65226 River Glen Pkwy · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Schools +6.0/10.0
- Cash flow +5.4/30.0
- Livability +4.2/5.0
- ARV discount +3.2/15.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- 1% rule +1.3/10.0
- DSCR +0.0/10.0
$410,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
LIKE NEW & BEAUTIFULLY UPDATED RIVER GLEN HOME ON PREMIUM POND LOT! Welcome to this stunning, move-in ready home in one of Yulee's most desirable communities ~ River Glen! Step inside to discover an open, airy floorplan filled with natural light and coastal-inspired wood flooring. The updated recessed lighting and sleek QUARTZ countertops add a modern touch, while the CUSTOM CLOSETS by Closets by Design in the primary suite, pantry, and laundry room make organization effortless. HUGE PRIMARY CLOSET MEASURES 140 IN BY 80 IN! Enjoy privacy with fencing and dual gates, and relax in one of four spacious bedrooms designed with light, bright décor. Every detail has been thoughtfully finished to create a truly turn-key home. All this and just steps away from River Glen's exceptional Amenity Center, featuring a Jr. Olympic-size pool, kids' splash park, clubhouse, fitness center, kayak launch and nature trails. Don't miss your chance, schedule today!
Key facts
- Amenity center
- Jr olympic size pool
- Premium pond lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $410k.
Deal economics
- At list price, monthly cash flow is $-889 ($-11k/yr) — negative.
- To cash-flow at today's rent, offer at most $253k (38.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $259k (36.8% below list).
- Recommended offer: $253k (38.3% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Nassau (town): math 74% / reading 65% proficiency, ranked #4 of 73 in FL (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+2.9%/yr); 601 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 953 units permitted in Nassau County in 2024 (24 in 5+ unit buildings).
- This rent runs 33% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $44k of equity ($3k loan paydown + $41k appreciation (10.0% local appreciation)).
- Nassau County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$70k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 222 days — a 12% lower offer ($361k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago; this cycle's ask has dropped $22k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 222 days. Have you received any prior offers? Is the seller open to a 38% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.63% ✗
- Cap rate
- 3.69%
- Cash-on-cash
- -9.29%
- DSCR
- 0.59
- GRM
- 13.2
CMA / ARV
- ARV (on-the-fly)
- $373,885
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 70414 Winding River Dr | 0.15mi | 4/3.0 | 2,036 (+1%) | 3mo | $387,000 | $190 | 85 |
| 65554 Bowfin Spring Ct | 0.24mi | 4/3.0 | 2,043 (+1%) | 2mo | $400,000 | $196 | 81 |
| 75394 Bridgewater Dr | 0.18mi | 4/2.0 | 2,129 (+5%) | 5mo | $355,000 | $167 | 79 |
| 65570 Bowfin Spring Ct | 0.25mi | 4/2.0 | 2,132 (+6%) | 5mo | $439,900 | $206 | 75 |
| 65506 River Glen Pkwy | 0.37mi | 4/2.0 | 2,160 (+7%) | 3mo | $400,000 | $185 | 69 |
| 75770 Egret Landing Ct | 0.36mi | 4/2.0 | 2,160 (+7%) | 6mo | $385,000 | $178 | 67 |
| 65138 Forest Glen Ln | 0.41mi | 4/2.0 | 1,856 (-8%) | 2mo | $330,000 | $178 | 65 |
| 65656 Edgewater Dr | 0.32mi | 4/2.0 | 1,812 (-10%) | 3mo | $374,900 | $207 | 65 |
| 75599 Bridgewater Dr | 0.37mi | 4/2.0 | 1,856 (-8%) | 5mo | $330,000 | $178 | 65 |
| 65062 Mossy Creek Ln | 0.46mi | 3/2.0 (-1) | 1,874 (-7%) | 3mo | $299,000 | $160 | 59 |
| 77408 Cobblestone Dr | 0.48mi | 3/2.0 (-1) | 1,728 (-14%) | 5mo | $334,000 | $193 | 44 |
| 75156 Brookwood Dr | 0.69mi | 3/2.0 (-1) | 2,308 (+14%) | 2mo | $399,000 | $173 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 2.88% rent growth · sell at horizon
- IRR
- 17.7%
- Equity multiple
- 2.45×
- Total profit
- $166,496
- Equity at exit
- $369,360
- IRR
- 16.6%
- Equity multiple
- 5.65×
- Total profit
- $534,376
- Equity at exit
- $796,540
Cash invested: $114,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32097
- Home prices YoY
- 19.5%
- Rents YoY
- 2.9%
- Active inventory
- 601
- Price-to-rent
- 13.2×
Monthly cashflow live
- Estimated rent
- $2,591 high interval (Pro) →
- Mortgage (P&I)
- −$2,150
- Tax from tax record
- −$606 /mo · $7,268/yr
- Insurance
- −$171
- HOA
- −$9
- Vacancy / Maint / Mgmt
- −$544
- Net cashflow
- $-889
Break-even live
Sensitivity live
| Price | -10% $-656 | -5% $-772 | +0% $-889 | +5% $-1,005 | +10% $-1,121 |
|---|---|---|---|---|---|
| Rent | -10% $-1,093 | -5% $-991 | +0% $-889 | +5% $-786 | +10% $-684 |
| Rate | -1.0pp $-682 | -0.5pp $-784 | base $-889 | +0.5pp $-995 | +1.0pp $-1,103 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $102,500
- Closing costs
- $12,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 70305 Winding River Dr Yulee, FL | 4.0 | 3.0 | 2042 | $2,500 | $1.22 | 25d | 1 | 0.06mi |
| 65303 River Glen Pkwy Yulee, FL | 4.0 | 2.0 | 2160 | $2,400 | $1.11 | 25d | 1 | 0.07mi |
| 65343 River Glen Pkwy Yulee, FL | 3.0 | 2.0 | 1714 | $2,195 | $1.28 | 25d | 1 | 0.12mi |
| 75346 Bridgewater Dr Yulee, FL | 3.0 | 2.0 | 1711 | $2,300 | $1.34 | 25d | 1 | 0.15mi |
| 75075 Morning Glen Ct Yulee, FL | 4.0 | 2.0 | 1856 | $2,399 | $1.29 | 6d | 1 | 0.31mi |
| 75215 Fern Creek Dr Yulee, FL | 4.0 | 2.5 | 2898 | $2,900 | $1.00 | 16d | 1 | 0.31mi |
| 75008 Morning Glen Ct Yulee, FL | 4.0 | 2.0 | 1856 | $2,300 | $1.24 | 25d | 1 | 0.33mi |
| 75045 Morning Glen Ct Yulee, FL | 3.0 | 2.0 | 1685 | $2,310 | $1.37 | 22d | 1 | 0.36mi |
| 75094 Glenspring Way Yulee, FL | 3.0 | 2.0 | 2055 | $2,500 | $1.22 | 25d | 1 | 0.45mi |
| 65013 Lagoon Forest Dr Yulee, FL | 4.0 | 2.5 | 2245 | $2,800 | $1.25 | 12d | 1 | 0.52mi |
| 75094 Fern Creek Dr Yulee, FL | 4.0 | 2.0 | 2193 | $2,495 | $1.14 | 4d | 1 | 0.54mi |
| 76195 Deerwood Dr Yulee, FL | 4.0 | 2.5 | 2757 | $2,475 | $0.90 | 25d | 1 | 0.69mi |
| 75470 Sunberry Dr Yulee, FL | 5.0 | 4.0 | 2903 | $3,150 | $1.09 | 21d | 1 | 1.22mi |
HOA detail
- Monthly dues
- $9 · $108/yr
- Likely covers
- poolgym
Listing history 18 events
-
2026-04-14status Pending
-
2026-03-03historical 966-char remark
Show marketing remark (966 chars)
LIKE NEW & BEAUTIFULLY UPDATED RIVER GLEN HOME ON PREMIUM POND LOT! Welcome to this stunning, move-in ready home in one of Yulee's most desirable communities ~ River Glen! Step inside to discover an open, airy floorplan filled with natural light and coastal-inspired wood flooring. The updated recessed lighting and sleek QUARTZ countertops add a modern touch, while the CUSTOM CLOSETS by Closets by Design in the primary suite, pantry, and laundry room make organization effortless. HUGE PRIMARY CLOSET MEASURES 140 IN BY 80 IN! Enjoy privacy with fencing and dual gates, and relax in one of four spacious bedrooms designed with light, bright décor. Every detail has been thoughtfully finished to create a truly turn-key home. All this and just steps away from River Glen's exceptional Amenity Center, featuring a Jr. Olympic-size pool, kids' splash park, clubhouse, fitness center, kayak launch and nature trails. Don't miss your chance, schedule today!
-
2026-02-21price $410,000 966-char remark
Show marketing remark (966 chars)
LIKE NEW & BEAUTIFULLY UPDATED RIVER GLEN HOME ON PREMIUM POND LOT! Welcome to this stunning, move-in ready home in one of Yulee's most desirable communities ~ River Glen! Step inside to discover an open, airy floorplan filled with natural light and coastal-inspired wood flooring. The updated recessed lighting and sleek QUARTZ countertops add a modern touch, while the CUSTOM CLOSETS by Closets by Design in the primary suite, pantry, and laundry room make organization effortless. HUGE PRIMARY CLOSET MEASURES 140 IN BY 80 IN! Enjoy privacy with fencing and dual gates, and relax in one of four spacious bedrooms designed with light, bright décor. Every detail has been thoughtfully finished to create a truly turn-key home. All this and just steps away from River Glen's exceptional Amenity Center, featuring a Jr. Olympic-size pool, kids' splash park, clubhouse, fitness center, kayak launch and nature trails. Don't miss your chance, schedule today!
-
2026-02-17price $410,000
-
2026-01-23price $425,000 966-char remark
Show marketing remark (966 chars)
LIKE NEW & BEAUTIFULLY UPDATED RIVER GLEN HOME ON PREMIUM POND LOT! Welcome to this stunning, move-in ready home in one of Yulee's most desirable communities ~ River Glen! Step inside to discover an open, airy floorplan filled with natural light and coastal-inspired wood flooring. The updated recessed lighting and sleek QUARTZ countertops add a modern touch, while the CUSTOM CLOSETS by Closets by Design in the primary suite, pantry, and laundry room make organization effortless. HUGE PRIMARY CLOSET MEASURES 140 IN BY 80 IN! Enjoy privacy with fencing and dual gates, and relax in one of four spacious bedrooms designed with light, bright décor. Every detail has been thoughtfully finished to create a truly turn-key home. All this and just steps away from River Glen's exceptional Amenity Center, featuring a Jr. Olympic-size pool, kids' splash park, clubhouse, fitness center, kayak launch and nature trails. Don't miss your chance, schedule today!
-
2026-01-23price $425,000
Show marketing remark (966 chars)
LIKE NEW & BEAUTIFULLY UPDATED RIVER GLEN HOME ON PREMIUM POND LOT! Welcome to this stunning, move-in ready home in one of Yulee's most desirable communities ~ River Glen! Step inside to discover an open, airy floorplan filled with natural light and coastal-inspired wood flooring. The updated recessed lighting and sleek QUARTZ countertops add a modern touch, while the CUSTOM CLOSETS by Closets by Design in the primary suite, pantry, and laundry room make organization effortless. HUGE PRIMARY CLOSET MEASURES 140 IN BY 80 IN! Enjoy privacy with fencing and dual gates, and relax in one of four spacious bedrooms designed with light, bright décor. Every detail has been thoughtfully finished to create a truly turn-key home. All this and just steps away from River Glen's exceptional Amenity Center, featuring a Jr. Olympic-size pool, kids' splash park, clubhouse, fitness center, kayak launch and nature trails. Don't miss your chance, schedule today!
-
2025-09-03$432,500 Active
Show marketing remark (966 chars)
LIKE NEW & BEAUTIFULLY UPDATED RIVER GLEN HOME ON PREMIUM POND LOT! Welcome to this stunning, move-in ready home in one of Yulee's most desirable communities ~ River Glen! Step inside to discover an open, airy floorplan filled with natural light and coastal-inspired wood flooring. The updated recessed lighting and sleek QUARTZ countertops add a modern touch, while the CUSTOM CLOSETS by Closets by Design in the primary suite, pantry, and laundry room make organization effortless. HUGE PRIMARY CLOSET MEASURES 140 IN BY 80 IN! Enjoy privacy with fencing and dual gates, and relax in one of four spacious bedrooms designed with light, bright décor. Every detail has been thoughtfully finished to create a truly turn-key home. All this and just steps away from River Glen's exceptional Amenity Center, featuring a Jr. Olympic-size pool, kids' splash park, clubhouse, fitness center, kayak launch and nature trails. Don't miss your chance, schedule today!
-
2025-09-03$432,500 Active 966-char remark
Show marketing remark (966 chars)
LIKE NEW & BEAUTIFULLY UPDATED RIVER GLEN HOME ON PREMIUM POND LOT! Welcome to this stunning, move-in ready home in one of Yulee's most desirable communities ~ River Glen! Step inside to discover an open, airy floorplan filled with natural light and coastal-inspired wood flooring. The updated recessed lighting and sleek QUARTZ countertops add a modern touch, while the CUSTOM CLOSETS by Closets by Design in the primary suite, pantry, and laundry room make organization effortless. HUGE PRIMARY CLOSET MEASURES 140 IN BY 80 IN! Enjoy privacy with fencing and dual gates, and relax in one of four spacious bedrooms designed with light, bright décor. Every detail has been thoughtfully finished to create a truly turn-key home. All this and just steps away from River Glen's exceptional Amenity Center, featuring a Jr. Olympic-size pool, kids' splash park, clubhouse, fitness center, kayak launch and nature trails. Don't miss your chance, schedule today!
-
2022-10-07soldstatus $378,990 Sold 420-char remark
Show marketing remark (420 chars)
Welcome to River Glen! Affordable Express Homes in this well-established Yulee neighborhood. Just off FL-200 and I-95, residents will enjoy quick access to Jacksonville and Amelia Island's world-renowned beaches. River Glen will feature open concept one and two-story home plans and homeowners will have access to resort style amenities. This community's sales office is in a different location than the community.
-
2022-10-07soldstatus $378,990 Closed
Show marketing remark (420 chars)
Welcome to River Glen! Affordable Express Homes in this well-established Yulee neighborhood. Just off FL-200 and I-95, residents will enjoy quick access to Jacksonville and Amelia Island's world-renowned beaches. River Glen will feature open concept one and two-story home plans and homeowners will have access to resort style amenities. This community's sales office is in a different location than the community.
-
2022-06-13status Pending 420-char remark
Show marketing remark (420 chars)
Welcome to River Glen! Affordable Express Homes in this well-established Yulee neighborhood. Just off FL-200 and I-95, residents will enjoy quick access to Jacksonville and Amelia Island's world-renowned beaches. River Glen will feature open concept one and two-story home plans and homeowners will have access to resort style amenities. This community's sales office is in a different location than the community.
-
2022-06-13historical
Show marketing remark (420 chars)
Welcome to River Glen! Affordable Express Homes in this well-established Yulee neighborhood. Just off FL-200 and I-95, residents will enjoy quick access to Jacksonville and Amelia Island's world-renowned beaches. River Glen will feature open concept one and two-story home plans and homeowners will have access to resort style amenities. This community's sales office is in a different location than the community.
-
2022-06-06price $378,990 420-char remark
Show marketing remark (420 chars)
Welcome to River Glen! Affordable Express Homes in this well-established Yulee neighborhood. Just off FL-200 and I-95, residents will enjoy quick access to Jacksonville and Amelia Island's world-renowned beaches. River Glen will feature open concept one and two-story home plans and homeowners will have access to resort style amenities. This community's sales office is in a different location than the community.
-
2022-06-06status Active 420-char remark
Show marketing remark (420 chars)
Welcome to River Glen! Affordable Express Homes in this well-established Yulee neighborhood. Just off FL-200 and I-95, residents will enjoy quick access to Jacksonville and Amelia Island's world-renowned beaches. River Glen will feature open concept one and two-story home plans and homeowners will have access to resort style amenities. This community's sales office is in a different location than the community.
-
2022-02-01status Pending 420-char remark
Show marketing remark (420 chars)
Welcome to River Glen! Affordable Express Homes in this well-established Yulee neighborhood. Just off FL-200 and I-95, residents will enjoy quick access to Jacksonville and Amelia Island's world-renowned beaches. River Glen will feature open concept one and two-story home plans and homeowners will have access to resort style amenities. This community's sales office is in a different location than the community.
-
2022-01-25price $358,990 420-char remark
Show marketing remark (420 chars)
Welcome to River Glen! Affordable Express Homes in this well-established Yulee neighborhood. Just off FL-200 and I-95, residents will enjoy quick access to Jacksonville and Amelia Island's world-renowned beaches. River Glen will feature open concept one and two-story home plans and homeowners will have access to resort style amenities. This community's sales office is in a different location than the community.
-
2022-01-19$353,990 Active 420-char remark
Show marketing remark (420 chars)
Welcome to River Glen! Affordable Express Homes in this well-established Yulee neighborhood. Just off FL-200 and I-95, residents will enjoy quick access to Jacksonville and Amelia Island's world-renowned beaches. River Glen will feature open concept one and two-story home plans and homeowners will have access to resort style amenities. This community's sales office is in a different location than the community.
-
2022-01-19$378,990
Show marketing remark (420 chars)
Welcome to River Glen! Affordable Express Homes in this well-established Yulee neighborhood. Just off FL-200 and I-95, residents will enjoy quick access to Jacksonville and Amelia Island's world-renowned beaches. River Glen will feature open concept one and two-story home plans and homeowners will have access to resort style amenities. This community's sales office is in a different location than the community.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $7,268 · $606/mo
- Projected year-2 tax
- $7,268 · $606/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 8 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,095
- − Mortgage interest
- −$22,966
- − Property taxes
- −$7,268
- − Insurance
- −$2,050
- − Repairs & maintenance
- −$2,488
- − Management
- −$2,488
- − HOA
- −$108
- − Depreciation
- −$11,927
- Taxable loss
- −$18,200
- Est. tax savings @ 24.0%
- +$4,368
- After-tax cash flow
- $-6,294/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Nassau
- NCES district ID
- 1201350
- Math proficiency
- 74% ▼ -2.00%
- Reading proficiency
- 65% ▼ -2.00%
- Median HH income
- $58,267
- Composite
- 59.79/100
- National rank
- #899
- State rank
- #4 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Nassau County · 67,729 people
- City population
- 26,700
- Metro
- Jacksonville, FL
- Population (ZIP)
- 26,700
- Household income
- $93,161
- Rent vs Own
- Severe rent burden
- 404.0
Population outlook (Nassau County) Hauer SSP2
- Today (2025)
- 88,419 people
- By 2030
- 92,679 · +4.8%
- By 2040
- 99,257 · +12.3%
- By 2050
- 103,378 · +16.9%
- By 2075
- 109,726 · +24.1%
- By 2100
- 107,006 · +21.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Two or more races 9% Black 9% Hispanic / Latino 8% Asian 1% Native American 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Lithuanian 4% Italian 3% Romanian 2%
- Foreign-born
- 4% · Canada, Vietnam
- Languages at home
- 93% English-only · Spanish 5% Vietnamese 1%
Political lean MEDSL · Nassau
- 2024 margin
- Solid R (+46.9) · D 26.1% · R 73.1%
- 2008→2024 swing
- -3.1pp toward R · 2008: -43.8pp · 2024: -46.9pp
- All cycles
- 2024: R+46.9 2020: R+45.9 2016: R+50.2 2012: R+48.6 2008: R+43.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 49.35%
- Current HPI
- 301.9299
- Rent YoY
- ▲ 2.88%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+15.8% since first listed18 events — show timeline
- 2026-04-14 Pending — AINCAR
- 2026-03-03 Listing Removed — realMLS
- 2026-02-21 Price Changed $410,000 realMLS
- 2026-02-17 Price Changed $410,000 AINCAR
- 2026-01-23 Price Changed $425,000 realMLS
- 2026-01-23 Price Changed $425,000 AINCAR
- 2025-09-03 Listed $432,500 realMLS
- 2025-09-03 Listed $432,500 AINCAR
- 2022-10-07 Sold (MLS) $378,990 AINCAR
- 2022-10-07 Sold (MLS) $378,990 realMLS
- 2022-06-13 Pending — realMLS
- 2022-06-13 Delisted — AINCAR
- 2022-06-06 Price Changed $378,990 realMLS
- 2022-06-06 Relisted — realMLS
- 2022-02-01 Pending — realMLS
- 2022-01-25 Price Changed $358,990 realMLS
- 2022-01-19 Listed $378,990 AINCAR
- 2022-01-19 Listed $353,990 realMLS
Property tax history
+216.9%/yrLatest (2025): $7,268 · +0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…