1653 Malcolm St · Shreveport, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 6 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +3.1/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$52,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Key facts
- 9,017 sq ft lot
- Built 1960
- Listed 9 days
Property features AI
Finance
- Other: Property type: Residential; Property subtype: Single Family Residence; Possession at closing/funding; Listing status: Active
- HOA & community: No association
Exterior
- Parking: Driveway
- Utilities: City water; City sewer; Electricity connected; Natural gas available; Cable available
- Home design: Single family residence; Attached property; One story; Built in 1960
- Construction: Year built 1960
- Exterior features: Lot under 0.5 acre (approximately 0.207 acres); Subdivision: Hillcrest Sub
Interior
- Kitchen: Electric oven; Refrigerator
- Bedrooms: 3 bedrooms (all on the main level)
- Bathrooms: 1 full bathroom
- Interior features: Eat-in kitchen; One living area; One dining area; Total of 4 rooms; Electric fireplace
- Laundry & utility: Individual gas meter
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $52k.
Deal economics
- At list price, monthly cash flow is $333 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($841 rent vs $52k).
- Cap rate 14.0% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.4%/yr); 138 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($32k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $360 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 2.4% rent growth), your $15k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.62% ✓
- Cap rate
- 13.98%
- Cash-on-cash
- 27.46%
- DSCR
- 2.22
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $29,852
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1831 Rainwater St | 0.27mi | 2/1.0 | 920 (+5%) | 3mo | $45,000 | $49 | 77 |
| 3906 Wallace Ave | 0.22mi | 2/1.0 | 950 (+8%) | 2mo | $55,900 | $59 | 75 |
| 1703 Alma St | 0.08mi | 2/1.0 | 826 (-6%) | 16mo | $64,900 | $79 | 73 |
| 1651 Cox | 0.31mi | 3/1.0 (+1) | 946 (+8%) | 1mo | $32,000 | $34 | 67 |
| 1534 Summers St | 0.17mi | 3/1.0 (+1) | 981 (+12%) | 1mo | $21,000 | $21 | 66 |
| 1536 Natalie St | 0.41mi | 2/1.0 | 898 (+2%) | 17mo | $47,900 | $53 | 63 |
| 1421 Belwood St | 0.34mi | 3/1.0 (+1) | 817 (-7%) | 7mo | $25,000 | $31 | 62 |
| 1759 Nicholson St | 0.65mi | 2/1.0 | 835 (-5%) | 13mo | $20,800 | $25 | 51 |
| 5203 Bienville Ave | 0.50mi | 2/1.0 | 987 (+12%) | 7mo | $24,900 | $25 | 50 |
| 2446 Drexel St | 0.66mi | 2/1.0 | 979 (+12%) | 4mo | $15,000 | $15 | 47 |
| 2026 Murray St | 0.48mi | 3/1.0 (+1) | 982 (+12%) | 12mo | $29,900 | $30 | 43 |
| 2511 Drexel St | 0.69mi | 2/1.0 | 1,005 (+14%) | 9mo | $45,000 | $45 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.37% rent growth · sell at horizon
- IRR
- 20.8%
- Equity multiple
- 1.84×
- Total profit
- $12,258
- Equity at exit
- $7,753
- IRR
- 28.5%
- Equity multiple
- 3.46×
- Total profit
- $35,831
- Equity at exit
- $4,496
Cash invested: $14,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71108
- Rents YoY
- 2.4%
- Active inventory
- 138
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $841 high interval (Pro) →
- Mortgage (P&I)
- −$273
- Tax from tax record
- −$37 /mo · $439/yr
- Insurance
- −$22
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$177
- Net cashflow
- $333
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,000
- Closing costs
- $1,560
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1430 Grigsby St Shreveport, LA | 3.0 | 1.0 | 1052 | $775 | $0.74 | 43d | 1 | 0.29mi |
| 1421 Clover St Shreveport, LA | 2.0 | 1.0 | 900 | $675 | $0.75 | 13d | 1 | 0.35mi |
| 1340 Lincoln St Shreveport, LA | 2.0 | 1.0 | 1120 | $850 | $0.76 | 13d | 1 | 0.43mi |
| 1340 Lincoln St Shreveport, LA | 2.0 | 1.0 | 1120 | $950 | $0.85 | 43d | 1 | 0.43mi |
| 1416 Natalie St Shreveport, LA | 3.0 | 2.0 | 1100 | $900 | $0.82 | 13d | 1 | 0.53mi |
| 1954 State St Shreveport, LA | 3.0 | 1.0 | 900 | $900 | $1.00 | 43d | 1 | 0.54mi |
| 2503 Malcolm St Shreveport, LA | 1.0 | 1.0 | 650 | $600 | $0.92 | 43d | 1 | 0.64mi |
| 5218 Fairfax Ave Shreveport, LA | 2.0 | 1.0 | 971 | $825 | $0.85 | 20d | 1 | 0.66mi |
| 3827 Maryland Ave Shreveport, LA | 2.0 | 1.0 | 1032 | $1,400 | $1.36 | 43d | 1 | 0.83mi |
| 2544 DuPont St Shreveport, LA | 2.0 | 1.0 | 683 | $600 | $0.88 | 20d | 1 | 0.90mi |
| 3820 Fairfield Ave Unit 37 Shreveport, LA | 2.0 | 2.0 | 1084 | $1,050 | $0.97 | 43d | 1 | 0.90mi |
| 3730 Fairfield Ave Shreveport, LA | 1.0 | 1.0 | 783 | $1,088 | $1.39 | 20d | 1 | 0.94mi |
| 2520 Merwin St Shreveport, LA | 3.0 | 1.0 | 924 | $700 | $0.76 | 20d | 1 | 1.00mi |
| 2641 Valley Ridge Rd Shreveport, LA | 3.0 | 1.0 | 1045 | $725 | $0.69 | 20d | 1 | 1.00mi |
| 2714 DuPont St Shreveport, LA | 2.0 | 1.0 | 980 | $565 | $0.58 | 13d | 1 | 1.06mi |
| 926 Elmwood St Unit 928 Shreveport, LA | 1.0 | 1.0 | 900 | $695 | $0.77 | 43d | 1 | 1.10mi |
| 1353 Glen Oak Pl Shreveport, LA | 2.0 | 1.0 | 1116 | $800 | $0.72 | 13d | 1 | 1.17mi |
| 1353 Glen Oak Pl Shreveport, LA | 2.0 | 1.0 | 1116 | $850 | $0.76 | 20d | 1 | 1.17mi |
| 2924 DuPont St Shreveport, LA | 2.0 | 1.0 | 768 | $750 | $0.98 | 20d | 1 | 1.19mi |
| 6002 Henderson Ave Shreveport, LA | 3.0 | 1.0 | 1059 | $1,050 | $0.99 | 43d | 1 | 1.23mi |
| 3100 Fairfield Ave Shreveport, LA | 1.0–2.0 | 1.5–2.0 | 1001 | $1,400 | $1.40 | 20d | 1 | 1.25mi |
| 5306 Prentiss Ave Shreveport, LA | 3.0 | 1.0 | 957 | $975 | $1.02 | 43d | 1 | 1.25mi |
| 513 Sassafras Ave Shreveport, LA | 3.0 | 1.0 | 960 | $870 | $0.91 | 20d | 1 | 1.38mi |
| 1316 Wilkinson St Shreveport, LA | 1.0 | 1.0 | 1000 | $600 | $0.60 | 43d | 1 | 1.40mi |
Listing history 7 events
-
2026-06-18days on market $52,000 Active 9 DOM
-
2026-06-17days on market $52,000 Active 8 DOM
-
2026-06-16days on market $52,000 Active 7 DOM
-
2026-06-15days on market $52,000 Active 6 DOM
-
2026-06-14days on market $52,000 Active 4 DOM
-
2026-06-13days on market $52,000 Active 3 DOM
-
2026-06-10$52,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $439 · $37/mo
- Projected year-2 tax
- $439 · $37/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 6 d/yr ≥110°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,087
- − Mortgage interest
- −$2,913
- − Property taxes
- −$439
- − Insurance
- −$260
- − Repairs & maintenance
- −$807
- − Management
- −$807
- − Depreciation
- −$1,513
- Taxable income
- $3,349
- Est. tax owed @ 24.0%
- −$804
- After-tax cash flow
- $3,194/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 18,072
- Household income
- $32,055
- Rent vs Own
- Severe rent burden
- 1526.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (83%)
- Race & ethnicity
- Black 83% White 11% Hispanic / Latino 4% Two or more races 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -58.98%
- Current HPI
- 58.1377
- Rent YoY
- ▲ 2.37%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-45.3% since first listed6 events — show timeline
- 2026-06-09 Listed $52,000 NTREIS
- 2025-04-06 Listing Removed — NTREIS
- 2025-03-12 Price Changed $89,000 NTREIS
- 2025-02-10 Listed $95,000 NTREIS
- 2008-06-27 Sold (Public Records) — Public Records
- 2001-09-28 Sold (Public Records) — Public Records
Property tax history
-1.6%/yrLatest (2025): $439 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…