CashFlowRE
Sign in Sign up
608 W Front St
C Composite 58.05
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.4/30.0
  • DSCR +7.5/10.0
  • ARV discount +6.5/15.0
  • 1% rule +5.4/10.0
  • Schools +4.7/10.0
  • Livability +4.0/5.0
  • Rent growth +3.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$174,900

608 W Front St · Findlay, OH 45840
4 bd · 1.5 ba · 1,920 sqft · SingleFamily public records · 82 Days on market
Built 1870 10,001 sqft lot $91/sqft · at area comps Est $171k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This charming four-bedroom home perfectly blends timeless character with the modern amenities today's buyers crave. From the moment you step inside, you'll be greeted by stunning, original woodwork that adds a layer of warmth and craftsmanship rarely seen in newer builds. Whether you're looking for a private outdoor oasis or a versatile indoor layout, this property offers the space and "good bones" to make it your own

Key facts

  • Original woodwork
  • 0.23 acre lot
  • 2 garage spots

Tags

ORIGINAL WOODWORKPRIVATE OUTDOOR OASISVERSATILE INDOOR LAYOUT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $324 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $164k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 5.0% in Findlay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#98 in OH, #1,496 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D+, commute F.
  • Findlay City (town): math 56% / reading 56% proficiency, ranked #357 of 656 in OH (top 54%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+5.7%/yr); 219 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 257 units permitted in Hancock County in 2024 (150 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Hancock County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.7% rent growth), your $49k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 82 days — a 6% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $140k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1870 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $164,406 (6.0% below list)

Questions for the listing agent

  1. It's been on market 82 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1870 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
8.52%
Cash-on-cash
7.95%
DSCR
1.35
GRM
8.0

CMA / ARV

ARV (median comp)
$171,183
List price
$174,900
Delta
2.17%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
210 Western Ave 0.09mi 4/1.5 1,856 (-3%) 7mo $80,000 $43 85
618 Washington St 0.09mi 3/1.5 (-1) 1,814 (-6%) 9mo $211,000 $116 74
430 Portz Ave 0.32mi 3/2.0 (-1) 1,894 (-1%) 9mo $180,000 $95 68
512 N Cory St 0.57mi 4/2.0 1,950 (+2%) 4mo $197,000 $101 65
807 W Main Cross St 0.16mi 3/1.5 (-1) 1,658 (-14%) 1mo $165,000 $100 64
225 Lima Ave 0.69mi 4/2.0 1,916 (-0%) 6mo $197,000 $103 61
845 Hurd Ave 0.65mi 3/1.0 (-1) 1,868 (-3%) 0mo $205,000 $110 58
412 Lima Ave 0.73mi 5/2.0 (+1) 1,930 (+0%) 3mo $215,000 $111 55
535 W Lima St 0.54mi 4/2.0 2,106 (+10%) 7mo $263,000 $125 51
224 Defiance Ave 0.61mi 4/2.0 1,716 (-11%) 4mo $199,900 $116 48
505 N Cory St 0.57mi 3/1.5 (-1) 1,741 (-9%) 8mo $140,000 $80 46
720 S West St 0.56mi 3/2.0 (-1) 1,728 (-10%) 6mo $264,276 $153 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.68% rent growth · sell at horizon

5-year hold
IRR
-1.4%
Equity multiple
0.94×
Total profit
$-2,703
Equity at exit
$26,078
10-year hold
IRR
10.8%
Equity multiple
1.94×
Total profit
$45,853
Equity at exit
$15,122

Cash invested: $48,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45840

Rents YoY
5.7%
Active inventory
219
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,812 medium interval (Pro) →
Mortgage (P&I)
$917
Tax from tax record
$117 /mo · $1,406/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$381
Net cashflow
$324

Break-even live

Break-even rent $1,402
Max offer price $174,900
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,725
Closing costs
$5,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
517 Lima Ave Findlay, OH 3.0 1.0 1600 $1,595 $1.00 43d 1 0.85mi
606 South St Findlay, OH 3.0 1.0 1351 $1,700 $1.26 43d 1 1.09mi
220 Potomac Dr Bldg 6 Findlay, OH 3.0 2.5 1365 $1,995 $1.46 43d 1 1.30mi

Listing history 11 events

  1. 2026-05-31
    status $174,900 Pending 82 DOM
  2. 2026-05-31
    days on market $174,900 Active 82 DOM
  3. 2026-05-30
    days on market $174,900 Active 81 DOM
  4. 2026-04-15
    price $174,900 431-char remark
    Show marketing remark (431 chars)

    This charming four-bedroom home perfectly blends timeless character with the modern amenities today's buyers crave. From the moment you step inside, you'll be greeted by stunning, original woodwork that adds a layer of warmth and craftsmanship rarely seen in newer builds. Whether you're looking for a private outdoor oasis or a versatile indoor layout, this property offers the space and "good bones" to make it your own

  5. 2026-03-09
    listed $179,900 Active 431-char remark
    Show marketing remark (431 chars)

    This charming four-bedroom home perfectly blends timeless character with the modern amenities today's buyers crave. From the moment you step inside, you'll be greeted by stunning, original woodwork that adds a layer of warmth and craftsmanship rarely seen in newer builds. Whether you're looking for a private outdoor oasis or a versatile indoor layout, this property offers the space and "good bones" to make it your own

  6. 2024-02-01
    historical
  7. 2023-11-30
    listed $169,900 Active
  8. 2021-11-17
    soldstatus $139,900 Closed
  9. 2021-10-04
    historical Contingent
  10. 2021-09-27
    listed $139,900 Active
  11. 2005-06-03
    soldstatus $103,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,406 · $117/mo
Projected year-2 tax
$2,067 · $172/mo
Expected delta
+$661/yr (+$55/mo · 47.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 18% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,745
− Mortgage interest
−$9,797
− Property taxes
−$1,406
− Insurance
−$874
− Repairs & maintenance
−$1,740
− Management
−$1,740
− Depreciation
−$5,088
Taxable income
$1,100
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$264
After-tax cash flow
$3,628/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Findlay City
NCES district ID
3910000
Math proficiency
56% ▼ -11.00%
Reading proficiency
56% ▼ -9.00%
Median HH income
$45,261
Composite
47.31/100
National rank
#2300
State rank
#357 of 656 in OH

Livability — Findlay

Score
81/100
State rank
#98
US rank
#1496

Category grades

Amenities A+ Commute F Cost of living A+ Crime C Employment D+ Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Findlay, OH
County
Hancock County · 54,559 people
City population
54,559
Metro
Findlay, OH
Population (ZIP)
54,559
Household income
$68,083
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
1540.0

Population outlook (Hancock County) Hauer SSP2

Today (2025)
77,526 people
By 2030
77,777 · +0.3%
By 2040
76,976 · -0.7%
By 2050
74,479 · -3.9%
By 2075
65,741 · -15.2%
By 2100
52,942 · -31.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 6% Two or more races 5% Asian 2% Black 2%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 3% Italian 2% Lithuanian 2%
Foreign-born
4% · Canada, China
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 1% Arabic 1%

Political lean MEDSL · Hancock

2024 margin
Solid R (+38.4) · D 30.2% · R 68.7% · Other 1.1%
2008→2024 swing
-15.3pp toward R · 2008: -23.1pp · 2024: -38.4pp
All cycles
2024: R+38.4 2020: R+37.5 2016: R+40.8 2012: R+28.3 2008: R+23.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -250.43%
Current HPI
194.9132
Rent YoY
▲ 5.68%
Metro
Findlay, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+69.8% since first listed
8 events — show timeline
  • 2026-04-15 Price Changed $174,900 NORIS
  • 2026-03-09 Listed $179,900 NORIS
  • 2024-02-01 Listing Removed NORIS
  • 2023-11-30 Listed $169,900 NORIS
  • 2021-11-17 Sold (MLS) $139,900 NORIS
  • 2021-10-04 Contingent NORIS
  • 2021-09-27 Listed $139,900 NORIS
  • 2005-06-03 Sold (Public Records) $103,000 Public Records

Property tax history

+2.6%/yr

Latest (2025): $1,406 · +12.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…