2947 Amazon St · New Orleans, LA
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.77%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.3/30.0
- ARV discount +15.0/15.0
- DSCR +9.5/10.0
- 1% rule +7.0/10.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$168,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 3 bedroom 2 bath home. Located nearby to the main entrance to the Westbank expressway allowing for quick and easy access to downtown New Orleans. Has large yard for entertaining and primary bedroom that is exceptionally large. AC outside replaced in 2024 and in attic 2022. New Electrical box 2025 and new roof done in 2020. Primary bath features a double vanity. The owner has scheduled repairs to replace and paint the damaged siding
Key facts
- Double vanity
- Large yard
- New electrical box
Tags
Property features AI
Exterior
- Parking: One parking space
- Utilities: Public water; Public sewer
- Home design: One-story property
- Construction: Brick construction; Shingle roof; Slab foundation
- Exterior features: Fenced yard; City lot with rectangular shape; Lot dimensions approximately 50 x 120
Interior
- Kitchen: Dishwasher; Oven; Range
- Bathrooms: Two full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Six total rooms; Average condition
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $169k.
Deal economics
- At list price, monthly cash flow is $64 ($766/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $169k).
- Recommended offer: $164k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.8% vs local median 4.3% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.7%/yr); 265 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $2,031/mo this rent would consume 56% of the median local household income ($43k/yr) (locally 2240% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 59 days — a 3% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $26k; list at $169k implies a 550% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 9.78%
- Cash-on-cash
- 12.44%
- DSCR
- 1.55
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $275,185
- List price
- $168,900
- Delta
- -38.62%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3052 Behrman Hwy | 0.30mi | 4/2.0 | 1,902 (+4%) | 9mo | $131,000 | $69 | 72 |
| 2808 Seine St | 0.21mi | 3/2.5 (-1) | 1,791 (-2%) | 12mo | $290,000 | $162 | 70 |
| 203 Holmes Blvd | 0.63mi | 4/2.0 | 1,819 (-0%) | 0mo | $311,000 | $171 | 70 |
| 201 Holmes Blvd | 0.61mi | 4/2.0 | 1,819 (-0%) | 4mo | $304,900 | $168 | 67 |
| 3200 Potomac St | 0.59mi | 3/2.5 (-1) | 1,785 (-2%) | 1mo | $315,000 | $176 | 61 |
| 3011 Memorial Park Dr | 0.25mi | 3/2.0 (-1) | 2,025 (+11%) | 8mo | $260,000 | $128 | 59 |
| 253 Holmes Blvd | 0.68mi | 4/2.5 | 1,821 (-0%) | 12mo | $321,412 | $177 | 56 |
| 208 Amapola Cir | 0.70mi | 3/2.0 (-1) | 1,932 (+6%) | 1mo | $279,000 | $144 | 52 |
| 3205 Potomac St | 0.61mi | 4/3.0 | 2,010 (+10%) | 1mo | $379,000 | $189 | 50 |
| 2235 Mercedes Blvd | 0.74mi | 3/2.0 (-1) | 1,990 (+9%) | 11mo | $225,000 | $113 | 36 |
| 237 Holmes Blvd | 0.64mi | 4/2.0 | 1,555 (-15%) | 13mo | $290,900 | $187 | 35 |
| 247 Holmes Blvd | 0.68mi | 4/2.0 | 1,555 (-15%) | 13mo | $290,000 | $186 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -18.1%
- Equity multiple
- 0.39×
- Total profit
- $-28,994
- Equity at exit
- $25,184
- IRR
- -20.7%
- Equity multiple
- 0.11×
- Total profit
- $-41,959
- Equity at exit
- $14,603
Cash invested: $47,292 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70114
- Rents YoY
- -0.7%
- Active inventory
- 265
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $2,031 high interval (Pro) →
- Mortgage (P&I)
- −$886
- Tax from tax record
- −$158 /mo · $1,900/yr
- Insurance
- −$70
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$427
- Net cashflow
- $64
Break-even live
Sensitivity live
| Price | -10% $159 | -5% $112 | +0% $64 | +5% $16 | +10% $-32 |
|---|---|---|---|---|---|
| Rent | -10% $-97 | -5% $-16 | +0% $64 | +5% $144 | +10% $224 |
| Rate | -1.0pp $149 | -0.5pp $107 | base $64 | +0.5pp $20 | +1.0pp $-24 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,225
- Closing costs
- $5,067
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 21 Carriage Ln New Orleans, LA | 3.0 | 2.5 | 1900 | $2,000 | $1.05 | 22d | 1 | 0.28mi |
| 1774 Pace Blvd New Orleans, LA | 4.0 | 2.5 | 1574 | $2,000 | $1.27 | 24d | 1 | 0.57mi |
| 2320 Mardi Gras Blvd New Orleans, LA | 4.0 | 2.5 | 1600 | $2,500 | $1.56 | 2d | 1 | 0.64mi |
| 3000 Americus St New Orleans, LA | 3.0 | 2.0 | 1280 | $1,400 | $1.09 | 24d | 1 | 0.68mi |
| 1825 Murl St New Orleans, LA | 3.0 | 2.0 | 2484 | $1,750 | $0.70 | 24d | 1 | 0.69mi |
| 3441 Catalina Dr New Orleans, LA | 5.0 | 2.0 | 1610 | $2,450 | $1.52 | 13d | 1 | 0.76mi |
| 1684 Lauradale Dr New Orleans, LA | 4.0 | 2.0 | 1571 | $2,000 | $1.27 | 24d | 1 | 0.81mi |
| 1622 Jo Ann Pl New Orleans, LA | 3.0 | 1.5 | 1301 | $1,500 | $1.15 | 3d | 1 | 0.81mi |
| 300 Terry Pkwy Unit C Terrytown, LA | 3.0 | 2.5 | 1532 | $1,800 | $1.17 | 24d | 1 | 0.87mi |
| 429 E Butterfly Cir Terrytown, LA | 3.0 | 1.5 | 1300 | $1,950 | $1.50 | 22d | 1 | 1.00mi |
| 429 E Butterfly Cir Terrytown, LA | 3.0 | 1.5 | 1300 | $1,650 | $1.27 | 24d | 1 | 1.00mi |
| 349 Cherry Blossom Ln Terrytown, LA | 3.0 | 1.5 | 1225 | $1,600 | $1.31 | 24d | 1 | 1.07mi |
| 2001 Saint Nick Dr New Orleans, LA | 4.0 | 2.5 | 2400 | $2,300 | $0.96 | 24d | 1 | 1.15mi |
| 1414 Sumner St New Orleans, LA | 3.0 | 2.0 | 1800 | $1,450 | $0.81 | 17d | 1 | 1.19mi |
| 517 Diplomat St Terrytown, LA | 3.0 | 2.0 | 1850 | $2,000 | $1.08 | 5d | 1 | 1.21mi |
| 1410 Kabel Dr New Orleans, LA | 3.0 | 2.0 | 2200 | $2,200 | $1.00 | 24d | 1 | 1.22mi |
| 1010 Isbell St Gretna, LA | 3.0 | 1.0 | 1300 | $1,350 | $1.04 | 45d | 1 | 1.22mi |
| 3511 Hyman Pl New Orleans, LA | 3.0 | 2.0 | 1975 | $2,700 | $1.37 | 2d | 1 | 1.29mi |
| 532 Oakwood Dr Gretna, LA | 3.0 | 2.5 | 2100 | $2,000 | $0.95 | 5d | 1 | 1.38mi |
| 502 Behrman Hwy Gretna, LA | 4.0 | 2.0 | 1600 | $1,750 | $1.09 | 5d | 1 | 1.49mi |
Listing history 18 events
-
2026-06-21days on market $168,900 Active 59 DOM
-
2026-06-18days on market $168,900 Active 56 DOM
-
2026-06-17days on market $168,900 Active 55 DOM
-
2026-06-16days on market $168,900 Active 54 DOM
-
2026-06-15days on market $168,900 Active 53 DOM
-
2026-06-13days on market $168,900 Active 51 DOM
-
2026-06-10days on market $168,900 Active 48 DOM
-
2026-06-09days on market $168,900 Active 47 DOM
-
2026-06-08days on market $168,900 Active 46 DOM
-
2026-06-07days on market $168,900 Active 45 DOM
-
2026-06-05days on market $168,900 Active 42 DOM
-
2026-06-03days on market $168,900 Active 41 DOM
-
2026-06-02days on market $168,900 Active 40 DOM
-
2026-06-01days on market $168,900 Active 39 DOM
-
2026-05-31days on market $168,900 Active 38 DOM
-
2026-04-23$173,900 Active 373-char remark
Show marketing remark (444 chars)
Spacious 3 bedroom 2 bath home. Located nearby to the main entrance to the Westbank expressway allowing for quick and easy access to downtown New Orleans. Has large yard for entertaining and primary bedroom that is exceptionally large. AC outside replaced in 2024 and in attic 2022. New Electrical box 2025 and new roof done in 2020. Primary bath features a double vanity. The owner has scheduled repairs to replace and paint the damaged siding
-
2026-04-23$173,900 Active 372-char remark
Show marketing remark (444 chars)
Spacious 3 bedroom 2 bath home. Located nearby to the main entrance to the Westbank expressway allowing for quick and easy access to downtown New Orleans. Has large yard for entertaining and primary bedroom that is exceptionally large. AC outside replaced in 2024 and in attic 2022. New Electrical box 2025 and new roof done in 2020. Primary bath features a double vanity. The owner has scheduled repairs to replace and paint the damaged siding
-
1977-03-30soldstatus $26,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,900 · $158/mo
- Projected year-2 tax
- $1,900 · $158/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 77% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,377
- − Mortgage interest
- −$9,461
- − Property taxes
- −$1,900
- − Insurance
- −$5,963
- − Repairs & maintenance
- −$1,950
- − Management
- −$1,950
- − Depreciation
- −$4,913
- Taxable loss
- −$1,760
- Est. tax savings @ 24.0%
- +$422
- After-tax cash flow
- $1,189/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 22,659
- Household income
- $43,493
- Rent vs Own
- Severe rent burden
- 2240.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (72%)
- Race & ethnicity
- Black 72% White 16% Hispanic / Latino 8% Two or more races 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1%
- Common ancestry
- Lithuanian 3% Slovak 1% Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 91% English-only · Spanish 6% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.56%
- Current HPI
- 149.0172
- Rent YoY
- ▼ -0.72%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+549.6% since first listed5 events — show timeline
- 2026-05-27 Price Changed $168,900 AcadianaMLS
- 2026-05-27 Price Changed $168,900 GSREIN
- 2026-04-23 Listed $173,900 GSREIN
- 2026-04-23 Listed $173,900 AcadianaMLS
- 1977-03-30 Sold (Public Records) $26,000 Public Records
Property tax history
+0.1%/yrLatest (2026): $1,900 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…