CashFlowRE
Sign in Sign up
7070 Bundy Rd
B+ Composite 75.63
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$125,000

7070 Bundy Rd · New Orleans, LA 70127
4 bd · 2.5 ba · 3,064 sqft · SingleFamily public records · 112 Days on market
Built 2003 $41/sqft · 65% below area Est $228k · 45% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

TAKE ADVANTAGE OF THIS OPPORTUNITY WHILE IT LASTS! ROOF approximately 2 years old!! Water heater is 1 year old. Rare find in N.O.E for a Commercial/Residential home. New iron front screen door. New Entergy meter. Exterior A/C unit missing. Good location on Bundy Rd and a corner lot with a bus stop across the street. Downstairs, an open slate, you do your own thing. There are so many possibilities for the downstairs to be used as a Commercial entity. (please, verify zoning for all possible uses.) The plumbing is in place for a full bath, electrical is all working. Existing living area of the home is upstairs with 3 large bedrooms, 2 full bathrooms, a huge living room, and a kitchen. The primary bath has 2 separate vanities. Close in one or both areas of the 2-car attached garage and still have ample sq. ft. for a business or additional living area for extended families. There is also an additional detached garage not included in the total area. Fenced-in yard. Property has been boarded up in some downstairs areas. Being sold strictly "as-is," no repairs or allowances by owners.

Key facts

  • Corner lot
  • Fenced in yard
  • Garage

Tags

ROOF APPROXIMATELY 2 YEARS OLDWATER HEATER 1 YEAR OLDNEW IRON FRONT SCREEN DOORCORNER LOTFENCED IN YARDADDITIONAL DETACHED GARAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $788 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $114k (9.0% below list) — sets the bar for market timing.
  • Cap rate 14.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 128 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,210/mo this rent would consume 65% of the median local household income ($41k/yr) (locally 2030% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 112 days — a 9% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 3y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $26k; list at $125k implies a 381% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $113,750 (9.0% below list)

Questions for the listing agent

  1. It's been on market 112 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.77%
Cap rate
14.50%
Cash-on-cash
29.30%
DSCR
2.30
GRM
4.7

CMA / ARV

ARV (median comp)
$228,145
List price
$125,000
Delta
-45.21%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7222 Claridge Ct 0.37mi 5/3.0 (+1) 2,954 (-4%) 3mo $332,000 $112 67
8461 Beechwood Ct 0.43mi 4/3.5 3,392 (+11%) 17mo $275,000 $81 44
9760 Andover Dr 0.41mi 4/3.0 2,670 (-13%) 19mo $269,900 $101 42
10101 Brookfield Dr 0.67mi 3/4.5 (-1) 3,460 (+13%) 14mo $250,000 $72 22

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.0%
Equity multiple
1.86×
Total profit
$30,027
Equity at exit
$18,638
10-year hold
IRR
29.2%
Equity multiple
3.60×
Total profit
$91,146
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70127

Home prices YoY
-29.2%
Active inventory
128
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$2,210 medium interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$184 /mo · $2,202/yr
Insurance
$52
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$464
Net cashflow
$788

Break-even live

Break-even rent $1,212
Max offer price $125,000
Occupancy floor 59%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7401 Scottsdale Dr New Orleans, LA 3.0 2.5 2100 $2,000 $0.95 23d 1 0.48mi
5611 Rickert Dr New Orleans, LA 3.0 2.5 2155 $2,900 $1.35 44d 1 1.11mi

Listing history 26 events

  1. 2026-06-18
    days on market $125,000 Active 112 DOM
  2. 2026-06-17
    days on market $125,000 Active 111 DOM
  3. 2026-06-16
    days on market $125,000 Active 110 DOM
  4. 2026-06-15
    days on market $125,000 Active 109 DOM
  5. 2026-06-13
    days on market $125,000 Active 107 DOM
  6. 2026-06-10
    days on market $125,000 Active 104 DOM
  7. 2026-06-09
    days on market $125,000 Active 103 DOM
  8. 2026-06-08
    days on market $125,000 Active 102 DOM
  9. 2026-06-07
    days on market $125,000 Active 101 DOM
  10. 2026-06-05
    days on market $125,000 Active 98 DOM
  11. 2026-06-03
    days on market $125,000 Active 97 DOM
  12. 2026-06-02
    days on market $125,000 Active 96 DOM
  13. 2026-06-01
    days on market $125,000 Active 95 DOM
  14. 2026-05-31
    days on market $125,000 Active 94 DOM
  15. 2026-04-17
    price $125,000 1103-char remark
    Show marketing remark (1109 chars)

    TAKE ADVANTAGE OF THIS OPPORTUNITY WHILE IT LASTS! ROOF approximately 2 years old!! Water heater is 1 year old. Rare find in N. O. E for a Commercial/Residential home. New iron front screen door. New Entergy meter. Exterior A/C unit missing. Good location on Bundy Rd and a corner lot with a bus stop across the street. Downstairs, an open slate, you do your own thing. There are so many possibilities for the downstairs to be used as a Commercial entity. (please, verify zoning for all possible uses. ) The plumbing is in place for a full bath, electrical is all working. Existing living area of the home is upstairs with 3 large bedrooms, 2 full bathrooms, a huge living room, and a kitchen. The primary bath has 2 separate vanities. Close in one or both areas of the 2-car attached garage and still have ample sq. ft. for a business or additional living area for extended families. There is also an additional detached garage not included in the total area. Fenced-in yard. Property has been boarded up in some downstairs areas. Being sold strictly "as-is, " no repairs or allowances by owners.

  16. 2026-04-17
    price $125,000 1109-char remark
    Show marketing remark (1109 chars)

    TAKE ADVANTAGE OF THIS OPPORTUNITY WHILE IT LASTS! ROOF approximately 2 years old!! Water heater is 1 year old. Rare find in N. O. E for a Commercial/Residential home. New iron front screen door. New Entergy meter. Exterior A/C unit missing. Good location on Bundy Rd and a corner lot with a bus stop across the street. Downstairs, an open slate, you do your own thing. There are so many possibilities for the downstairs to be used as a Commercial entity. (please, verify zoning for all possible uses. ) The plumbing is in place for a full bath, electrical is all working. Existing living area of the home is upstairs with 3 large bedrooms, 2 full bathrooms, a huge living room, and a kitchen. The primary bath has 2 separate vanities. Close in one or both areas of the 2-car attached garage and still have ample sq. ft. for a business or additional living area for extended families. There is also an additional detached garage not included in the total area. Fenced-in yard. Property has been boarded up in some downstairs areas. Being sold strictly "as-is, " no repairs or allowances by owners.

  17. 2026-02-26
    listed $135,000 Active 1103-char remark
    Show marketing remark (1109 chars)

    TAKE ADVANTAGE OF THIS OPPORTUNITY WHILE IT LASTS! ROOF approximately 2 years old!! Water heater is 1 year old. Rare find in N. O. E for a Commercial/Residential home. New iron front screen door. New Entergy meter. Exterior A/C unit missing. Good location on Bundy Rd and a corner lot with a bus stop across the street. Downstairs, an open slate, you do your own thing. There are so many possibilities for the downstairs to be used as a Commercial entity. (please, verify zoning for all possible uses. ) The plumbing is in place for a full bath, electrical is all working. Existing living area of the home is upstairs with 3 large bedrooms, 2 full bathrooms, a huge living room, and a kitchen. The primary bath has 2 separate vanities. Close in one or both areas of the 2-car attached garage and still have ample sq. ft. for a business or additional living area for extended families. There is also an additional detached garage not included in the total area. Fenced-in yard. Property has been boarded up in some downstairs areas. Being sold strictly "as-is, " no repairs or allowances by owners.

  18. 2026-02-26
    listed $135,000 Active 1109-char remark
    Show marketing remark (1109 chars)

    TAKE ADVANTAGE OF THIS OPPORTUNITY WHILE IT LASTS! ROOF approximately 2 years old!! Water heater is 1 year old. Rare find in N. O. E for a Commercial/Residential home. New iron front screen door. New Entergy meter. Exterior A/C unit missing. Good location on Bundy Rd and a corner lot with a bus stop across the street. Downstairs, an open slate, you do your own thing. There are so many possibilities for the downstairs to be used as a Commercial entity. (please, verify zoning for all possible uses. ) The plumbing is in place for a full bath, electrical is all working. Existing living area of the home is upstairs with 3 large bedrooms, 2 full bathrooms, a huge living room, and a kitchen. The primary bath has 2 separate vanities. Close in one or both areas of the 2-car attached garage and still have ample sq. ft. for a business or additional living area for extended families. There is also an additional detached garage not included in the total area. Fenced-in yard. Property has been boarded up in some downstairs areas. Being sold strictly "as-is, " no repairs or allowances by owners.

  19. 2025-03-09
    listed $149,000 Active
  20. 2025-01-22
    price $149,000
  21. 2025-01-22
    price $149,000
  22. 2024-07-02
    listed $155,000 Active
  23. 2024-06-01
    price $155,000
  24. 2023-08-08
    price $175,000
  25. 2023-07-01
    listed $155,000
  26. 1983-03-22
    soldstatus $26,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,202 · $184/mo
Projected year-2 tax
$2,202 · $184/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,516
− Mortgage interest
−$7,002
− Property taxes
−$2,202
− Insurance
−$1,422
− Repairs & maintenance
−$2,121
− Management
−$2,121
− Depreciation
−$3,636
Taxable income
$8,010
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,922
After-tax cash flow
$7,534/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
23,107
Household income
$40,765
Rent vs Own
53.0% rent · 47.0% own
Severe rent burden
2030.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% Hispanic / Latino 4% Two or more races 4% White 2%
Common ancestry
Lithuanian 1% Hispanic 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -72.43%
Current HPI
175.4465
Rent YoY
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+380.8% since first listed
12 events — show timeline
  • 2026-04-17 Price Changed $125,000 AcadianaMLS
  • 2026-04-17 Price Changed $125,000 GSREIN
  • 2026-02-26 Listed $135,000 GSREIN
  • 2026-02-26 Listed $135,000 AcadianaMLS
  • 2025-03-09 Listed $149,000 AcadianaMLS
  • 2025-01-22 Price Changed $149,000 AcadianaMLS
  • 2025-01-22 Price Changed $149,000 GSREIN
  • 2024-07-02 Listed $155,000 AcadianaMLS
  • 2024-06-01 Price Changed $155,000 GSREIN
  • 2023-08-08 Price Changed $175,000 GSREIN
  • 2023-07-01 Listed $155,000 AcadianaMLS
  • 1983-03-22 Sold (Public Records) $26,000 Public Records

Property tax history

+1.5%/yr

Latest (2026): $2,202 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…