3827 Saint Barnabas Rd Unit T 101 · Silver Hill, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.0/30.0
- ARV discount +9.6/15.0
- 1% rule +8.9/10.0
- DSCR +5.3/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$129,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICE REDUCTION!!!MOTIVATED SELLER!! BRING IN ALL REASONABLE OFFERS!! NEWLY RENOVATED 2 Bedroom Condo in convenient location near US Census and Suitland Metro. This contemporary condo has modern tile floors and brand new plush carpet. Large separate living and dining rooms with spacious balcony provide space for large furniture. Large bedrooms with plenty of closet space and built in lighting. Brand New Kitchen with appliances, cabinets and countertops. Renovated bathroom will make this home cozy and luxurious. Ready to move in immediately. Plenty of parking in fenced in community. Close proximity to public transport and US Census Bureau.
Key facts
- Modern tile floors
- Renovated bathroom
- Brand new kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $129k.
Deal economics
- At list price, monthly cash flow is $88 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $129k).
- Recommended offer: $117k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#122 in MD) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A; Watch: crime D, amenities D, schools F.
- Prince George'S County Public Schools (suburban): math 8% / reading 24% proficiency, ranked #21 of 24 in MD (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents soft (-1.2%/yr); 95 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,481 units permitted in Prince George's County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $892 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Prince George's County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 109 days — a 9% lower offer ($117k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $22k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $47k; list at $129k implies a 174% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 25% of rent.
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 7.11%
- Cash-on-cash
- 2.94%
- DSCR
- 1.13
- GRM
- 6.0
CMA / ARV
- ARV (median comp)
- $135,182
- List price
- $129,000
- Delta
- -4.57%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -16.5%
- Equity multiple
- 0.44×
- Total profit
- $-20,252
- Equity at exit
- $19,234
- IRR
- -19.2%
- Equity multiple
- 0.18×
- Total profit
- $-29,557
- Equity at exit
- $11,154
Cash invested: $36,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 20746
- Home prices YoY
- -15.7%
- Rents YoY
- -1.2%
- Active inventory
- 95
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $1,799 high interval (Pro) →
- Mortgage (P&I)
- −$676
- Tax from tax record
- −$153 /mo · $1,836/yr
- Insurance
- −$54
- HOA
- −$450
- Vacancy / Maint / Mgmt
- −$378
- Net cashflow
- $88
Break-even live
Sensitivity live
| Price | -10% $161 | -5% $125 | +0% $88 | +5% $52 | +10% $15 |
|---|---|---|---|---|---|
| Rent | -10% $-54 | -5% $17 | +0% $88 | +5% $159 | +10% $231 |
| Rate | -1.0pp $153 | -0.5pp $121 | base $88 | +0.5pp $55 | +1.0pp $21 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,250
- Closing costs
- $3,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3827 Saint Barnabas Rd Unit T103 Suitland, MD | 2.0 | 1.0 | 979 | $1,800 | $1.84 | 15d | 1 | 0.02mi |
| 3843 St Barnabas Rd Apt 104 Suitland, MD | 2.0 | 2.0 | 998 | $1,750 | $1.75 | 5d | 1 | 0.03mi |
| 3851 St Barnabas Rd Apt 201 Suitland, MD | 2.0 | 1.0 | 1000 | $2,295 | $2.29 | 5d | 1 | 0.08mi |
| 3825 Saint Barnabas Rd Unit T-202 Suitland, MD | 2.0 | 1.0 | 1034 | $1,800 | $1.74 | 44d | 1 | 0.08mi |
| 3827 St Barnabas Rd Unit T Suitland, MD | 2.0 | 1.0 | 992 | $1,600 | $1.61 | 3d | 1 | 0.08mi |
| 3807 St Barnabas Rd #104 Suitland, MD | 2.0 | 1.0 | 1000 | $1,999 | $2.00 | 44d | 1 | 0.10mi |
| 2900 Saint Clair Dr Temple Hills, MD | 1.0–2.0 | 1.0 | 765 | $1,425 | $1.86 | 19d | 1 | 0.26mi |
| 3613 Silver Park Dr Suitland, MD | 1.0–3.0 | 1.0–2.0 | 1087 | $1,895 | $1.74 | 4d | 10 | 0.30mi |
| 2816 Keating St #164 Temple Hills, MD | 2.0 | 1.0 | 768 | $1,500 | $1.95 | 24d | 1 | 0.37mi |
| 3506 Silver Park Dr Suitland, MD | 1.0–3.0 | 1.0–2.0 | 998 | $1,954 | $1.96 | 2d | 10 | 0.42mi |
| 4221 28th Ave Marlow Heights, MD | 1.0–2.0 | 1.0 | 698 | $1,300 | $1.86 | 44d | 1 | 0.43mi |
| 3501 Terrace Dr Hillcrest Heights, MD | 1.0–2.0 | 1.0 | 800 | $1,678 | $2.10 | 2d | 15 | 0.44mi |
| 3827 28th Ave #23 Temple Hills, MD | 2.0 | 1.0 | 768 | $1,695 | $2.21 | 3d | 1 | 0.45mi |
| 3846 26th Ave Temple Hills, MD | 2.0 | 1.5 | 710 | $1,875 | $2.64 | 44d | 1 | 0.59mi |
| 3840 26th Ave Temple Hills, MD | 2.0 | 1.0 | 710 | $1,700 | $2.39 | 18d | 1 | 0.59mi |
| 3861 26th Ave Temple Hills, MD | 2.0 | 1.0 | 768 | $1,700 | $2.21 | 24d | 1 | 0.60mi |
| 3861 26th Ave Temple Hills, MD | 2.0 | 1.0 | 768 | $1,700 | $2.21 | 5d | 1 | 0.60mi |
| 2528 Iverson St Temple Hills, MD | 2.0 | 1.0 | 768 | $1,675 | $2.18 | 12d | 1 | 0.65mi |
| 4003 25th Ave Temple Hills, MD | 2.0 | 1.0 | 792 | $1,795 | $2.27 | 13d | 1 | 0.67mi |
| 3909 25th Ave Hillcrest Heights, MD | 2.0 | 1.0 | 768 | $1,500 | $1.95 | 5d | 1 | 0.71mi |
| 3903 25th Ave Hillcrest Heights, MD | 2.0 | 1.0 | 768 | $1,500 | $1.95 | 5d | 1 | 0.72mi |
| 3415 Parkway Terrace Dr Hillcrest Heights, MD | 1.0–2.0 | 1.0 | 730 | $1,680 | $2.30 | 44d | 1 | 0.73mi |
| 4637 Dallas Pl Temple Hills, MD | 1.0–2.0 | 1.0 | 838 | $1,506 | $1.80 | 1d | 27 | 0.80mi |
| 4503 Raleigh Rd Temple Hills, MD | 3.0 | 1.0 | 1040 | $1,895 | $1.82 | 44d | 1 | 0.82mi |
| 3416 Curtis Dr Suitland, MD | 1.0–3.0 | 1.0–1.5 | 779 | $1,628 | $2.09 | 2d | 25 | 0.82mi |
| 2309 Olson St #203 Temple Hills, MD | 1.0 | 1.0 | 948 | $1,695 | $1.79 | 5d | 1 | 0.83mi |
| 4129 Atmore Pl Temple Hills, MD | 1.0 | 1.0 | 610 | $1,500 | $2.46 | 44d | 1 | 0.83mi |
| 3400 Pearl Dr Suitland, MD | 1.0–3.0 | 1.0–1.5 | 851 | $1,554 | $1.83 | 1d | 8 | 0.88mi |
| 4513 23rd Pkwy Temple Hills, MD | 1.0–2.0 | 1.0 | 824 | $1,880 | $2.28 | 3d | 8 | 0.99mi |
| 4431 23rd Pkwy Temple Hills, MD | 1.0–2.0 | 1.0 | 775 | $1,600 | $2.06 | 5d | 12 | 1.01mi |
| 4301 23rd Pkwy Temple Hills, MD | 3.0 | 1.0–2.0 | 850 | $1,785 | $2.10 | 2d | 18 | 1.01mi |
| 3215 Swann Rd Suitland, MD | 1.0–2.0 | 1.0 | 753 | $1,750 | $2.32 | 17d | 14 | 1.02mi |
| 3220 Swann Rd Suitland, MD | 2.0 | 1.0 | 648 | $1,800 | $2.78 | 21d | 11 | 1.12mi |
| 3103 Good Hope Ave Hillcrest Heights, MD | 3.0 | 1.0–2.0 | 851 | $2,303 | $2.71 | 2d | 12 | 1.13mi |
| 3811 Swann Rd #203 Suitland, MD | 2.0 | 2.0 | 955 | $1,750 | $1.83 | 44d | 1 | 1.23mi |
| 2641 Shadyside Ave Suitland, MD | 1.0–3.0 | 1.0–1.5 | 860 | $1,480 | $1.72 | 2d | 16 | 1.25mi |
| 3815 Swann Rd #101 Suitland, MD | 2.0 | 1.0 | 842 | $1,650 | $1.96 | 24d | 1 | 1.28mi |
| 2901 Toles Park Dr Suitland, MD | 1.0–2.0 | 1.0 | 740 | $1,599 | $2.16 | 44d | 9 | 1.29mi |
| 4110 Suitland Rd Suitland, MD | 1.0–3.0 | 1.0–2.0 | 955 | $1,812 | $1.90 | 2d | 15 | 1.33mi |
| 3000 Victory Ln Hillcrest Heights, MD | 2.0–3.0 | 1.0–2.0 | 1116 | $1,695 | $1.52 | 44d | 1 | 1.39mi |
HOA detail condo
- Monthly dues
- $450 · $5,400/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 26 events
-
2026-06-18days on market $129,000 Active 109 DOM
-
2026-06-17days on market $129,000 Active 108 DOM
-
2026-06-16days on market $129,000 Active 107 DOM
-
2026-06-15days on market $129,000 Active 106 DOM
-
2026-06-13days on market $129,000 Active 104 DOM
-
2026-06-10days on market $129,000 Active 100 DOM
-
2026-06-08days on market $129,000 Active 99 DOM
-
2026-06-07days on market $129,000 Active 98 DOM
-
2026-06-04days on market $129,000 Active 95 DOM
-
2026-06-03days on market $129,000 Active 94 DOM
-
2026-06-02days on market $129,000 Active 93 DOM
-
2026-06-01days on market $129,000 Active 92 DOM
-
2026-05-31days on market $129,000 Active 91 DOM
-
2026-05-18price $129,000 646-char remark
Show marketing remark (646 chars)
PRICE REDUCTION!!!MOTIVATED SELLER!! BRING IN ALL REASONABLE OFFERS!! NEWLY RENOVATED 2 Bedroom Condo in convenient location near US Census and Suitland Metro. This contemporary condo has modern tile floors and brand new plush carpet. Large separate living and dining rooms with spacious balcony provide space for large furniture. Large bedrooms with plenty of closet space and built in lighting. Brand New Kitchen with appliances, cabinets and countertops. Renovated bathroom will make this home cozy and luxurious. Ready to move in immediately. Plenty of parking in fenced in community. Close proximity to public transport and US Census Bureau.
-
2026-04-29price $132,500 646-char remark
Show marketing remark (646 chars)
PRICE REDUCTION!!!MOTIVATED SELLER!! BRING IN ALL REASONABLE OFFERS!! NEWLY RENOVATED 2 Bedroom Condo in convenient location near US Census and Suitland Metro. This contemporary condo has modern tile floors and brand new plush carpet. Large separate living and dining rooms with spacious balcony provide space for large furniture. Large bedrooms with plenty of closet space and built in lighting. Brand New Kitchen with appliances, cabinets and countertops. Renovated bathroom will make this home cozy and luxurious. Ready to move in immediately. Plenty of parking in fenced in community. Close proximity to public transport and US Census Bureau.
-
2026-04-09price $138,500 646-char remark
Show marketing remark (646 chars)
PRICE REDUCTION!!!MOTIVATED SELLER!! BRING IN ALL REASONABLE OFFERS!! NEWLY RENOVATED 2 Bedroom Condo in convenient location near US Census and Suitland Metro. This contemporary condo has modern tile floors and brand new plush carpet. Large separate living and dining rooms with spacious balcony provide space for large furniture. Large bedrooms with plenty of closet space and built in lighting. Brand New Kitchen with appliances, cabinets and countertops. Renovated bathroom will make this home cozy and luxurious. Ready to move in immediately. Plenty of parking in fenced in community. Close proximity to public transport and US Census Bureau.
-
2026-04-01price $141,500 646-char remark
Show marketing remark (646 chars)
PRICE REDUCTION!!!MOTIVATED SELLER!! BRING IN ALL REASONABLE OFFERS!! NEWLY RENOVATED 2 Bedroom Condo in convenient location near US Census and Suitland Metro. This contemporary condo has modern tile floors and brand new plush carpet. Large separate living and dining rooms with spacious balcony provide space for large furniture. Large bedrooms with plenty of closet space and built in lighting. Brand New Kitchen with appliances, cabinets and countertops. Renovated bathroom will make this home cozy and luxurious. Ready to move in immediately. Plenty of parking in fenced in community. Close proximity to public transport and US Census Bureau.
-
2026-04-01status Active 646-char remark
Show marketing remark (646 chars)
PRICE REDUCTION!!!MOTIVATED SELLER!! BRING IN ALL REASONABLE OFFERS!! NEWLY RENOVATED 2 Bedroom Condo in convenient location near US Census and Suitland Metro. This contemporary condo has modern tile floors and brand new plush carpet. Large separate living and dining rooms with spacious balcony provide space for large furniture. Large bedrooms with plenty of closet space and built in lighting. Brand New Kitchen with appliances, cabinets and countertops. Renovated bathroom will make this home cozy and luxurious. Ready to move in immediately. Plenty of parking in fenced in community. Close proximity to public transport and US Census Bureau.
-
2026-03-30historical 646-char remark
Show marketing remark (646 chars)
PRICE REDUCTION!!!MOTIVATED SELLER!! BRING IN ALL REASONABLE OFFERS!! NEWLY RENOVATED 2 Bedroom Condo in convenient location near US Census and Suitland Metro. This contemporary condo has modern tile floors and brand new plush carpet. Large separate living and dining rooms with spacious balcony provide space for large furniture. Large bedrooms with plenty of closet space and built in lighting. Brand New Kitchen with appliances, cabinets and countertops. Renovated bathroom will make this home cozy and luxurious. Ready to move in immediately. Plenty of parking in fenced in community. Close proximity to public transport and US Census Bureau.
-
2026-03-25price $143,000 646-char remark
Show marketing remark (646 chars)
PRICE REDUCTION!!!MOTIVATED SELLER!! BRING IN ALL REASONABLE OFFERS!! NEWLY RENOVATED 2 Bedroom Condo in convenient location near US Census and Suitland Metro. This contemporary condo has modern tile floors and brand new plush carpet. Large separate living and dining rooms with spacious balcony provide space for large furniture. Large bedrooms with plenty of closet space and built in lighting. Brand New Kitchen with appliances, cabinets and countertops. Renovated bathroom will make this home cozy and luxurious. Ready to move in immediately. Plenty of parking in fenced in community. Close proximity to public transport and US Census Bureau.
-
2026-03-18price $144,500 646-char remark
Show marketing remark (646 chars)
PRICE REDUCTION!!!MOTIVATED SELLER!! BRING IN ALL REASONABLE OFFERS!! NEWLY RENOVATED 2 Bedroom Condo in convenient location near US Census and Suitland Metro. This contemporary condo has modern tile floors and brand new plush carpet. Large separate living and dining rooms with spacious balcony provide space for large furniture. Large bedrooms with plenty of closet space and built in lighting. Brand New Kitchen with appliances, cabinets and countertops. Renovated bathroom will make this home cozy and luxurious. Ready to move in immediately. Plenty of parking in fenced in community. Close proximity to public transport and US Census Bureau.
-
2026-03-11price $148,000 646-char remark
Show marketing remark (646 chars)
PRICE REDUCTION!!!MOTIVATED SELLER!! BRING IN ALL REASONABLE OFFERS!! NEWLY RENOVATED 2 Bedroom Condo in convenient location near US Census and Suitland Metro. This contemporary condo has modern tile floors and brand new plush carpet. Large separate living and dining rooms with spacious balcony provide space for large furniture. Large bedrooms with plenty of closet space and built in lighting. Brand New Kitchen with appliances, cabinets and countertops. Renovated bathroom will make this home cozy and luxurious. Ready to move in immediately. Plenty of parking in fenced in community. Close proximity to public transport and US Census Bureau.
-
2026-02-27$151,000 Active 646-char remark
Show marketing remark (646 chars)
PRICE REDUCTION!!!MOTIVATED SELLER!! BRING IN ALL REASONABLE OFFERS!! NEWLY RENOVATED 2 Bedroom Condo in convenient location near US Census and Suitland Metro. This contemporary condo has modern tile floors and brand new plush carpet. Large separate living and dining rooms with spacious balcony provide space for large furniture. Large bedrooms with plenty of closet space and built in lighting. Brand New Kitchen with appliances, cabinets and countertops. Renovated bathroom will make this home cozy and luxurious. Ready to move in immediately. Plenty of parking in fenced in community. Close proximity to public transport and US Census Bureau.
-
2017-03-16soldstatus $47,000
-
1980-08-21soldstatus $28,950
-
1976-06-30soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $1,836 · $153/mo
- Projected year-2 tax
- $1,836 · $153/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,594
- − Mortgage interest
- −$7,226
- − Property taxes
- −$1,836
- − Insurance
- −$645
- − Repairs & maintenance
- −$1,728
- − Management
- −$1,728
- − HOA
- −$5,400
- − Depreciation
- −$3,753
- Taxable loss
- −$721
- Est. tax savings @ 24.0%
- +$173
- After-tax cash flow
- $1,233/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Prince George'S County Public Schools
- NCES district ID
- 2400510
- Math proficiency
- 8% ▼ -11.00%
- Reading proficiency
- 24% ▼ -9.00%
- Median HH income
- $73,967
- Composite
- 16.82/100
- National rank
- #9151
- State rank
- #21 of 24 in MD
Livability — Silver Hill
- Score
- 73/100
- State rank
- #122
- US rank
- #5152
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Silver Hill, MD
- County
- Prince Georges County · 919,866 people
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Population (ZIP)
- 27,156
- Household income
- $79,330
- Rent vs Own
- Severe rent burden
- 1879.0
Population outlook (Prince George's County) Hauer SSP2
- Today (2025)
- 1,005,426 people
- By 2030
- 1,048,416 · +4.3%
- By 2040
- 1,123,425 · +11.7%
- By 2050
- 1,183,220 · +17.7%
- By 2075
- 1,306,202 · +29.9%
- By 2100
- 1,408,179 · +40.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (85%)
- Race & ethnicity
- Black 85% White 5% Hispanic / Latino 5% Two or more races 5%
- Foreign-born
- 8% · Canada, United Kingdom, Guatemala
- Languages at home
- 90% English-only · Spanish 4% French/Haitian/Cajun 1%
Political lean MEDSL · Prince George's
- 2024 margin
- Solid D (+75.2) · D 86.3% · R 11.2% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: 78.5pp · 2024: 75.2pp
- All cycles
- 2024: D+75.2 2020: D+80.5 2016: D+81.0 2012: D+80.9 2008: D+78.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -52.82%
- Current HPI
- 284.5911
- Rent YoY
- ▼ -1.24%
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+545.0% since first listed13 events — show timeline
- 2026-05-18 Price Changed $129,000 BRIGHT MLS
- 2026-04-29 Price Changed $132,500 BRIGHT MLS
- 2026-04-09 Price Changed $138,500 BRIGHT MLS
- 2026-04-01 Price Changed $141,500 BRIGHT MLS
- 2026-04-01 Relisted — BRIGHT MLS
- 2026-03-30 Listing Removed — BRIGHT MLS
- 2026-03-25 Price Changed $143,000 BRIGHT MLS
- 2026-03-18 Price Changed $144,500 BRIGHT MLS
- 2026-03-11 Price Changed $148,000 BRIGHT MLS
- 2026-02-27 Listed $151,000 BRIGHT MLS
- 2017-03-16 Sold (Public Records) $47,000 Public Records
- 1980-08-21 Sold (Public Records) $28,950 Public Records
- 1976-06-30 Sold (Public Records) $20,000 Public Records
Property tax history
+6.2%/yrLatest (2025): $1,836 · +20.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…