236 Longridge Ave · Rochester, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.4/30.0
- ARV discount +15.0/15.0
- 1% rule +6.7/10.0
- DSCR +5.4/10.0
- Livability +3.8/5.0
- Schools +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Another Rockin' Rochester Property!Charming and well-maintained Cape Cod in the heart of Greece! This 3-bedroom, 1-bath home offers convenient first-floor living with a functional layout and plenty of natural light. Inside, you’ll find stylish plank flooring throughout and low-maintenance glass block windows. Step outside to enjoy a nice-sized backyard—perfect for relaxing, entertaining, or gardening. Ideally located close to shopping, including Wegmans, and nearby schools, this home combines comfort, efficiency, and convenience. Don’t miss this move-in ready gem! Offers to be reviewed on Friday, May 8th at 5pm. Please allow 24 hours for response.
Key facts
- Newer furnace
- Newer roof
- First floor living
Tags
Property features AI
Exterior
- Parking: Detached garage; 1-car garage
- Utilities: Electricity connected; High-speed internet available; Sewer connected; Public water connected
- Home design: 2-story home; Resale property
- Construction: Aluminum siding; Architectural shingle roof; Block foundation; Existing (previously built)
- Exterior features: Blacktop driveway; Partial fence; Fence
Interior
- Kitchen: Gas cooktop; Refrigerator
- Bedrooms: Two main-level bedrooms; One second-level bedroom
- Flooring: Hardwood; Luxury vinyl; Varies
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Gas heating; Central air conditioning; HVAC energy-efficient feature
- Interior features: Ceiling fan(s); Dining area; Bedroom on main level; Full basement; One fireplace
- Laundry & utility: Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $105 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Cap rate 7.2% vs local median 9.3% in Rochester — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 76/100 on livability (#222 in NY, #3,482 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, crime F, employment F.
- Greece Central School District (suburban): math 35% / reading 39% proficiency, ranked #544 of 590 in NY (top 92%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 111 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 1,169 units permitted in Monroe County in 2024 (591 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Monroe County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 3.4% of price; built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 7.19%
- Cash-on-cash
- 3.21%
- DSCR
- 1.14
- GRM
- 7.2
CMA / ARV
- ARV (median comp)
- $218,484
- List price
- $139,900
- Delta
- -35.97%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 146 Maiden Ln | 0.50mi | 3/1.0 (+1) | 1,184 (+3%) | 1mo | $194,500 | $164 | 67 |
| 142 Pomona Dr | 0.36mi | 3/1.0 (+1) | 1,224 (+6%) | 2mo | $236,000 | $193 | 66 |
| 92 Veness Ave | 0.28mi | 2/1.0 | 1,296 (+12%) | 2mo | $185,000 | $143 | 64 |
| 118 Maiden Ln | 0.54mi | 2/1.0 | 1,076 (-7%) | 2mo | $227,500 | $211 | 62 |
| 3303 Dewey Ave | 0.33mi | 2/1.5 | 1,011 (-12%) | 1mo | $165,000 | $163 | 61 |
| 232 Almay Rd | 0.62mi | 3/1.0 (+1) | 1,122 (-3%) | 2mo | $185,000 | $165 | 60 |
| 1043 Britton Rd | 0.54mi | 3/1.0 (+1) | 1,101 (-4%) | 4mo | $195,000 | $177 | 59 |
| 99 Newfield Dr | 0.55mi | 3/1.5 (+1) | 1,199 (+4%) | 4mo | $215,000 | $179 | 57 |
| 188 Estall Rd | 0.68mi | 2/1.5 | 1,093 (-5%) | 3mo | $150,000 | $137 | 56 |
| 36 Fallenson Dr | 0.47mi | 3/1.0 (+1) | 988 (-14%) | 0mo | $220,000 | $223 | 49 |
| 73 Wembly Rd | 0.75mi | 3/1.5 (+1) | 1,080 (-6%) | 2mo | $250,000 | $231 | 46 |
| 75 Everclay Dr | 0.62mi | 3/2.0 (+1) | 1,242 (+8%) | 4mo | $280,000 | $225 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -11.1%
- Equity multiple
- 0.60×
- Total profit
- $-15,833
- Equity at exit
- $20,860
- IRR
- -1.7%
- Equity multiple
- 0.88×
- Total profit
- $-4,546
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 14616
- Home prices YoY
- -18.0%
- Active inventory
- 111
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $1,630 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$391 /mo · $4,695/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$342
- Net cashflow
- $105
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 180 Whitehall Dr Greece, NY | 1.0–2.0 | 1.0 | 850 | $1,230 | $1.45 | 2d | 1 | 0.36mi |
| 331 Leonard Rd Rochester, NY | 3.0 | 2.0 | 1157 | $1,850 | $1.60 | 3d | 1 | 0.60mi |
| 175 English Rd Rochester, NY | 3.0 | 1.5 | 1194 | $1,975 | $1.65 | 43d | 1 | 0.63mi |
| 262 Jamestown Ter Unit 2 Rochester, NY | 2.0 | 1.0 | 1242 | $2,200 | $1.77 | 43d | 1 | 0.69mi |
| 4 Valley Brook Cir Greece, NY | 2.0 | 1.5 | 1047 | $2,306 | $2.20 | 2d | 3 | 0.71mi |
| 553 Britton Rd Unit Uppr Rochester, NY | 2.0 | 1.0 | 750 | $1,300 | $1.73 | 14d | 1 | 0.84mi |
| 304 Bakerdale Rd Rochester, NY | 3.0 | 1.0 | 1256 | $1,650 | $1.31 | 44d | 1 | 0.93mi |
| 108 Glenbrook Rd Rochester, NY | 3.0 | 1.0 | 1088 | $1,850 | $1.70 | 23d | 1 | 0.95mi |
| 419 Britton Rd Rochester, NY | 2.0 | 1.5 | 1025 | $1,595 | $1.56 | 2d | 1 | 0.99mi |
| 360 Britton Rd Rochester, NY | 1.0–2.0 | 1.0 | 837 | $1,479 | $1.77 | 2d | 2 | 1.08mi |
| 154 Woodhill Dr Unit 3 Greece, NY | 2.0 | 1.0 | 800 | $1,350 | $1.69 | 21d | 1 | 1.13mi |
| 154 Woodhill Dr Greece, NY | 1.0–2.0 | 1.0 | 740 | $1,350 | $1.82 | 2d | 2 | 1.13mi |
| 15 Fortune Ln Greece, NY | 1.0 | 1.0 | 750 | $1,100 | $1.47 | 3d | 1 | 1.40mi |
| 534-582 Denise Rd Unit 562 Rochester, NY | 2.0 | 1.0 | 1000 | $1,575 | $1.57 | 2d | 1 | 1.43mi |
| 60 Cheltenham Rd Unit Down Rochester, NY | 2.0 | 1.0 | 1014 | $1,300 | $1.28 | 14d | 1 | 1.44mi |
| 44 Windsor Rd Rochester, NY | 3.0 | 1.0 | 882 | $1,795 | $2.04 | 2d | 1 | 1.45mi |
| 2 Glenora Gdns Rochester, NY | 1.0–2.0 | 1.0 | 692 | $1,755 | $2.53 | 2d | 17 | 1.48mi |
Listing history 2 events
-
2026-05-10status Pending 673-char remark
-
2026-04-29$139,900 Active 673-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $4,695 · $391/mo
- Projected year-2 tax
- $4,695 · $391/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,565
- − Mortgage interest
- −$7,837
- − Property taxes
- −$4,695
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,565
- − Management
- −$1,565
- − Depreciation
- −$4,070
- Taxable loss
- −$866
- Est. tax savings @ 24.0%
- +$208
- After-tax cash flow
- $1,466/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greece Central School District
- NCES district ID
- 3612630
- Math proficiency
- 35% ▼ -14.00%
- Reading proficiency
- 39% ▼ -3.00%
- Median HH income
- $52,718
- Composite
- 32.26/100
- National rank
- #5761
- State rank
- #544 of 590 in NY
Livability — Rochester
- Score
- 76/100
- State rank
- #222
- US rank
- #3482
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Monroe County · 674,131 people
- City population
- 432,803
- Metro
- Rochester, NY
- Population (ZIP)
- 26,863
- Household income
- $66,499
- Rent vs Own
- Severe rent burden
- 789.0
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 759,460 people
- By 2030
- 757,154 · -0.3%
- By 2040
- 740,644 · -2.5%
- By 2050
- 714,443 · -5.9%
- By 2075
- 645,883 · -15.0%
- By 2100
- 547,084 · -28.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Black 13% Hispanic / Latino 12% Two or more races 8% Asian 3%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 9%
- Common ancestry
- Romanian 6% Lithuanian 2% Iranian 2%
- Foreign-born
- 8% · Canada, Philippines, Jamaica
- Languages at home
- 88% English-only · Spanish 5% Arabic 2% Other Asian/Pacific 2%
Political lean MEDSL · Monroe
- 2024 margin
- D (+19.1) · D 59.5% · R 40.5%
- 2008→2024 swing
- +1.4pp toward D · 2008: 17.7pp · 2024: 19.1pp
- All cycles
- 2024: D+19.1 2020: D+21.0 2016: D+14.1 2012: D+17.4 2008: D+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.14%
- Current HPI
- 246.1703
- Rent YoY
- —
- Metro
- Rochester, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
2 events — show timeline
- 2026-05-10 Pending — UNYREIS
- 2026-04-29 Listed $139,900 UNYREIS
Property tax history
+4.7%/yrLatest (2025): $4,695 · +107.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…