CashFlowRE
Sign in Sign up
12032 Brassie Bnd Unit D-202 🌊 Lakefront
C Composite 59.29
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.5/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.3/10.0
  • DSCR +5.5/10.0
  • Schools +4.3/10.0
  • Condition / age +3.8/5.0
  • Livability +3.5/5.0
  • Rent growth +2.6/5.0
  • Appreciation +0.0/10.0

$425,000

12032 Brassie Bnd Unit D-202 · Gateway, FL 33913
3 bd · 2.0 ba · 2,265 sqft · Condo · 326 Days on market
Built 2001 Good condition 2-car garage $188/sqft · 33% below area Est $636k · 33% under · waterfront $865/mo HOA · 17% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

STUNNING "HIDDEN LINKS" $1,000,000 FAIRWAY-LAKEFRONT VIEWS! Completely remodeled ($175,000+/-) 3 BEDROOM, DEN, 2 FULL BATHS, 2 CAR GARAGE, makes this home a true value buy! Open floor plan, 10' ceilings and ALL CERAMIC "WOOD PLANK" TILE FLOORS THROUGHOUT THE WHOLE HOME, with bedrooms being carpeted, for easy maintenance.   "CHEFS" KITCHEN with WHITE "SHAKER" WOOD CABINETS, LEVEL 5 GRANITE TOPS, TILE BACK-SPLASH, HIGH END STAINLESS STEEL APPLIANCES, WALK-IN PANTRY & CENTER ISLAND WORK STATION. This is not only a golfers paradise but anyone's paradise with beautiful views of the course and lake!

Key facts

  • Master bath
  • Completely remodeled
  • Walk in pantry

Tags

FAIRWAY LAKEFRONT VIEWSCOMPLETELY REMODELEDCHEFS KITCHENWALK IN PANTRYCENTER ISLAND WORK STATIONMASTER BATH

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $425k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $323 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $425k).
  • Recommended offer: $374k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.2% vs local median 3.6% in Gateway — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#477 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: cost of living C-, amenities F, commute F.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Veterans Park Academy For The Arts (math 41% / reading 45%, grade F, #1,366 of 2,144 statewide, top 64%, 2,133 students, 36% FRL); Oak Hammock Middle School (math 43% / reading 41%, grade D-, #340 of 571 statewide, top 61%, 1,563 students, 56% FRL); Lehigh Senior High School (math 23% / reading 45%, grade F, #394 of 667 statewide, top 60%, 2,476 students, 57% FRL).
  • Market conditions: Rents flat; 1225 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 42d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • At $5,222/mo this rent would consume 57% of the median local household income ($110k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 326 days — a 12% lower offer ($374k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $374,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 326 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  8. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  9. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.23% ✓
Cap rate
7.21%
Cash-on-cash
3.26%
DSCR
1.15
GRM
6.8

CMA / ARV

ARV (median comp)
$636,251
List price
$425,000
Delta
-33.20%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.37% rent growth · sell at horizon

5-year hold
IRR
-14.8%
Equity multiple
0.49×
Total profit
$-61,125
Equity at exit
$63,369
10-year hold
IRR
-12.9%
Equity multiple
0.36×
Total profit
$-76,643
Equity at exit
$36,746

Cash invested: $119,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
0 active · 1 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33913

Home prices YoY
-10.3%
Rents YoY
0.4%
Active inventory
1225
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$5,222 high interval (Pro) →
Mortgage (P&I)
−$2,229
Tax est. 1.5%
−$531 /mo · $6,375/yr
Insurance
−$177
HOA
−$865
Vacancy / Maint / Mgmt
−$1,097
Net cashflow
$323

Break-even live

Break-even rent $4,813
Max offer price $425,000
Occupancy floor 89%

Sensitivity live

Price -10% $617 -5% $470 +0% $323 +5% $177 +10% $30
Rent -10% $-89 -5% $117 +0% $323 +5% $530 +10% $736
Rate -1.0pp $537 -0.5pp $432 base $323 +0.5pp $213 +1.0pp $101

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$106,250
Closing costs
$12,750
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12021 Brassie Cir #201 Fort Myers, FL 3.0 2.0 2343 $2,700 $1.15 144d 1 0.01mi
12037 Brassie Cir Unit D202 Fort Myers, FL 3.0 2.0 2265 $4,500 $1.99 10d 1 0.05mi
12083 Mahogany Isle Ln Fort Myers, FL 4.0 3.0 2854 $5,900 $2.07 15d 1 0.36mi
12083 Mahogany Isle Ln Fort Myers, FL 4.0 3.0 2854 $5,900 $2.07 10d 1 0.36mi
11900 Grosseto Ct Fort Myers, FL 2.0 2.0 1713 $6,000 $3.50 160d 1 0.39mi
11900 Grosseto Ct Fort Myers, FL 2.0 2.0 1713 $5,500 $3.21 164d 1 0.39mi
11900 Grosseto Ct Fort Myers, FL 2.0 2.0 1713 $6,000 $3.50 10d 1 0.39mi
12482 Kentwood Ave Fort Myers, FL 3.0 2.5 2251 $4,900 $2.18 160d 1 0.44mi
10284 Livorno Dr Fort Myers, FL 3.0 3.0 2202 $2,500 $1.14 22d 1 0.46mi
10284 Livorno Dr Fort Myers, FL 3.0 3.0 2202 $2,500 $1.14 138d 1 0.46mi
12501 Fairmont Dr Fort Myers, FL 3.0 3.0 3092 $3,250 $1.05 108d 1 0.46mi
12501 Fairmont Dr Fort Myers, FL 3.0 3.0 3092 $3,200 $1.03 21d 1 0.46mi
10399 Prato Dr Fort Myers, FL 2.0 2.0 1917 $6,800 $3.55 5d 1 0.47mi
10399 Prato Dr Fort Myers, FL 2.0 2.0 1917 $6,800 $3.55 17d 1 0.47mi
10399 Prato Dr Fort Myers, FL 2.0 2.0 1917 $4,500 $2.35 0d 1 0.47mi
12301 Jewel Stone Ln Fort Myers, FL 2.0 2.0 1836 $2,300 $1.25 55d 1 0.54mi
10235 Ashbrook Ct Fort Myers, FL 3.0 2.5 2433 $3,000 $1.23 38d 1 0.55mi
10455 Casella Way #202 Fort Myers, FL 3.0 2.0 2319 $7,200 $3.10 43d 1 0.58mi
12525 Astor Pl Unit 1049698P Fort Myers, FL 3.0 2.0 2174 $6,330 $2.91 43d 1 0.59mi
12469 Pebble Stone Ct Fort Myers, FL 4.0 3.0 2368 $2,750 $1.16 144d 1 0.64mi
10470 Casella Way #102 Fort Myers, FL 2.0 2.0 1722 $7,300 $4.24 10d 1 0.66mi
11299 Shady Blossom Dr Fort Myers, FL 4.0 3.0 2606 $8,300 $3.18 5d 1 0.67mi
11299 Shady Blossom Dr Fort Myers, FL 4.0 3.0 2606 $8,300 $3.18 10d 1 0.67mi
12414 Rock Ridge Ln Fort Myers, FL 4.0 2.0 2315 $6,500 $2.81 41d 1 0.69mi
12414 Rock Ridge Ln Fort Myers, FL 4.0 2.0 2315 $6,500 $2.81 10d 1 0.69mi
11512 Shady Palm Way Fort Myers, FL 3.0 3.0 1852 $2,995 $1.62 41d 1 0.69mi
11512 Shady Palm Way Fort Myers, FL 3.0 3.0 1852 $2,995 $1.62 6d 1 0.69mi
12031 Champions Green Way #808 Fort Myers, FL 3.0 2.0 1725 $2,200 $1.28 41d 1 0.71mi
10529 Casella Way #102 Fort Myers, FL 3.0 2.0 1722 $6,950 $4.04 13d 1 0.75mi
10529 Casella Way #102 Fort Myers, FL 3.0 2.0 1722 $4,500 $2.61 164d 1 0.75mi
10529 Casella Way #102 Fort Myers, FL 3.0 2.0 1722 $5,500 $3.19 55d 1 0.75mi
10529 Casella Way #102 Fort Myers, FL 3.0 2.0 1722 $6,950 $4.04 10d 1 0.75mi
11343 Tiverton Trce Fort Myers, FL 2.0 2.0 1685 $4,000 $2.37 144d 1 0.75mi
10520 Casella Way #101 Fort Myers, FL 3.0 2.0 1722 $7,300 $4.24 6d 1 0.75mi
10520 Casella Way #101 Fort Myers, FL 3.0 2.0 1722 $7,300 $4.24 55d 1 0.75mi
9561 Blue Stone Cir Fort Myers, FL 4.0 2.0 2209 $2,600 $1.18 108d 1 0.85mi
11442 Tiverton Trce Fort Myers, FL 3.0 2.0 2010 $9,500 $4.73 10d 1 0.86mi
12690 Fairington Way Fort Myers, FL 3.0 2.0 2054 $7,000 $3.41 119d 1 0.89mi
12690 Fairington Way Fort Myers, FL 3.0 2.0 2054 $7,000 $3.41 10d 1 0.89mi
11082 Lakeland Cir Fort Myers, FL 3.0 2.0 1883 $2,095 $1.11 164d 1 0.90mi

Property features AI

Other

Multi-unit information
2 units per floor121 units in complex4 units in building2 total floors in building

Finance

HOA & community
Mandatory HOA (professional management)Monthly condo fee: $865Annual recurring fees: $10,380One-time fees: $2,600HOA maintenance covers cable, insurance, lawn/land maintenance, manager, recreation facilities, reserve, security, sewer, street lights, street maintenance, trash removal, and waterCommunity amenities include BBQ/picnic area, bike and jog path, community park, community pool, and dog parkCommunity type: gated, golf course (non-equity)

Exterior

Parking
Attached 2-car garage
Security
Gated community
Utilities
Central waterCentral sewerCable available
Home design
Residential property2-story carriage/coach end-unitLow rise (1-3)Rear exposure facing southZero lot line
Construction
Concrete block constructionTile roofBuilt in 2001Foundation compatible with low-rise construction
Exterior features
CourtyardWater displaySingle hung and sliding windowsManual shuttersStucco exteriorGated community

Interior

Kitchen
IslandPantryCooktop (electric)RangeMicrowaveRefrigerator/freezerRefrigerator with icemakerDishwasher
Bedrooms
3 bedrooms plus denMaster bedroom upstairsSplit bedroom floor plan
Flooring
CarpetTile
Bathrooms
2 full bathroomsMaster bathroom with dual sinks and shower
Heating & cooling
Central electric heatCentral electric coolingCeiling fans
Interior features
Built-in cabinetsCable prewireHigh-speed internet availablePantrySmoke detectorsVolume ceilingsWalk-in closetWindow coveringsDen (study)Guest bathGuest roomOpen porch/lanaiScreened balconyScreened lanai/porchTurnkey
Laundry & utility
Laundry in residenceWasherDryerAuto garage door

HOA detail $865/mo · $10,380/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-11-08
    days on market $425,000 Active 326 DOM
  2. 2026-11-07
    days on market $425,000 Active 325 DOM
  3. 2026-11-06
    days on market $425,000 Active 324 DOM
  4. 2026-11-05
    days on market $425,000 Active 323 DOM
  5. 2026-11-04
    days on market $425,000 Active 322 DOM
  6. 2026-11-01
    days on market $425,000 Active 319 DOM
  7. 2026-11-01
    days on market $425,000 Active 318 DOM
  8. 2026-10-30
    days on market $425,000 Active 317 DOM
  9. 2026-10-29
    days on market $425,000 Active 316 DOM
  10. 2026-10-28
    days on market $425,000 Active 315 DOM
  11. 2026-10-27
    days on market $425,000 Active 314 DOM
  12. 2026-10-26
    days on market $425,000 Active 313 DOM
  13. 2026-10-26
    days on market $425,000 Active 312 DOM
  14. 2026-10-23
    days on market $425,000 Active 310 DOM
  15. 2026-10-22
    days on market $425,000 Active 309 DOM
  16. 2026-10-21
    days on market $425,000 Active 308 DOM
  17. 2026-10-20
    days on market $425,000 Active 307 DOM
  18. 2026-10-19
    days on market $425,000 Active 306 DOM
  19. 2026-10-18
    days on market $425,000 Active 305 DOM
  20. 2026-10-17
    days on market $425,000 Active 304 DOM
  21. 2026-10-16
    days on market $425,000 Active 303 DOM
  22. 2026-10-15
    days on market $425,000 Active 302 DOM
  23. 2026-10-14
    days on market $425,000 Active 301 DOM
  24. 2026-10-13
    days on market $425,000 Active 300 DOM
  25. 2026-10-12
    days on market $425,000 Active 299 DOM
  26. 2026-10-11
    days on market $425,000 Active 298 DOM
  27. 2026-10-10
    days on market $425,000 Active 297 DOM
  28. 2026-10-09
    days on market $425,000 Active 296 DOM
  29. 2026-10-09
    days on market $425,000 Active 295 DOM
  30. 2026-10-07
    days on market $425,000 Active 294 DOM
  31. 2026-10-06
    days on market $425,000 Active 293 DOM
  32. 2026-10-05
    days on market $425,000 Active 292 DOM
  33. 2026-10-05
    days on market $425,000 Active 291 DOM
  34. 2026-10-04
    days on market $425,000 Active 290 DOM
  35. 2026-10-01
    days on market $425,000 Active 288 DOM
  36. 2026-09-30
    days on market $425,000 Active 287 DOM
  37. 2026-09-29
    days on market $425,000 Active 286 DOM
  38. 2026-09-27
    days on market $425,000 Active 284 DOM
  39. 2026-09-25
    days on market $425,000 Active 282 DOM
  40. 2026-09-24
    days on market $425,000 Active 281 DOM
  41. 2026-09-23
    days on market $425,000 Active 280 DOM
  42. 2026-09-22
    days on market $425,000 Active 279 DOM
  43. 2026-09-21
    days on market $425,000 Active 278 DOM
  44. 2026-09-17
    days on market $425,000 Active 274 DOM
  45. 2026-09-14
    days on market $425,000 Active 271 DOM
  46. 2026-09-13
    days on market $425,000 Active 270 DOM
  47. 2026-09-13
    days on market $425,000 Active 269 DOM
  48. 2026-09-11
    days on market $425,000 Active 268 DOM
  49. 2026-09-05
    days on market $425,000 Active 262 DOM
  50. 2026-09-04
    days on market $425,000 Active 261 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$62,666
− Mortgage interest
−$23,807
− Property taxes
−$6,375
− Insurance
−$2,125
− Repairs & maintenance
−$5,013
− Management
−$5,013
− HOA
−$10,380
− Depreciation
−$12,364
Taxable loss
−$2,411
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$579
After-tax cash flow
$4,460/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $11,325–$33,975 screening

This well-maintained, fully-renovated townhouse offers a stunning fairway-lakefront view and is ready for immediate occupancy.

Value-add opportunities

  • Both Painting the exterior walls — Painting the exterior walls can enhance curb appeal and increase both resale and rental value. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 43/100

Zoned Schools

Elementary Tortuga Preserve Elementary School F FL #1,366/2,144 Nat'l #17,525/41,679 Middle Paul Laurence Dunbar Middle School C+ FL #217/571 Nat'l #3,033/14,009 High Lehigh Senior High School F FL #394/667 Nat'l #10,121/17,239

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL
C Composite livability gradescore 69/100

Livability — Gateway

Score
69/100
State rank
#477
US rank
#8703

Category grades

Amenities F Commute F Cost of living C- Crime A+ Employment A+ Housing A+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Gateway, FL
County
Lee County · 871,946 people
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
31,538
Household income
$110,373
Rent vs Own
9.5% rent · 90.5% own
Severe rent burden
13% of renters

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 13% Two or more races 11% Black 5% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Cuban 2%
Languages at home
84% English-only · Spanish 10% Other Indo-European 2% French/Haitian/Cajun 2%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics
—

Price history

1 event — show timeline
  • 2025-12-17 Listed $425,000 NAPLESMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…