CashFlowRE
Sign in Sign up
12032 Brassie Bnd Unit D-202 🌊 Lakefront
D- Composite 37.02
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +4.7/30.0
  • Schools +4.3/10.0
  • Condition / age +3.8/5.0
  • Livability +3.5/5.0
  • 1% rule +3.2/10.0
  • Rent growth +2.6/5.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$425,000

12032 Brassie Bnd Unit D-202 · Gateway, FL 33913
3 bd · 2.0 ba · 2,265 sqft · Condo · 281 Days on market
Built 2001 Good condition 2-car garage $188/sqft · 33% below area Est $638k · 33% under · waterfront $865/mo HOA · 25% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

STUNNING "HIDDEN LINKS" $1,000,000 FAIRWAY-LAKEFRONT VIEWS! Completely remodeled ($175,000+/-) 3 BEDROOM, DEN, 2 FULL BATHS, 2 CAR GARAGE, makes this home a true value buy! Open floor plan, 10' ceilings and ALL CERAMIC "WOOD PLANK" TILE FLOORS THROUGHOUT THE WHOLE HOME, with bedrooms being carpeted, for easy maintenance.   "CHEFS" KITCHEN with WHITE "SHAKER" WOOD CABINETS, LEVEL 5 GRANITE TOPS, TILE BACK-SPLASH, HIGH END STAINLESS STEEL APPLIANCES, WALK-IN PANTRY & CENTER ISLAND WORK STATION. This is not only a golfers paradise but anyone's paradise with beautiful views of the course and lake!

Key facts

  • Master bath
  • Completely remodeled
  • Walk in pantry

Tags

FAIRWAY LAKEFRONT VIEWSCOMPLETELY REMODELEDCHEFS KITCHENWALK IN PANTRYCENTER ISLAND WORK STATIONMASTER BATH

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $425k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-1k ($-13k/yr) — negative.
  • To cash-flow at today's rent, offer at most $273k (35.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $348k (18.1% below list).
  • Recommended offer: $273k (35.8% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 69/100 on livability (#477 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: cost of living C-, amenities F, commute F.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Veterans Park Academy For The Arts (math 41% / reading 45%, grade F, #1,366 of 2,144 statewide, top 64%, 2,133 students, 36% FRL); Oak Hammock Middle School (math 43% / reading 41%, grade D-, #340 of 571 statewide, top 61%, 1,563 students, 56% FRL); Lehigh Senior High School (math 23% / reading 45%, grade F, #394 of 667 statewide, top 60%, 2,476 students, 57% FRL).
  • Market conditions: Rents flat; 1081 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 86d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($110k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 281 days — a 12% lower offer ($374k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: HOA is 25% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $272,956 (35.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 281 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  10. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  11. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  12. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  13. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  14. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.82%
Cap rate
3.33%
Cash-on-cash
-10.60%
DSCR
0.53
GRM
10.2

CMA / ARV

ARV (median comp)
$638,390
List price
$425,000
Delta
-33.43%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.37% rent growth · sell at horizon

5-year hold
IRR
-39.5%
Equity multiple
-0.21×
Total profit
$-144,187
Equity at exit
$63,369
10-year hold
IRR
-90.0%
Equity multiple
-1.05×
Total profit
$-244,315
Equity at exit
$36,746

Cash invested: $119,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
0 active · 1 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33913

Home prices YoY
-10.3%
Rents YoY
0.4%
Active inventory
1081
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$3,483 high interval (Pro) →
Mortgage (P&I)
$2,229
Tax est. 1.5%
$531 /mo · $6,375/yr
Insurance
$177
HOA
$865
Vacancy / Maint / Mgmt
$731
Net cashflow
$-1,051

Break-even live

Break-even rent $4,813
Max offer price $272,956
Occupancy floor

Sensitivity live

Price -10% $-757 -5% $-904 +0% $-1,051 +5% $-1,198 +10% $-1,344
Rent -10% $-1,326 -5% $-1,188 +0% $-1,051 +5% $-913 +10% $-776
Rate -1.0pp $-837 -0.5pp $-943 base $-1,051 +0.5pp $-1,161 +1.0pp $-1,273

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$106,250
Closing costs
$12,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12021 Brassie Cir #201 Fort Myers, FL 3.0 2.0 2343 $2,700 $1.15 99d 1 0.01mi
11900 Grosseto Ct Fort Myers, FL 2.0 2.0 1713 $5,500 $3.21 119d 1 0.39mi
11900 Grosseto Ct Fort Myers, FL 2.0 2.0 1713 $6,000 $3.50 115d 1 0.39mi
12482 Kentwood Ave Fort Myers, FL 3.0 2.5 2251 $4,900 $2.18 114d 1 0.44mi
10284 Livorno Dr Fort Myers, FL 3.0 3.0 2202 $2,500 $1.14 93d 1 0.46mi
12501 Fairmont Dr Fort Myers, FL 3.0 3.0 3092 $3,250 $1.05 63d 1 0.46mi
12501 Fairmont Dr Fort Myers, FL 3.0 3.0 3092 $3,190 $1.03 0d 1 0.46mi
10399 Prato Dr Fort Myers, FL 2.0 2.0 1917 $6,900 $3.60 9d 1 0.47mi
12301 Jewel Stone Ln Fort Myers, FL 2.0 2.0 1836 $2,300 $1.25 9d 1 0.54mi
10455 Casella Way #202 Fort Myers, FL 3.0 2.0 2319 $7,200 $3.10 119d 1 0.58mi
12525 Astor Pl Unit 1049698P Fort Myers, FL 3.0 2.0 2174 $6,126 $2.82 9d 1 0.59mi
12469 Pebble Stone Ct Fort Myers, FL 4.0 3.0 2368 $2,750 $1.16 99d 1 0.64mi
12414 Rock Ridge Ln Fort Myers, FL 4.0 2.0 2315 $6,500 $2.81 9d 1 0.69mi
11512 Shady Palm Way Fort Myers, FL 3.0 3.0 1852 $2,995 $1.62 65d 1 0.69mi
12031 Champions Green Way #808 Fort Myers, FL 3.0 2.0 1725 $2,200 $1.28 9d 1 0.71mi
10529 Casella Way #102 Fort Myers, FL 3.0 2.0 1722 $4,500 $2.61 119d 1 0.75mi
10529 Casella Way #102 Fort Myers, FL 3.0 2.0 1722 $5,500 $3.19 9d 1 0.75mi
11343 Tiverton Trce Fort Myers, FL 2.0 2.0 1685 $4,000 $2.37 99d 1 0.75mi
10520 Casella Way #101 Fort Myers, FL 3.0 2.0 1722 $7,300 $4.24 9d 1 0.75mi
10520 Casella Way #101 Fort Myers, FL 3.0 2.0 1722 $7,000 $4.07 119d 1 0.75mi
9561 Blue Stone Cir Fort Myers, FL 4.0 2.0 2209 $2,600 $1.18 63d 1 0.85mi
11442 Tiverton Trce Fort Myers, FL 3.0 2.0 2010 $9,500 $4.73 119d 1 0.85mi
12690 Fairington Way Fort Myers, FL 3.0 2.0 2054 $7,000 $3.41 74d 1 0.89mi
11082 Lakeland Cir Fort Myers, FL 3.0 2.0 1883 $2,095 $1.11 119d 1 0.90mi
12797 Vista Pine Cir Fort Myers, FL 4.0 2.0 2146 $2,495 $1.16 87d 1 0.90mi
11081 Lakeland Cir Fort Myers, FL 4.0 2.0 2136 $2,600 $1.22 119d 1 0.91mi
12952 Broomfield Ln Fort Myers, FL 4.0 3.0 2032 $2,700 $1.33 111d 1 0.92mi
11394 Waterford Village Dr Fort Myers, FL 3.0 3.0 1790 $2,850 $1.59 82d 1 0.96mi
11387 Waterford Village Dr Fort Myers, FL 3.0 2.0 1732 $2,795 $1.61 78d 1 0.97mi
11564 Golden Oak Ter Fort Myers, FL 2.0 2.0 1917 $2,500 $1.30 93d 1 0.97mi
12963 Pemberton Way Fort Myers, FL 4.0 3.0 2032 $4,500 $2.21 111d 1 0.99mi
11624 Onyx Cir Fort Myers, FL 3.0 3.0 2201 $5,000 $2.27 85d 1 1.04mi
11548 Shady Blossom Dr Fort Myers, FL 4.0 3.0 2032 $4,500 $2.21 63d 1 1.04mi
11572 Shady Blossom Dr Fort Myers, FL 3.0 3.0 2032 $3,200 $1.57 9d 1 1.07mi
11028 Lakeland Cir Fort Myers, FL 4.0 2.0 2136 $2,400 $1.12 71d 1 1.10mi
245 Meadow Rd Lehigh Acres, FL 2.0 2.0 2376 $1,550 $0.65 9d 1 1.22mi
11761 Pinewood Lakes Dr Fort Myers, FL 4.0 3.0 2528 $2,850 $1.13 73d 1 1.32mi
11225 Lithgow Ln Fort Myers, FL 2.0 2.0 2153 $4,500 $2.09 93d 1 1.32mi
11801 Pine Timber Ln Fort Myers, FL 3.0 2.5 2508 $8,000 $3.19 119d 1 1.36mi
11884 Arbor Trace Dr Fort Myers, FL 4.0 3.0 2606 $3,250 $1.25 9d 1 1.37mi

Property features AI

Other

Multi-unit information
2 units per floor121 units in complex4 units in building2 total floors in building

Finance

HOA & community
Mandatory HOA (professional management)Monthly condo fee: $865Annual recurring fees: $10,380One-time fees: $2,600HOA maintenance covers cable, insurance, lawn/land maintenance, manager, recreation facilities, reserve, security, sewer, street lights, street maintenance, trash removal, and waterCommunity amenities include BBQ/picnic area, bike and jog path, community park, community pool, and dog parkCommunity type: gated, golf course (non-equity)

Exterior

Parking
Attached 2-car garage
Security
Gated community
Utilities
Central waterCentral sewerCable available
Home design
Residential property2-story carriage/coach end-unitLow rise (1-3)Rear exposure facing southZero lot line
Construction
Concrete block constructionTile roofBuilt in 2001Foundation compatible with low-rise construction
Exterior features
CourtyardWater displaySingle hung and sliding windowsManual shuttersStucco exteriorGated community

Interior

Kitchen
IslandPantryCooktop (electric)RangeMicrowaveRefrigerator/freezerRefrigerator with icemakerDishwasher
Bedrooms
3 bedrooms plus denMaster bedroom upstairsSplit bedroom floor plan
Flooring
CarpetTile
Bathrooms
2 full bathroomsMaster bathroom with dual sinks and shower
Heating & cooling
Central electric heatCentral electric coolingCeiling fans
Interior features
Built-in cabinetsCable prewireHigh-speed internet availablePantrySmoke detectorsVolume ceilingsWalk-in closetWindow coveringsDen (study)Guest bathGuest roomOpen porch/lanaiScreened balconyScreened lanai/porchTurnkey
Laundry & utility
Laundry in residenceWasherDryerAuto garage door

HOA detail $865/mo · $10,380/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-24
    days on market $425,000 Active 281 DOM
  2. 2026-09-23
    days on market $425,000 Active 280 DOM
  3. 2026-09-22
    days on market $425,000 Active 279 DOM
  4. 2026-09-21
    days on market $425,000 Active 278 DOM
  5. 2026-09-17
    days on market $425,000 Active 274 DOM
  6. 2026-09-14
    days on market $425,000 Active 271 DOM
  7. 2026-09-13
    days on market $425,000 Active 270 DOM
  8. 2026-09-13
    days on market $425,000 Active 269 DOM
  9. 2026-09-11
    days on market $425,000 Active 268 DOM
  10. 2026-09-05
    days on market $425,000 Active 262 DOM
  11. 2026-09-04
    days on market $425,000 Active 261 DOM
  12. 2026-09-03
    days on market $425,000 Active 260 DOM
  13. 2026-08-31
    days on market $425,000 Active 257 DOM
  14. 2026-08-28
    days on market $425,000 Active 254 DOM
  15. 2026-08-26
    days on market $425,000 Active 252 DOM
  16. 2026-08-24
    days on market $425,000 Active 250 DOM
  17. 2026-08-23
    days on market $425,000 Active 249 DOM
  18. 2026-08-21
    days on market $425,000 Active 247 DOM
  19. 2026-08-20
    days on market $425,000 Active 246 DOM
  20. 2026-08-19
    days on market $425,000 Active 245 DOM
  21. 2026-08-18
    days on market $425,000 Active 244 DOM
  22. 2026-08-16
    days on market $425,000 Active 242 DOM
  23. 2026-08-15
    days on market $425,000 Active 241 DOM
  24. 2026-08-13
    days on market $425,000 Active 239 DOM
  25. 2026-08-11
    days on market $425,000 Active 237 DOM
  26. 2026-08-10
    days on market $425,000 Active 236 DOM
  27. 2026-08-09
    days on market $425,000 Active 235 DOM
  28. 2026-08-06
    days on market $425,000 Active 232 DOM
  29. 2026-08-05
    days on market $425,000 Active 231 DOM
  30. 2026-08-04
    days on market $425,000 Active 230 DOM
  31. 2026-07-28
    days on market $425,000 Active 223 DOM
  32. 2026-07-26
    days on market $425,000 Active 221 DOM
  33. 2026-07-24
    days on market $425,000 Active 219 DOM
  34. 2026-07-23
    days on market $425,000 Active 218 DOM
  35. 2026-07-22
    days on market $425,000 Active 217 DOM
  36. 2026-07-21
    days on market $425,000 Active 216 DOM
  37. 2026-07-18
    days on market $425,000 Active 213 DOM
  38. 2026-07-18
    days on market $425,000 Active 212 DOM
  39. 2026-07-16
    days on market $425,000 Active 211 DOM
  40. 2026-07-15
    days on market $425,000 Active 210 DOM
  41. 2026-07-13
    days on market $425,000 Active 208 DOM
  42. 2026-07-13
    days on market $425,000 Active 207 DOM
  43. 2026-07-12
    days on market $425,000 Active 206 DOM
  44. 2026-07-10
    days on market $425,000 Active 205 DOM
  45. 2026-07-10
    days on market $425,000 Active 204 DOM
  46. 2026-07-07
    days on market $425,000 Active 202 DOM
  47. 2026-07-06
    days on market $425,000 Active 201 DOM
  48. 2026-07-05
    days on market $425,000 Active 200 DOM
  49. 2026-07-02
    days on market $425,000 Active 197 DOM
  50. 2026-07-01
    days on market $425,000 Active 196 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$41,793
− Mortgage interest
−$23,807
− Property taxes
−$6,375
− Insurance
−$2,125
− Repairs & maintenance
−$3,343
− Management
−$3,343
− HOA
−$10,380
− Depreciation
−$12,364
Taxable loss
−$19,945
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,787
After-tax cash flow
$-7,822/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $11,325–$33,975 screening

This well-maintained, fully-renovated townhouse offers a stunning fairway-lakefront view and is ready for immediate occupancy.

Value-add opportunities

  • Both Painting the exterior walls — Painting the exterior walls can enhance curb appeal and increase both resale and rental value.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 43/100

Zoned Schools

Elementary Tortuga Preserve Elementary School F FL #1,366/2,144 Nat'l #17,525/41,679 Middle Paul Laurence Dunbar Middle School C+ FL #217/571 Nat'l #3,033/14,009 High Lehigh Senior High School F FL #394/667 Nat'l #10,121/17,239

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL
C Composite livability gradescore 69/100

Livability — Gateway

Score
69/100
State rank
#477
US rank
#8703

Category grades

Amenities F Commute F Cost of living C- Crime A+ Employment A+ Housing A+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Gateway, FL
County
Lee County · 871,946 people
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
31,538
Household income
$110,373
Rent vs Own
9.5% rent · 90.5% own
Severe rent burden
13% of renters

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 13% Two or more races 11% Black 5% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Cuban 2%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 2%
Foreign-born
14% · Canada, Vietnam, China
Languages at home
84% English-only · Spanish 10% Other Indo-European 2% French/Haitian/Cajun 2%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Price history

1 event — show timeline
  • 2025-12-17 Listed $425,000 NAPLESMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…