dryer; Laundry located in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $72k.
Deal economics
- At list price, monthly cash flow is $412 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $72k).
- Recommended offer: $63k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.2% vs local median 4.3% in Weirton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#70 in WV) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: commute C-, schools D+, employment D.
- Hancock County Schools (urban): math 37% / reading 43% proficiency, ranked #7 of 55 in WV (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 79 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 15 units permitted in Hancock County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $494 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Hancock County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 214 days — a 12% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $28k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $32k; list at $72k implies a 123% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 214 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 13.21%
- Cash-on-cash
- 24.71%
- DSCR
- 2.10
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $138,300
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 309 Booker St | 0.17mi | 3/1.0 | 1,473 (+6%) | 5mo | $139,900 | $95 | 77 |
| 104 Plum St | 0.32mi | 3/2.0 | 1,430 (+3%) | 0mo | $158,000 | $110 | 75 |
| 105 Church St | 0.56mi | 3/1.0 | 1,330 (-4%) | 6mo | $39,000 | $29 | 63 |
| 217 Rightmire Way | 0.41mi | 3/1.0 | 1,250 (-10%) | 5mo | $125,000 | $100 | 61 |
| 124 Church St | 0.51mi | 4/2.0 (+1) | 1,446 (+5%) | 2mo | $167,000 | $115 | 58 |
| 101 Sellitti Ln | 0.36mi | 4/2.0 (+1) | 1,557 (+13%) | 2mo | $148,500 | $95 | 52 |
| 132 School St | 0.64mi | 4/2.0 (+1) | 1,440 (+4%) | 3mo | $87,000 | $60 | 52 |
| 67 Culler Rd | 0.74mi | 3/2.5 | 1,302 (-6%) | 0mo | $72,000 | $55 | 49 |
| 207 Iowa St | 0.52mi | 3/2.0 | 1,560 (+13%) | 4mo | $167,500 | $107 | 46 |
| 121 Pikeview St | 0.68mi | 4/2.0 (+1) | 1,458 (+5%) | 6mo | $189,900 | $130 | 45 |
| 146 N 15th St | 0.55mi | 4/2.5 (+1) | 1,200 (-13%) | 3mo | $199,000 | $166 | 39 |
| 241 Beech Rd | 0.68mi | 4/2.0 (+1) | 1,190 (-14%) | 0mo | $113,500 | $95 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 18.1%
- Equity multiple
- 1.73×
- Total profit
- $14,664
- Equity at exit
- $10,661
- IRR
- 26.5%
- Equity multiple
- 3.33×
- Total profit
- $46,552
- Equity at exit
- $6,182
Cash invested: $20,020 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 26062
- Home prices YoY
- -16.5%
- Active inventory
- 79
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,100 medium interval (Pro) →
- Mortgage (P&I)
- −$375
- Tax from tax record
- −$52 /mo · $624/yr
- Insurance
- −$30
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$231
- Net cashflow
- $412
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,875
- Closing costs
- $2,145
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 153 Palomino Dr Weirton, WV | 2.0 | 1.5 | 1200 | $1,100 | $0.92 | 44d | 1 | 1.33mi |
Listing history 22 events
-
2026-06-12remarks 541-char remark
-
2026-06-12days on market $71,500 Active 214 DOM
-
2026-06-09days on market $71,500 Active 211 DOM
-
2026-06-08days on market $71,500 Active 210 DOM
-
2026-06-07days on market $71,500 Active 209 DOM
-
2026-06-07days on market $71,500 Active 208 DOM
-
2026-06-04days on market $71,500 Active 205 DOM
-
2026-06-02days on market $71,500 Active 204 DOM
-
2026-06-01days on market $71,500 Active 203 DOM
-
2026-05-31days on market $71,500 Active 202 DOM
-
2026-05-31days on market $71,500 Active 201 DOM
-
2026-05-12price $71,500 545-char remark
Show marketing remark (545 chars)
This cute 3 BR, 1 BA cape cod in Weirton Heights features first floor bedrooms, a separate dining area and a walk-in shower. The hardwood floors are in good condition, and the newer windows make the rooms light and bright. The large second floor room could be a rec room or storage area and there is a 3rd bedroom upstairs. The basement includes a roughed in bathroom with toilet, washer & dryer, and provides access to the 1 car garage. Home is up for auction at https://www. hubzu.com/property/94525315920-604-S-24TH-ST-Weirton-WV-26062.
-
2026-05-12price $71,500
Show marketing remark (545 chars)
This cute 3 BR, 1 BA cape cod in Weirton Heights features first floor bedrooms, a separate dining area and a walk-in shower. The hardwood floors are in good condition, and the newer windows make the rooms light and bright. The large second floor room could be a rec room or storage area and there is a 3rd bedroom upstairs. The basement includes a roughed in bathroom with toilet, washer & dryer, and provides access to the 1 car garage. Home is up for auction at https://www. hubzu.com/property/94525315920-604-S-24TH-ST-Weirton-WV-26062.
-
2026-04-05price $77,674 545-char remark
Show marketing remark (545 chars)
This cute 3 BR, 1 BA cape cod in Weirton Heights features first floor bedrooms, a separate dining area and a walk-in shower. The hardwood floors are in good condition, and the newer windows make the rooms light and bright. The large second floor room could be a rec room or storage area and there is a 3rd bedroom upstairs. The basement includes a roughed in bathroom with toilet, washer & dryer, and provides access to the 1 car garage. Home is up for auction at https://www. hubzu.com/property/94525315920-604-S-24TH-ST-Weirton-WV-26062.
-
2026-04-05price $77,674
Show marketing remark (545 chars)
This cute 3 BR, 1 BA cape cod in Weirton Heights features first floor bedrooms, a separate dining area and a walk-in shower. The hardwood floors are in good condition, and the newer windows make the rooms light and bright. The large second floor room could be a rec room or storage area and there is a 3rd bedroom upstairs. The basement includes a roughed in bathroom with toilet, washer & dryer, and provides access to the 1 car garage. Home is up for auction at https://www. hubzu.com/property/94525315920-604-S-24TH-ST-Weirton-WV-26062.
-
2026-03-09price $84,428 545-char remark
Show marketing remark (545 chars)
This cute 3 BR, 1 BA cape cod in Weirton Heights features first floor bedrooms, a separate dining area and a walk-in shower. The hardwood floors are in good condition, and the newer windows make the rooms light and bright. The large second floor room could be a rec room or storage area and there is a 3rd bedroom upstairs. The basement includes a roughed in bathroom with toilet, washer & dryer, and provides access to the 1 car garage. Home is up for auction at https://www. hubzu.com/property/94525315920-604-S-24TH-ST-Weirton-WV-26062.
-
2026-03-09price $84,428
Show marketing remark (545 chars)
This cute 3 BR, 1 BA cape cod in Weirton Heights features first floor bedrooms, a separate dining area and a walk-in shower. The hardwood floors are in good condition, and the newer windows make the rooms light and bright. The large second floor room could be a rec room or storage area and there is a 3rd bedroom upstairs. The basement includes a roughed in bathroom with toilet, washer & dryer, and provides access to the 1 car garage. Home is up for auction at https://www. hubzu.com/property/94525315920-604-S-24TH-ST-Weirton-WV-26062.
-
2026-01-30price $91,770 545-char remark
Show marketing remark (545 chars)
This cute 3 BR, 1 BA cape cod in Weirton Heights features first floor bedrooms, a separate dining area and a walk-in shower. The hardwood floors are in good condition, and the newer windows make the rooms light and bright. The large second floor room could be a rec room or storage area and there is a 3rd bedroom upstairs. The basement includes a roughed in bathroom with toilet, washer & dryer, and provides access to the 1 car garage. Home is up for auction at https://www. hubzu.com/property/94525315920-604-S-24TH-ST-Weirton-WV-26062.
-
2026-01-30price $91,770
Show marketing remark (545 chars)
This cute 3 BR, 1 BA cape cod in Weirton Heights features first floor bedrooms, a separate dining area and a walk-in shower. The hardwood floors are in good condition, and the newer windows make the rooms light and bright. The large second floor room could be a rec room or storage area and there is a 3rd bedroom upstairs. The basement includes a roughed in bathroom with toilet, washer & dryer, and provides access to the 1 car garage. Home is up for auction at https://www. hubzu.com/property/94525315920-604-S-24TH-ST-Weirton-WV-26062.
-
2025-11-07$99,750 Active 545-char remark
Show marketing remark (545 chars)
This cute 3 BR, 1 BA cape cod in Weirton Heights features first floor bedrooms, a separate dining area and a walk-in shower. The hardwood floors are in good condition, and the newer windows make the rooms light and bright. The large second floor room could be a rec room or storage area and there is a 3rd bedroom upstairs. The basement includes a roughed in bathroom with toilet, washer & dryer, and provides access to the 1 car garage. Home is up for auction at https://www. hubzu.com/property/94525315920-604-S-24TH-ST-Weirton-WV-26062.
-
2025-11-07$99,750 Active
Show marketing remark (545 chars)
This cute 3 BR, 1 BA cape cod in Weirton Heights features first floor bedrooms, a separate dining area and a walk-in shower. The hardwood floors are in good condition, and the newer windows make the rooms light and bright. The large second floor room could be a rec room or storage area and there is a 3rd bedroom upstairs. The basement includes a roughed in bathroom with toilet, washer & dryer, and provides access to the 1 car garage. Home is up for auction at https://www. hubzu.com/property/94525315920-604-S-24TH-ST-Weirton-WV-26062.
-
1989-08-22soldstatus $32,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $624 · $52/mo
- Projected year-2 tax
- $624 · $52/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,200
- − Mortgage interest
- −$4,005
- − Property taxes
- −$624
- − Insurance
- −$358
- − Repairs & maintenance
- −$1,056
- − Management
- −$1,056
- − Depreciation
- −$2,080
- Taxable income
- $4,021
- Est. tax owed @ 24.0%
- −$965
- After-tax cash flow
- $3,982/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hancock County Schools
- NCES district ID
- 5400450
- Math proficiency
- 37% ▼ -11.00%
- Reading proficiency
- 43% ▼ -5.00%
- Median HH income
- $39,803
- Composite
- 33.5/100
- National rank
- #5445
- State rank
- #7 of 55 in WV
Livability — Weirton
- Score
- 69/100
- State rank
- #70
- US rank
- #8638
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Weirton, WV
- City population
- 20,721
- Population (ZIP)
- 20,721
Population outlook (Hancock County) Hauer SSP2
- Today (2025)
- 28,704 people
- By 2030
- 27,913 · -2.8%
- By 2040
- 26,078 · -9.1%
- By 2050
- 24,521 · -14.6%
- By 2075
- 21,630 · -24.6%
- By 2100
- 17,867 · -37.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 4% Black 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 7% Lithuanian 2% Serbian 2%
- Foreign-born
- 2% · Vietnam, Canada
- Languages at home
- 97% English-only · Other Indo-European 1% Spanish 1%
Political lean MEDSL · Hancock
- 2024 margin
- Solid R (+46.8) · D 25.8% · R 72.6% · Other 1.6%
- 2008→2024 swing
- -31.6pp toward R · 2008: -15.2pp · 2024: -46.8pp
- All cycles
- 2024: R+46.8 2020: R+43.6 2016: R+44.5 2012: R+21.6 2008: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -41.66%
- Current HPI
- 210.5239
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+123.4% since first listed11 events — show timeline
- 2026-05-12 Price Changed $71,500 WBOR
- 2026-05-12 Price Changed $71,500 MLSNOW
- 2026-04-05 Price Changed $77,674 WBOR
- 2026-04-05 Price Changed $77,674 MLSNOW
- 2026-03-09 Price Changed $84,428 WBOR
- 2026-03-09 Price Changed $84,428 MLSNOW
- 2026-01-30 Price Changed $91,770 WBOR
- 2026-01-30 Price Changed $91,770 MLSNOW
- 2025-11-07 Listed $99,750 MLSNOW
- 2025-11-07 Listed $99,750 WBOR
- 1989-08-22 Sold (Public Records) $32,000 Public Records
Property tax history
+2.8%/yrLatest (2025): $624 · +115.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…