4384 NW 9th Ave Unit 20-2f · Deerfield Beach, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- AH
- Chance of flooding over 30 yrs
- 0.51%
- Est. flood insurance / yr
- $1,142 – $2,507
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.4/30.0
- 1% rule +7.0/10.0
- DSCR +4.0/10.0
- Livability +3.8/5.0
- Rent growth +2.9/5.0
- Schools +2.5/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$138,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Public Remarks: * * NO RENTAL RESTRICTIONS * * LOOKING FOR A TURN-KEY INVESTMENT? THEN THIS 1/1.5 CONDO ON THE 2ND FLOOR (HAS ELEVATOR) OF HERITAGE CIRCLE CONDOMINIUM IS A MUST-SEE! UNIT HAS UPDATED KITCHEN CEILLING, CABINETRY, BRAND NEW LAMINATE FLOORING TANKLESS WATER HEATER, ALONG WITH UPDATED BATHROOMS. MARKET RENTS ARE $950-$1000 WITH QUICK AND EASY ASSOCIATION APPROVALS WITH ON-SITE OFFICE! COMMUNITY OFFERS A POOL, GYM AND MORE! COME SEE THIS GEM TODAY!
Key facts
- Vanity
- Laminate flooring
- Kitchen cabinets
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.5-bath condo listed at $138k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $-151 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $116k (15.8% below list).
- Meets the 1% rule at list price ($2k rent vs $138k).
- Recommended offer: $116k (15.8% below list) — sets the bar for cash-flow.
- Cap rate 6.3% vs local median 4.3% in Deerfield Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#250 in FL, #3,970 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: amenities D-, employment D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Park Ridge Elementary School (math 26% / reading 24%, grade F, #2,030 of 2,144 statewide, top 95%, 577 students, 79% FRL); Crystal Lake Middle School (math 24% / reading 38%, grade F, #462 of 571 statewide, top 81%, 1,055 students, 74% FRL); Blanche Ely High School (math 7% / reading 29%, grade F, #570 of 667 statewide, top 86%, 1,906 students, 75% FRL) — zoned schools average 76% FRL vs 51% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 25% at this address vs 48% district-wide (-23 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.8%/yr); 792 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 49d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $954 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 179 days — a 12% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $73k; list at $138k implies a 89% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $152/mo; HOA is 22% of rent.
- Climate carrying-cost: in FEMA flood zone AH (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 179 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 6.30%
- Cash-on-cash
- 0.04%
- DSCR
- 1.00
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $188,169
- List price
- $138,000
- Delta
- -26.66%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4334 NW 9th Ave Unit 9-2b | 0.01mi | 1/1.5 | 695 (0%) | 4mo | $125,000 | $180 | 96 |
| 512 NW 43rd Pl | 0.26mi | 1/1.0 | 638 (-8%) | 4mo | $225,000 | $353 | 69 |
| 2851 E Golf Blvd #205 | 1.33mi | 1/1.0 | 680 (-2%) | 1mo | $75,000 | $110 | 58 |
| 671 Cypress Lake Blvd Unit L21 | 0.42mi | 1/1.0 | 605 (-13%) | 0mo | $183,000 | $302 | 56 |
| 3057 Harwood E #3057 | 1.49mi | 1/1.5 | 738 (+6%) | 5mo | $68,500 | $93 | 51 |
| 680 Cypress Club Way Unit I10 | 0.47mi | 2/2.0 (+1) | 807 (+16%) | 1mo | $196,000 | $243 | 45 |
| 640 Cypress Club Way Unit B12 | 0.47mi | 2/2.0 (+1) | 807 (+16%) | 2mo | $200,000 | $248 | 45 |
| 2850 W Golf Blvd #211 | 1.31mi | 2/1.0 (+1) | 750 (+8%) | 1mo | $110,000 | $147 | 44 |
| 2751 E Golf Blvd #2019 | 1.38mi | 2/1.0 (+1) | 750 (+8%) | 3mo | $110,000 | $147 | 42 |
| 3450 Blue Lake Dr #305 | 0.87mi | 1/1.5 | 850 (+22%) | 1mo | $165,000 | $194 | 39 |
| 4050 Harwood E #4050 | 1.47mi | 2/1.5 (+1) | 860 (+24%) | 1mo | $107,000 | $124 | 34 |
| 207 NW 32nd Ct #106 | 0.97mi | 1/1.0 | 565 (-19%) | 5mo | $110,000 | $195 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.75% rent growth · sell at horizon
- IRR
- -26.2%
- Equity multiple
- 0.13×
- Total profit
- $-33,687
- Equity at exit
- $20,576
- IRR
- -29.9%
- Equity multiple
- -0.26×
- Total profit
- $-48,582
- Equity at exit
- $11,932
Cash invested: $38,640 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 1 active · 2 under contract
- Median asking
- $145,000 ($209/sqft)
- Median days on market
- 25 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- +29.8% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 33064
- Home prices YoY
- -18.7%
- Rents YoY
- 1.8%
- Active inventory
- 792
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,662 high interval (Pro) →
- Mortgage (P&I)
- −$724
- Tax est. 1.5%
- −$172 /mo · $2,070/yr
- Insurance
- −$58
- Flood insurance flood zone
- −$152 /mo · $1,824/yr
- HOA
- −$358
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$349
- Net cashflow
- $-151
Break-even live
Sensitivity live
| Price | -10% $-55 | -5% $-103 | +0% $-151 | +5% $-198 | +10% $-246 |
|---|---|---|---|---|---|
| Rent | -10% $-282 | -5% $-216 | +0% $-151 | +5% $-85 | +10% $-19 |
| Rate | -1.0pp $-81 | -0.5pp $-116 | base $-151 | +0.5pp $-186 | +1.0pp $-223 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,500
- Closing costs
- $4,140
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4394 NW 9th Ave Deerfield Beach, FL | 1.0–2.0 | 1.5–2.0 | 822 | $1,475 | $1.79 | 47d | 2 | 0.02mi |
| 4354 NW 9th Ave Deerfield Beach, FL | 1.0–2.0 | 2.0 | 992 | $1,450 | $1.46 | 0d | 2 | 0.02mi |
| 4354 NW 9th Ave Deerfield Beach, FL | 1.0–2.0 | 1.5–2.0 | 992 | $1,450 | $1.46 | 10d | 3 | 0.02mi |
| 4304 NW 9th Ave Unit 3-3B Deerfield Beach, FL | 1.0 | 1.5 | 695 | $1,500 | $2.16 | 43d | 1 | 0.02mi |
| 4304 NW 9th Ave Deerfield Beach, FL | 1.0 | 1.5–2.0 | 695 | $1,475 | $2.12 | 10d | 2 | 0.02mi |
| 4314 NW 9th Ave Unit 3-3F Pompano Beach, FL | 1.0 | 1.5 | 695 | $1,900 | $2.73 | 90d | 1 | 0.02mi |
| 4334 NW 9th Ave Unit 9-3G Deerfield Beach, FL | 1.0 | 1.5 | 695 | $1,550 | $2.23 | 12d | 1 | 0.03mi |
| 4334 NW 9th Ave Unit 9-3G Deerfield Beach, FL | 1.0 | 1.5 | 690 | $1,700 | $2.46 | 50d | 1 | 0.03mi |
| 4324 NW 9th Ave Deerfield Beach, FL | 1.0–2.0 | 1.5–2.0 | 992 | $1,490 | $1.50 | 46d | 2 | 0.04mi |
| 4334 NW 9th Ave Deerfield Beach, FL | 1.0 | 1.5–2.0 | 695 | $1,375 | $1.98 | 10d | 2 | 0.05mi |
| 4450 Military Trl Unit 034 Pompano Beach, FL | 1.0 | 1.0 | 637 | $1,615 | $2.54 | 20d | 1 | 0.07mi |
| 651 NW 42nd Ct Deerfield Beach, FL | 2.0 | 1.0 | 721 | $1,748 | $2.42 | 81d | 2 | 0.18mi |
| 651 NW 42nd Ct #118 Deerfield Beach, FL | 2.0 | 1.0 | 721 | $1,800 | $2.50 | 38d | 1 | 0.19mi |
| 661 Cypress Lake Blvd Unit A20 Deerfield Beach, FL | 1.0 | 1.0 | 708 | $1,700 | $2.40 | 20d | 1 | 0.36mi |
| 661 Cypress Lake Blvd Unit A20 Deerfield Beach, FL | 1.0 | 1.0 | 605 | $1,650 | $2.73 | 5d | 1 | 0.36mi |
| 611 Cypress Lake Blvd Unit H15 Deerfield Beach, FL | 1.0 | 1.0 | 605 | $1,700 | $2.81 | 68d | 1 | 0.40mi |
| 731 Cypress Ln Unit D Pompano Beach, FL | 1.0 | 1.0 | 605 | $1,650 | $2.73 | 114d | 1 | 0.42mi |
| 660 Cypress Club Way Unit L11 Deerfield Beach, FL | 1.0 | 1.0 | 605 | $1,625 | $2.69 | 108d | 1 | 0.45mi |
| 941 Crystal Lake Dr #305 Deerfield Beach, FL | 1.0 | 1.0 | 660 | $1,700 | $2.58 | 29d | 1 | 0.45mi |
| 1021 Crystal Lake Dr #304 Deerfield Beach, FL | 1.0 | 1.0 | 660 | $1,700 | $2.58 | 54d | 1 | 0.48mi |
| 960 Crystal Lake Dr #104 Deerfield Beach, FL | 1.0 | 1.0 | 600 | $1,700 | $2.83 | 3d | 1 | 0.50mi |
| 3808 Crystal Lake Dr Pompano Beach, FL | 1.0 | 1.0 | 696 | $1,950 | $2.80 | 72d | 1 | 0.56mi |
| 3808 Crystal Lake Dr Pompano Beach, FL | 1.0 | 1.0 | 696 | $1,950 | $2.80 | 90d | 1 | 0.56mi |
| 1100 Crystal Lake Dr #207 Deerfield Beach, FL | 1.0 | 1.0 | 660 | $1,800 | $2.73 | 36d | 1 | 0.56mi |
| 3701 NW 4th Ave Unit 1 Pompano Beach, FL | 1.0 | 1.0 | 750 | $2,150 | $2.87 | 10d | 1 | 0.59mi |
| 521 NW 35th Ct Unit D Pompano Beach, FL | 1.0 | 1.0 | 600 | $1,525 | $2.54 | 120d | 1 | 0.70mi |
| 3550 NW 8th Ave Pompano Beach, FL | 2.0 | 1.5 | 765 | $1,775 | $2.32 | 111d | 4 | 0.74mi |
| 341 NW 35th Ct Unit 1 Pompano Beach, FL | — | 1.0 | 655 | $1,300 | $1.98 | 120d | 1 | 0.75mi |
| 301 NW 35th Ct Apt 10 Pompano Beach, FL | 1.0 | 1.0 | 625 | $1,600 | $2.56 | 60d | 1 | 0.76mi |
| 401 NW 34th St Pompano Beach, FL | 2.0 | 1.0–2.0 | 724 | $1,698 | $2.34 | 0d | 21 | 0.82mi |
| 403 NW 32nd Ct #205 Pompano Beach, FL | 1.0 | 1.0 | 633 | $1,500 | $2.37 | 42d | 1 | 0.94mi |
| 1913 NW 40th Ct Unit Sp Pompano Beach, FL | 1.0 | 1.0 | 632 | $1,650 | $2.61 | 60d | 1 | 0.96mi |
| 207 NW 32nd Ct #106 Pompano Beach, FL | 1.0 | 1.0 | 565 | $1,700 | $3.01 | 26d | 1 | 0.98mi |
| 201 NW 32nd Ct #210 Pompano Beach, FL | 1.0 | 1.0 | 633 | $2,000 | $3.16 | 42d | 1 | 1.00mi |
| 3109 NW 2nd Ter Unit 4-156 Pompano Beach, FL | 1.0 | 1.0 | 680 | $1,600 | $2.35 | 111d | 1 | 1.02mi |
| 3109 NW 2nd Ter Unit 4-156 Pompano Beach, FL | 1.0 | 1.0 | 680 | $1,600 | $2.35 | 120d | 1 | 1.02mi |
| 3109 NW 2nd Ter Unit 4-156 Pompano Beach, FL | 1.0 | 1.0 | 680 | $1,600 | $2.35 | 60d | 1 | 1.02mi |
| 300 NW 30th Ct #202 Pompano Beach, FL | 1.0 | 1.0 | 633 | $1,650 | $2.61 | 120d | 1 | 1.17mi |
| 611 NE 34th St Pompano Beach, FL | 2.0 | 1.0 | 736 | $2,250 | $3.06 | 49d | 1 | 1.38mi |
| 611 NE 34th St Pompano Beach, FL | 1.0 | 1.0 | 736 | $2,500 | $3.40 | 75d | 1 | 1.38mi |
Property features AI
Finance
- Financial info
- Pets allowed (size limits and possible pet restrictions)
- HOA & community
- Monthly HOA fee of $358HOA includes maintenance of grounds, pest control, sewer, trash, water, common areas, elevator, and recreation facilityCommunity amenities: Elevator(s), fitness center, laundry, parking, pool, trash chute, street lights, gated
Exterior
- Parking
- Assigned parkingGuest parkingTotal 1 parking space
- Security
- Gated community (association amenity)
- Utilities
- Public waterPublic sewerElectricity availableCable availableWater connectedSewer connected
- Home design
- CondominiumOne-story structureSecond floor entryFacing southResale unit, updated/remodeled
- Construction
- See remarks for construction materialsOther roof type
- Exterior features
- Second-floor entryNot waterfront
Interior
- Kitchen
- Instant hot waterTankless water heaterElectric rangeElectric cooktopRefrigeratorFreezerTrash compactor
- Bedrooms
- One main-level bedroom
- Flooring
- LaminateTileVinyl
- Bathrooms
- One full bathroom and one half bathroom (total 2)
- Heating & cooling
- Central heatingCentral air conditioningCeiling fansExhaust fan
- Interior features
- No special interior features listed
- Laundry & utility
- Common area laundryMultiple laundry locationsOutdoor laundry area
HOA detail $358/mo · $4,296/yr condo
- Likely covers
- waterpoolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-09-23days on market $138,000 Active 179 DOM
-
2026-09-22days on market $138,000 Active 178 DOM
-
2026-09-21days on market $138,000 Active 177 DOM
-
2026-09-20days on market $138,000 Active 176 DOM
-
2026-09-18days on market $138,000 Active 174 DOM
-
2026-09-17days on market $138,000 Active 173 DOM
-
2026-09-16days on market $138,000 Active 172 DOM
-
2026-09-15days on market $138,000 Active 171 DOM
-
2026-09-14days on market $138,000 Active 170 DOM
-
2026-09-13days on market $138,000 Active 169 DOM
-
2026-09-12days on market $138,000 Active 168 DOM
-
2026-09-11days on market $138,000 Active 167 DOM
-
2026-09-05days on market $138,000 Active 161 DOM
-
2026-09-04days on market $138,000 Active 160 DOM
-
2026-08-31days on market $138,000 Active 156 DOM
-
2026-08-29days on market $138,000 Active 154 DOM
-
2026-08-28days on market $138,000 Active 153 DOM
-
2026-08-27days on market $138,000 Active 152 DOM
-
2026-08-25days on market $138,000 Active 150 DOM
-
2026-08-24days on market $138,000 Active 149 DOM
-
2026-08-23days on market $138,000 Active 148 DOM
-
2026-08-22days on market $138,000 Active 147 DOM
-
2026-08-21days on market $138,000 Active 146 DOM
-
2026-08-20days on market $138,000 Active 145 DOM
-
2026-08-19days on market $138,000 Active 144 DOM
-
2026-08-18days on market $138,000 Active 143 DOM
-
2026-08-16days on market $138,000 Active 141 DOM
-
2026-08-15days on market $138,000 Active 140 DOM
-
2026-08-14days on market $138,000 Active 139 DOM
-
2026-08-13days on market $138,000 Active 138 DOM
-
2026-08-12days on market $138,000 Active 137 DOM
-
2026-08-11days on market $138,000 Active 136 DOM
-
2026-08-10days on market $138,000 Active 135 DOM
-
2026-08-09days on market $138,000 Active 134 DOM
-
2026-08-08days on market $138,000 Active 133 DOM
-
2026-08-06days on market $138,000 Active 131 DOM
-
2026-08-05days on market $138,000 Active 130 DOM
-
2026-08-03days on market $138,000 Active 128 DOM
-
2026-07-31days on market $138,000 Active 125 DOM
-
2026-07-28days on market $138,000 Active 122 DOM
-
2026-07-24days on market $138,000 Active 118 DOM
-
2026-07-23days on market $138,000 Active 117 DOM
-
2026-07-22days on market $138,000 Active 116 DOM
-
2026-07-21days on market $138,000 Active 115 DOM
-
2026-07-20days on market $138,000 Active 114 DOM
-
2026-07-18days on market $138,000 Active 111 DOM
-
2026-07-16days on market $138,000 Active 110 DOM
-
2026-07-15days on market $138,000 Active 109 DOM
-
2026-07-14days on market $138,000 Active 108 DOM
-
2026-07-13days on market $138,000 Active 107 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 5/10 Major FEMA zone AH · 51% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,944
- − Mortgage interest
- −$7,730
- − Property taxes
- −$2,070
- − Insurance
- −$2,514
- − Repairs & maintenance
- −$1,596
- − Management
- −$1,596
- − HOA
- −$4,296
- − Depreciation
- −$4,015
- Taxable loss
- −$3,872
- Est. tax savings @ 24.0%
- +$929
- After-tax cash flow
- $-879/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
The property is in fair condition with cosmetic updates needed to enhance its resale and rental value.
Repairs flagged
- Minor kitchen cabinets — slight wear
- Minor bathroom fixtures — basic and dated
- Minor HVAC system — no visible signs of major issues
Value-add opportunities
- Both paint interior walls — enhances curb appeal and interior aesthetics ↑
- Both replace kitchen countertops — modernizes the kitchen and improves functionality ↑
- Both install new bathroom fixtures — updates the bathrooms and improves functionality ↑
- Both replace HVAC system — improves comfort and energy efficiency ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Deerfield Beach
- Score
- 75/100
- State rank
- #250
- US rank
- #3970
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Deerfield Beach, FL
- County
- Broward County · 2,207,033 people
- City population
- 61,449
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 64,563
- Household income
- $71,301
- Rent vs Own
- Severe rent burden
- 16% of renters
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.75)
- Race & ethnicity
- White 34% Hispanic / Latino 27% Black 25% Two or more races 24% Asian 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 4% Cuban 4% Dominican 2%
- Common ancestry
- Hispanic 13% Estonian 10% Romanian 1%
- Foreign-born
- 43% · Canada, Jamaica, Dominican Republic
- Languages at home
- 45% English-only · Spanish 23% French/Haitian/Cajun 16% Other Indo-European 13%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.09%
- Current HPI
- 474.7007
- Rent YoY
- ▲ 1.75%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+84.2% since first listed6 events — show timeline
- 2026-03-28 Listed $138,000 Beaches MLS
- 2025-04-26 Rental Removed $1,425 GFLMLS
- 2025-03-22 Listed for Rent $1,425 GFLMLS
- 2017-02-21 Sold (MLS) $73,000 Beaches MLS
- 2017-02-09 Pending — Beaches MLS
- 2016-12-07 Listed $74,900 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…