CashFlowRE
Sign in Sign up
3179 Dogwood Dr
B- Composite 69.18
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.5/10.0
  • 1% rule +6.6/10.0
  • Schools +4.5/10.0
  • Livability +3.6/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$167,500

3179 Dogwood Dr · East Point, GA 30344
3 bd · 1.5 ba · 1,412 sqft · SingleFamily public records · 309 Days on market
Built 1962 0.38 ac lot $119/sqft · 35% below area Est $259k · 35% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

Key facts

  • Guest room
  • All brick ranch
  • Open layout

Tags

ALL BRICK RANCHOPEN LAYOUTGUEST ROOMSPACIOUS PRIMARY SUITECOZY SITTING AREAFIREPLACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $168k.

Deal economics

  • At list price, monthly cash flow is $397 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $168k).
  • Recommended offer: $147k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 5.1% in East Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#72 in GA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+1.4%/yr); 283 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 309 days — a 12% lower offer ($147k) is reasonable based on typical stale-listing flexibility.
  • 19 sale attempts since 19y ago; this cycle's ask has dropped $18k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $147,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 309 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.16%
Cap rate
9.14%
Cash-on-cash
10.15%
DSCR
1.45
GRM
7.2

CMA / ARV

ARV (median comp)
$258,539
List price
$167,500
Delta
-35.21%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2921 Pine Valley Cir 0.29mi 3/2.0 1,406 (-0%) 1mo $170,000 $121 83
3268 Briarwood Blvd 0.20mi 3/2.0 1,400 (-1%) 23mo $259,900 $186 68
2995 Redwine Rd 0.62mi 3/2.0 1,350 (-4%) 14mo $300,000 $222 50
2644 Stone Rd 0.66mi 3/1.0 1,264 (-10%) 5mo $150,000 $119 45
3499 Scenic Dr 0.64mi 4/3.0 (+1) 1,396 (-1%) 18mo $305,000 $218 42
3558 Cumberland Rd 0.75mi 4/2.5 (+1) 1,596 (+13%) 18mo $284,000 $178 20

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.35% rent growth · sell at horizon

5-year hold
IRR
-2.9%
Equity multiple
0.89×
Total profit
$-5,019
Equity at exit
$24,975
10-year hold
IRR
4.9%
Equity multiple
1.33×
Total profit
$15,665
Equity at exit
$14,482

Cash invested: $46,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30344

Home prices YoY
-31.0%
Rents YoY
1.4%
Active inventory
283
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,939 high interval (Pro) →
Mortgage (P&I)
$878
Tax from tax record
$187 /mo · $2,242/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$407
Net cashflow
$397

Break-even live

Break-even rent $1,437
Max offer price $167,500
Occupancy floor 75%

Sensitivity live

Price -10% $492 -5% $444 +0% $397 +5% $349 +10% $302
Rent -10% $244 -5% $320 +0% $397 +5% $473 +10% $550
Rate -1.0pp $481 -0.5pp $439 base $397 +0.5pp $353 +1.0pp $309

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,875
Closing costs
$5,025
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2801 Ridgeview Dr SW Atlanta, GA 3.0 3.0 1588 $2,500 $1.57 19d 1 0.38mi
3211 Flamingo Dr Atlanta, GA 3.0 2.0 1485 $1,900 $1.28 44d 1 0.38mi
3122 Meadowstone Ln SW Atlanta, GA 3.0 2.5 1336 $2,440 $1.83 18d 1 0.40mi
3122 Meadowstone Ln SW Atlanta, GA 3.0 2.5 1336 $2,540 $1.90 25d 1 0.40mi
2886 Ridgeview Dr SW Atlanta, GA 3.0 2.5 1792 $2,175 $1.21 3d 1 0.45mi
3181 Meadowstone Ln SW Atlanta, GA 3.0 2.5 1536 $2,300 $1.50 19d 1 0.49mi
2658 Rolling Brook Trl Atlanta, GA 3.0 2.0 1754 $1,850 $1.05 44d 1 0.69mi
3540 N Camp Creek Pkwy SW Atlanta, GA 1.0–5.0 1.0–2.0 1100 $1,425 $1.30 25d 1 0.79mi
3507 Redwine Rd Atlanta, GA 1.0–2.0 1.0–2.5 960 $1,745 $1.82 2d 8 0.93mi
3168 Beech Dr Atlanta, GA 3.0 2.0 1402 $1,500 $1.07 44d 1 1.01mi
2420 Heaton Dr Atlanta, GA 1.0–3.0 1.5–2.0 1103 $1,750 $1.59 44d 1 1.09mi
2999 Continental Colony Pkwy SW Atlanta, GA 1.0–2.0 1.0–2.0 947 $1,429 $1.51 3d 5 1.14mi
3222 Kenelworth Dr Atlanta, GA 2.0–3.0 1.5–2.5 1062 $1,550 $1.46 21d 23 1.16mi
2523 Ben Hill Rd Atlanta, GA 3.0 1.5 1412 $3,000 $2.12 22d 1 1.19mi
3031 Remington St Atlanta, GA 3.0 2.0 1369 $1,200 $0.88 19d 1 1.26mi
2900 Camp Creek Pkwy Atlanta, GA 1.0–2.0 1.0–2.0 930 $1,400 $1.51 5d 5 1.28mi
3030 Remington St Atlanta, GA 3.0 1.0 1100 $1,200 $1.09 25d 1 1.29mi
3200 Desert Dr Atlanta, GA 3.0 1.0–2.5 977 $1,630 $1.67 2d 15 1.30mi
3198 Washington Rd Atlanta, GA 2.0 1.5 1000 $1,500 $1.50 44d 1 1.30mi
2800 Camp Creek Pkwy Atlanta, GA 1.0–2.0 1.5 969 $1,273 $1.31 3d 9 1.34mi
3128 Chateau Blvd East Point, GA 1.0–2.0 1.0 1000 $1,395 $1.40 15d 12 1.35mi
3596 Indian Rock Rd SW Atlanta, GA 3.0 1.5 1198 $2,000 $1.67 4d 1 1.35mi
2764 Riggs Dr Atlanta, GA 3.0 2.0 1147 $2,050 $1.79 44d 1 1.36mi
2750 Barge Rd SW Atlanta, GA 1.0–3.0 1.0–2.0 986 $2,371 $2.40 2d 52 1.38mi
2900 Laurel Ridge Way East Point, GA 1.0–3.0 1.0–2.0 1028 $1,662 $1.62 11d 9 1.42mi
2776 Laurel Ridge Cir Atlanta, GA 3.0 2.5 1436 $1,900 $1.32 6d 1 1.43mi
2778 Laurel Ridge Cir Atlanta, GA 3.0 2.5 1436 $1,900 $1.32 44d 1 1.43mi
2832 Laurel Ridge Cir Atlanta, GA 3.0 2.5 1492 $1,800 $1.21 44d 1 1.44mi
2610 Harmony Way Atlanta, GA 3.0 1.0 1100 $1,095 $1.00 25d 1 1.45mi
2656 Westchester Dr Atlanta, GA 3.0 1.0 1025 $1,600 $1.56 20d 1 1.45mi
2826 Laurel Ridge Cir Atlanta, GA 3.0 2.5 1492 $1,900 $1.27 11d 1 1.45mi
3560 Eagle Ct SW Atlanta, GA 3.0 2.5 1480 $1,995 $1.35 8d 1 1.45mi
2684 Toucan Way SW Atlanta, GA 3.0 2.5 1652 $2,350 $1.42 25d 1 1.45mi
3381 Greenbriar Pkwy SW Atlanta, GA 1.0–2.0 1.0–2.0 836 $1,416 $1.69 25d 1 1.46mi
3437 Harris Dr Atlanta, GA 3.0 1.0 1556 $1,650 $1.06 44d 1 1.48mi
3488 Cardinal Dr SW Atlanta, GA 3.0 2.5 1421 $2,100 $1.48 25d 1 1.50mi

Listing history 50 events

  1. 2026-06-18
    days on market $167,500 Active 309 DOM
  2. 2026-06-17
    days on market $167,500 Active 308 DOM
  3. 2026-06-16
    statusdays on market $167,500 Active 307 DOM
  4. 2026-05-08
    status Under Contract 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  5. 2026-05-08
    status Pending 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  6. 2026-04-16
    status Back On Market 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  7. 2026-04-16
    status Active 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  8. 2026-04-08
    status Under Contract 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  9. 2026-04-08
    status Pending 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  10. 2026-04-06
    status Back On Market 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  11. 2026-04-06
    status Active 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  12. 2026-03-26
    status Under Contract 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  13. 2026-03-26
    status Pending 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  14. 2026-03-21
    status Back On Market 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  15. 2026-03-21
    status Active 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  16. 2026-03-13
    historical Active Under Contract 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  17. 2026-03-11
    status Under Contract 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  18. 2026-03-11
    status Pending 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  19. 2026-02-04
    price $167,500 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  20. 2026-02-04
    price $167,500 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  21. 2025-10-25
    status Active 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  22. 2025-10-24
    status Back On Market 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  23. 2025-10-17
    status Under Contract 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  24. 2025-10-17
    status Pending 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  25. 2025-10-10
    price $169,900 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  26. 2025-10-10
    price $169,900 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  27. 2025-09-29
    status Active 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  28. 2025-09-29
    status Back On Market 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  29. 2025-09-24
    status Under Contract 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  30. 2025-09-24
    status Pending 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  31. 2025-09-12
    price $179,900 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  32. 2025-09-12
    price $179,900 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  33. 2025-08-12
    status Back On Market 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  34. 2025-08-12
    status Active 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  35. 2025-08-05
    status Active 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  36. 2025-08-05
    historical On Hold 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  37. 2025-08-05
    historical On Hold 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  38. 2025-07-18
    price $185,000 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  39. 2025-07-18
    listed $185,000 New 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  40. 2025-07-10
    historical
  41. 2025-06-14
    status Back On Market
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  42. 2025-06-14
    status Active 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  43. 2025-06-10
    status Pending 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  44. 2025-06-10
    status Under Contract
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  45. 2025-05-22
    listed $195,000 Active 591-char remark
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  46. 2025-05-22
    listed $195,000 New
    Show marketing remark (591 chars)

    Do not miss this all brick ranch a unique opportunity in desirable Eastpoint! This home is ready for renovation and offers incredible potential to become your dream home. The open layout is ideal for entertaining, with a guest room conveniently located on the main level. Upstairs, the spacious primary suite features a cozy sitting area with a fireplace, a large owners bath, and an oversized walk-in closet. T Adding even more potential, this home includes One level, perfect for customization. This is a rare chance to get into this sought-after community at this price point! Sold As-Is.

  47. 2024-08-05
    soldstatus $2,127,200
  48. 2023-03-23
    soldstatus $3,284,821
  49. 2022-09-09
    soldstatus $376,500
  50. 2022-07-21
    soldstatus $215,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,242 · $187/mo
Projected year-2 tax
$2,242 · $187/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,269
− Mortgage interest
−$9,383
− Property taxes
−$2,242
− Insurance
−$838
− Repairs & maintenance
−$1,861
− Management
−$1,861
− Depreciation
−$4,873
Taxable income
$2,211
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$531
After-tax cash flow
$4,231/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — East Point

Score
72/100
State rank
#72
US rank
#6314

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
East Point, GA
County
Fulton County · 1,094,430 people
City population
35,456
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
35,456
Household income
$68,380
Rent vs Own
56.9% rent · 43.1% own
Severe rent burden
2226.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (74%)
Race & ethnicity
Black 74% White 11% Hispanic / Latino 11% Two or more races 6%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Italian 1% Swiss 1% Russian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
87% English-only · Spanish 9% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -113.15%
Current HPI
251.7916
Rent YoY
▲ 1.35%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+27.4% since first listed
50 events — show timeline
  • 2026-05-08 Pending GAMLS
  • 2026-05-08 Pending FMLS
  • 2026-04-16 Relisted GAMLS
  • 2026-04-16 Relisted FMLS
  • 2026-04-08 Pending GAMLS
  • 2026-04-08 Pending FMLS
  • 2026-04-06 Relisted GAMLS
  • 2026-04-06 Relisted FMLS
  • 2026-03-26 Pending GAMLS
  • 2026-03-26 Pending FMLS
  • 2026-03-21 Relisted GAMLS
  • 2026-03-21 Relisted FMLS
  • 2026-03-13 Contingent FMLS
  • 2026-03-11 Pending GAMLS
  • 2026-03-11 Pending FMLS
  • 2026-02-04 Price Changed $167,500 GAMLS
  • 2026-02-04 Price Changed $167,500 FMLS
  • 2025-10-25 Relisted FMLS
  • 2025-10-24 Relisted GAMLS
  • 2025-10-17 Pending GAMLS
  • 2025-10-17 Pending FMLS
  • 2025-10-10 Price Changed $169,900 GAMLS
  • 2025-10-10 Price Changed $169,900 FMLS
  • 2025-09-29 Relisted FMLS
  • 2025-09-29 Relisted GAMLS
  • 2025-09-24 Pending GAMLS
  • 2025-09-24 Pending FMLS
  • 2025-09-12 Price Changed $179,900 GAMLS
  • 2025-09-12 Price Changed $179,900 FMLS
  • 2025-08-12 Relisted GAMLS
  • 2025-08-12 Relisted FMLS
  • 2025-08-05 Relisted GAMLS
  • 2025-08-05 Delisted GAMLS
  • 2025-08-05 Delisted GAMLS
  • 2025-07-18 Price Changed $185,000 FMLS
  • 2025-07-18 Listed $185,000 GAMLS
  • 2025-07-10 Listing Removed GAMLS
  • 2025-06-14 Relisted GAMLS
  • 2025-06-14 Relisted FMLS
  • 2025-06-10 Pending FMLS
  • 2025-06-10 Pending GAMLS
  • 2025-05-22 Listed $195,000 GAMLS
  • 2025-05-22 Listed $195,000 FMLS
  • 2024-08-05 Sold (Public Records) $2,127,200 Public Records
  • 2023-03-23 Sold (Public Records) $3,284,821 Public Records
  • 2022-09-09 Sold (Public Records) $376,500 Public Records
  • 2022-07-21 Sold (Public Records) $215,000 Public Records
  • 2007-08-30 Sold (MLS) $74,286 FMLS
  • 2007-06-01 Listed $74,900 FMLS
  • 2004-06-30 Sold (Public Records) $131,500 Public Records

Property tax history

+2.8%/yr

Latest (2025): $2,242 · -0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…