253 Day St · Galesburg, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.3/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$78,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready and thoughtfully updated, this 1.5-story home offers many modern upgrades. The exterior features newer vinyl siding, ensuring low-maintenance upkeep. Inside, the bright and functional kitchen boasts refurbished cabinets, recessed lighting, and comes fully equipped with a stove and refrigerator. The spacious main-floor bathroom includes a convenient laundry location. Recent improvements include many new windows, doors, a newer front porch and sidewalk. Major system updates such as new plumbing, a water heater, and a 100-amp electrical panel with wiring upgrades provide peace of mind. Ceiling fans are installed in the living room, dining room, and both bedrooms, enhancing comfort year-round. The home also offers excellent closet space in both bedrooms. Enjoy outdoor space with a large yard, perfect for relaxation or entertaining. Plus, the dry basement provides extra storage or potential for additional use. Don’t miss this move-in-ready home—schedule your showing today!
Key facts
- 0.25 acre lot
- Parking
- Built 1896
Property features AI
Exterior
- Parking: No garage; on-street parking and gravel parking
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Built in 1896
- Construction: Shingle roof; Unfinished basement
- Exterior features: Level lot; Paved road access; Gravel and on-street parking
Interior
- Kitchen: Refrigerator
- Bedrooms: Two bedrooms (upper level)
- Flooring: Carpet in bedrooms, living and dining areas; Vinyl in kitchen; Tile in laundry
- Bathrooms: One full bathroom
- Heating & cooling: Central air; Forced air heating; Gas water heater
- Interior features: Ceiling fans
- Laundry & utility: Washer; Dryer; Main-level laundry room (tile flooring, approx. 12 x 7)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $79k.
Deal economics
- At list price, monthly cash flow is $246 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $79k).
- Cap rate 10.0% vs local median 6.4% in Galesburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#367 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F, employment D-.
- Galesburg CUSD 205 (town): math 13% / reading 22% proficiency, ranked #488 of 620 in IL (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Galesburg Senior High School (math 19% / reading 24%, grade F, #345 of 693 statewide, top 50%, 1,762 students, 0% FRL) — zoned schools average 0% FRL vs 60% district-wide (60 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 191 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $545 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Knox County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 27y ago; this cycle's ask has dropped $21k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1896 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1896 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 10.04%
- Cash-on-cash
- 13.39%
- DSCR
- 1.60
- GRM
- 6.3
CMA / ARV
- ARV (on-the-fly)
- $54,416
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1056 E Knox St | 0.33mi | 2/1.0 | 708 (-1%) | 23mo | $44,000 | $62 | 64 |
| 1526 Grand Ave | 0.53mi | 2/1.0 | 792 (+11%) | 9mo | $44,400 | $56 | 50 |
| 1586 E North St | 0.71mi | 2/1.0 | 768 (+7%) | 11mo | $25,000 | $33 | 45 |
| 889 S Chambers St | 0.62mi | 2/1.0 | 804 (+12%) | 9mo | $78,750 | $98 | 43 |
| 695 S Pearl St | 0.41mi | 3/1.5 (+1) | 816 (+14%) | 9mo | $60,000 | $74 | 43 |
| 208 Illinois Ave | 0.69mi | 2/1.0 | 672 (-6%) | 22mo | $79,900 | $119 | 39 |
| 409 Burgland Ave | 0.63mi | 2/1.0 | 816 (+14%) | 14mo | $62,000 | $76 | 36 |
| 664 E 4th St | 0.70mi | 2/1.5 | 660 (-8%) | 23mo | $56,000 | $85 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.5%
- Equity multiple
- 1.13×
- Total profit
- $2,950
- Equity at exit
- $11,764
- IRR
- 13.0%
- Equity multiple
- 2.04×
- Total profit
- $22,933
- Equity at exit
- $6,822
Cash invested: $22,092 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61401
- Active inventory
- 191
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $1,046 medium interval (Pro) →
- Mortgage (P&I)
- −$414
- Tax from tax record
- −$133 /mo · $1,601/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$220
- Net cashflow
- $246
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,725
- Closing costs
- $2,367
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-06-18days on market $78,900 Under Contract 13 DOM
-
2026-06-17days on market $78,900 Under Contract 12 DOM
-
2026-06-16days on market $78,900 Under Contract 11 DOM
-
2026-06-15days on market $78,900 Under Contract 10 DOM
-
2026-06-13days on market $78,900 Under Contract 8 DOM
-
2026-06-12days on market $78,900 Under Contract 7 DOM
-
2026-06-09statusdays on market $78,900 Under Contract 4 DOM
-
2026-06-08days on market $78,900 Active 3 DOM
-
2026-06-07days on market $78,900 Active 2 DOM
-
2026-06-07status $78,900 Active 1 DOM
-
2026-06-04remarks 687-char remark
-
2026-06-03remarks 647-char remark
-
2026-06-03$78,900 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,601 · $133/mo
- Projected year-2 tax
- $1,696 · $141/mo
- Expected delta
- +$95/yr (+$8/mo · 6.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,554
- − Mortgage interest
- −$4,420
- − Property taxes
- −$1,601
- − Insurance
- −$394
- − Repairs & maintenance
- −$1,004
- − Management
- −$1,004
- − Depreciation
- −$2,295
- Taxable income
- $1,836
- Est. tax owed @ 24.0%
- −$441
- After-tax cash flow
- $2,517/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Galesburg CUSD 205
- NCES district ID
- 1716080
- Math proficiency
- 13% ▼ -8.00%
- Reading proficiency
- 22% ▼ -11.00%
- Median HH income
- $35,901
- Composite
- 14.46/100
- National rank
- #9427
- State rank
- #488 of 620 in IL
Livability — Galesburg
- Score
- 70/100
- State rank
- #367
- US rank
- #7601
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Galesburg, IL
- City population
- 32,318
- Population (ZIP)
- 30,684
Population outlook (Knox County) Hauer SSP2
- Today (2025)
- 48,224 people
- By 2030
- 46,333 · -3.9%
- By 2040
- 42,424 · -12.0%
- By 2050
- 38,929 · -19.3%
- By 2075
- 31,523 · -34.6%
- By 2100
- 24,092 · -50.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 8% Hispanic / Latino 8% Two or more races 8% Asian 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Italian 2% Serbian 1% Slovak 1%
- Foreign-born
- 4% · Canada, Vietnam
- Languages at home
- 92% English-only · Spanish 5% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Knox
- 2024 margin
- Lean R (+9.4) · D 44.4% · R 53.7% · Other 1.9%
- 2008→2024 swing
- -29.3pp toward R · 2008: 19.9pp · 2024: -9.4pp
- All cycles
- 2024: R+9.4 2020: R+5.6 2016: R+3.3 2012: D+17.1 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.48%
- Current HPI
- 157.276
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+267.0% since first listed14 events — show timeline
- 2026-06-02 Coming Soon $78,900 RMLSA as Distributed by MLS Grid
- 2025-10-01 Sold (Public Records) $80,500 Public Records
- 2025-09-29 Sold (MLS) $80,500 RMLSA as Distributed by MLS Grid
- 2025-09-29 Sold (MLS) $80,500 MRED as Distributed by MLS Grid
- 2025-09-15 Pending — RMLSA as Distributed by MLS Grid
- 2025-05-08 Price Changed $89,900 RMLSA as Distributed by MLS Grid
- 2025-03-21 Listed $99,900 RMLSA as Distributed by MLS Grid
- 2025-03-21 Listed $89,900 MRED as Distributed by MLS Grid
- 2022-01-14 Sold (Public Records) $69,000 Public Records
- 2022-01-14 Sold (MLS) $68,900 RMLSA as Distributed by MLS Grid
- 2021-10-28 Listed $66,900 RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 1999-11-01 Sold (MLS) $17,500 RMLSA as Distributed by MLS Grid
- 1999-07-02 Listed $21,500 RMLSA as Distributed by MLS Grid
Property tax history
+7.8%/yrLatest (2024): $1,601 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…