CashFlowRE
Sign in Sign up
8414 SW 41 Cir
D Composite 44.64
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.6/30.0
  • Condition / age +4.8/5.0
  • Schools +4.7/10.0
  • 1% rule +3.6/10.0
  • DSCR +2.7/10.0
  • Livability +2.5/5.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$243,700

8414 SW 41 Cir · Liberty Triangle, FL 34476
3 bd · 2.0 ba · 1,428 sqft · SingleFamily · 66 Days on market
Built 2025 Excellent condition 4,791 sqft lot 2-car garage $171/sqft · 20% below area Est $305k · 20% under $135/mo HOA · 6% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This new home is laid out on a single level for low maintenance living. Two secondary bedrooms share a bathroom in the hall at the front of the home, while the owner’s suite is tucked into the back corner with an attached bathroom and walk-in closet. Down the foyer is the open-concept living area, which includes a fully equipped kitchen, an intimate dining room and family room with patio access. Completing the home is a convenient two-car garage.

Key facts

  • Quartz countertops
  • Fitness center
  • Clubhouse

Tags

QUARTZ COUNTERTOPSOPEN CONCEPT LAYOUTCOMMUNITY AMENITIESCLUBHOUSERESORT STYLE POOLFITNESS CENTER

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $244k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-166 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $220k (9.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $209k (14.1% below list).
  • Recommended offer: $209k (14.1% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 4.5% in Liberty Triangle — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Hammett Bowen Jr. Elementary School (math 56% / reading 56%, grade C+, #832 of 2,144 statewide, top 40%, 867 students, 54% FRL); Liberty Middle School (math 40% / reading 41%, grade F, #360 of 571 statewide, top 64%, 1,365 students, 54% FRL); West Port High School (math 34% / reading 52%, grade F, #255 of 667 statewide, top 39%, 2,906 students, 52% FRL).
  • Market conditions: Rents soft (-2.6%/yr); 1194 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 66 days — a 6% lower offer ($229k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $16k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $209,314 (14.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
5.48%
Cash-on-cash
-2.91%
DSCR
0.87
GRM
9.7

CMA / ARV

ARV (median comp)
$305,152
List price
$243,700
Delta
-20.14%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8339 SW 41st Ter 0.14mi 3/2.0 1,487 (+4%) 3mo $290,140 $195 84
8092 SW 44th Ter 0.34mi 3/2.0 1,429 (+0%) 2mo $240,000 $168 82
8139 SW 45th Ct 0.45mi 3/2.0 1,429 (+0%) 2mo $250,000 $175 78
8203 SW 45th Ct 0.37mi 3/2.0 1,428 (0%) 6mo $245,000 $172 78
4255 SW 82nd Ln 0.27mi 3/2.0 1,487 (+4%) 4mo $272,900 $184 77
8494 SW 41st Cir 0.03mi 3/2.0 1,264 (-12%) 3mo $128,000 $101 77
8587 SW 44th Ter 0.32mi 3/2.0 1,504 (+5%) 6mo $266,990 $178 71
8618 SW 46th Ave 0.46mi 3/2.0 1,504 (+5%) 5mo $250,000 $166 65
4263 SW 82nd Ln 0.24mi 3/2.0 1,263 (-12%) 6mo $321,140 $254 65
8112 SW 44th Ter 0.35mi 3/2.0 1,263 (-12%) 2mo $261,140 $207 62
8123 SW 45th Ct 0.45mi 3/2.0 1,263 (-12%) 1mo $239,640 $190 59
4513 SW 91st Lane Rd 0.74mi 4/2.0 (+1) 1,635 (+14%) 2mo $280,350 $171 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-24.8%
Equity multiple
0.18×
Total profit
$-56,055
Equity at exit
$36,336
10-year hold
IRR
-34.6%
Equity multiple
-0.25×
Total profit
$-85,632
Equity at exit
$21,071

Cash invested: $68,236 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
37 active · 36 under contract
Months of supply
7.9 mo (13%/mo absorbed)
Median asking
$265,990 ($177/sqft)
Median days on market
105 d
This list price
5% of active listings are priced below it
ARV vs active asking
+20.7% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 34476

Rents YoY
-2.6%
Active inventory
1194
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,093 high interval (Pro) →
Mortgage (P&I)
$1,278
Tax est. 1.5%
$305 /mo · $3,656/yr
Insurance
$102
HOA
$135
Vacancy / Maint / Mgmt
$440
Net cashflow
$-166

Break-even live

Break-even rent $2,303
Max offer price $219,741
Occupancy floor

Sensitivity live

Price -10% $3 -5% $-81 +0% $-166 +5% $-250 +10% $-334
Rent -10% $-331 -5% $-248 +0% $-166 +5% $-83 +10% $0
Rate -1.0pp $-43 -0.5pp $-104 base $-166 +0.5pp $-229 +1.0pp $-293

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,925
Closing costs
$7,311
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8320 SW 41st Ter Ocala, FL 3.0 2.0 1841 $2,300 $1.25 109d 1 0.10mi
4383 SW 85th Ln Ocala, FL 3.0 2.0 1453 $2,045 $1.41 6d 1 0.22mi
8585 SW 44th Ct Ocala, FL 3.0 2.0 1453 $2,045 $1.41 6d 1 0.26mi
8590 SW 44th Ct Ocala, FL 3.0 2.0 1453 $1,895 $1.30 109d 1 0.29mi
8590 SW 44th Ct Ocala, FL 3.0 2.0 1453 $1,895 $1.30 109d 1 0.29mi
8665 SW 44th Ct Ocala, FL 3.0 2.0 1453 $1,895 $1.30 117d 1 0.31mi
8619 SW 44th Ter Ocala, FL 3.0 2.0 1504 $1,925 $1.28 6d 1 0.32mi
4757 SW 83rd Loop Ocala, FL 4.0 2.0 1821 $1,999 $1.10 3d 1 0.33mi
4643 SW 84th Street Rd Ocala, FL 3.0 2.0 1663 $1,925 $1.16 109d 1 0.44mi
8650 SW 46th Ave Ocala, FL 3.0 2.0 1504 $2,000 $1.33 6d 1 0.46mi
8609 SW 46th Ter Ocala, FL 3.0 2.0 1670 $2,400 $1.44 109d 1 0.48mi
4593 SW 81st Loop Ocala, FL 3.0 2.0 1843 $2,150 $1.17 0d 1 0.48mi
4703 SW 85th Pl Ocala, FL 4.0 2.0 1828 $2,500 $1.37 109d 1 0.49mi
4426 SW 80th Pl Ocala, FL 3.0 2.0 1429 $2,050 $1.43 6d 1 0.50mi
4957 SW 83rd Pl Ocala, FL 3.0 2.5 1339 $1,650 $1.23 6d 1 0.62mi
4915 SW 81st St Ocala, FL 3.0 2.5 1707 $1,795 $1.05 109d 1 0.63mi
4682 SW 88th Ln Ocala, FL 4.0 2.0 1827 $2,100 $1.15 6d 1 0.64mi
4967 SW 83rd Pl Ocala, FL 3.0 2.5 1339 $1,650 $1.23 6d 1 0.64mi
4939 SW 81st Loop Ocala, FL 3.0 2.5 1828 $1,750 $0.96 109d 1 0.65mi
4898 SW 81st Loop Ocala, FL 3.0 2.5 1708 $1,790 $1.05 6d 1 0.65mi
4697 SW 89th St Ocala, FL 4.0 2.0 1848 $2,150 $1.16 109d 1 0.66mi
4828 SW 86th Ln Ocala, FL 3.0 2.0 1672 $1,950 $1.17 117d 1 0.67mi
4942 SW 81st St Ocala, FL 3.0 2.5 1708 $1,800 $1.05 6d 1 0.70mi
4762 SW 88th Ln Ocala, FL 4.0 2.0 1827 $1,990 $1.09 6d 1 0.71mi
4770 SW 88th Ln Ocala, FL 4.0 2.0 1827 $2,250 $1.23 6d 1 0.72mi
4513 SW 91st Lane Rd Ocala, FL 4.0 2.0 1635 $2,300 $1.41 6d 1 0.75mi
9109 SW 45th Ter Ocala, FL 4.0 2.0 1828 $2,150 $1.18 109d 1 0.76mi
4631 SW 88 Pl Ocala, FL 3.0 2.0 1672 $2,000 $1.20 6d 1 0.82mi
8724 SW 49th Cir Ocala, FL 4.0 2.0 1828 $2,000 $1.09 6d 1 0.94mi
8940 SW 50th Ter Ocala, FL 4.0 2.0 1827 $2,195 $1.20 117d 1 0.97mi
8780 SW 49th Cir Ocala, FL 3.0 2.0 1672 $1,900 $1.14 117d 1 0.98mi
8856 SW 49th Cir Ocala, FL 4.0 2.0 1827 $1,950 $1.07 6d 1 0.99mi
8792 SW 49th Cir Ocala, FL 4.0 2.0 1498 $1,850 $1.23 117d 1 0.99mi
7177 SW 92nd St Ocala, FL 3.0 2.5 1410 $1,850 $1.31 117d 1 1.04mi
5082 SW 91st Pl Ocala, FL 4.0 2.0 1873 $2,295 $1.23 6d 1 1.10mi
8880 SW 27th Ave Ocala, FL 2.0–3.0 2.0 945 $1,399 $1.48 6d 1 1.16mi
7194 SW 91st Ln Ocala, FL 4.0 2.5 1571 $1,950 $1.24 117d 1 1.16mi
4296 SW 98th St Ocala, FL 3.0 2.0 1607 $1,700 $1.06 117d 1 1.34mi
5001 SW 97th Pl Ocala, FL 3.0 2.0 1670 $1,695 $1.01 0d 1 1.46mi
4986 SW 97th Pl Ocala, FL 4.0 2.0 1824 $2,000 $1.10 6d 1 1.48mi

Property features AI

Finance

Other
Irrigation equipment
Financial info
Total monthly fees $135 (total annual fees $1,620)
HOA & community
HOA managed by Vesta Property ServicesMonthly HOA dues of $135HOA includes internet and trashCommunity clubhouse, fitness center, pool, pickleball courts, playground, dog park, community mailbox, sidewalksPets allowed (cats and dogs)

Exterior

Parking
Attached garage2-car garage
Security
Community security
Utilities
Public waterPublic sewerFiber optics availablePublic utilities
Home design
Single family residenceResidential propertyOne storyFaces northPUD zoning
Construction
Frame constructionShingle roofSlab foundationBuilt area approximately 1,428 living / 1,841 total (builder source)
Exterior features
PlaygroundRain guttersSidewalk

Interior

Kitchen
DishwasherDisposalMicrowaveRangeRefrigerator
Bedrooms
3 bedrooms
Flooring
Carpet
Bathrooms
2 full bathrooms
Heating & cooling
Electric heatingCentral air conditioning
Interior features
Ceiling fansWindow shades
Laundry & utility
Laundry roomWasherDryer

Listing history 50 events

  1. 2026-08-10
    days on market $243,700 Active 66 DOM
  2. 2026-08-09
    days on market $243,700 Active 65 DOM
  3. 2026-08-08
    days on market $243,700 Active 64 DOM
  4. 2026-08-07
    days on market $243,700 Active 63 DOM
  5. 2026-08-06
    days on market $243,700 Active 62 DOM
  6. 2026-08-05
    days on market $243,700 Active 61 DOM
  7. 2026-08-04
    days on market $243,700 Active 60 DOM
  8. 2026-08-03
    pricedays on market $243,700 Active 59 DOM
  9. 2026-07-31
    days on market $248,900 Active 56 DOM
  10. 2026-07-30
    days on market $248,900 Active 55 DOM
  11. 2026-07-29
    days on market $248,900 Active 54 DOM
  12. 2026-07-27
    days on market $248,900 Active 52 DOM
  13. 2026-07-25
    days on market $248,900 Active 50 DOM
  14. 2026-07-23
    days on market $248,900 Active 48 DOM
  15. 2026-07-22
    days on market $248,900 Active 47 DOM
  16. 2026-07-21
    pricedays on market $248,900 Active 46 DOM
  17. 2026-07-18
    days on market $254,990 Active 43 DOM
  18. 2026-07-16
    days on market $254,990 Active 41 DOM
  19. 2026-07-16
    days on market $254,990 Active 40 DOM
  20. 2026-07-14
    days on market $254,990 Active 39 DOM
  21. 2026-07-13
    days on market $254,990 Active 38 DOM
  22. 2026-07-12
    days on market $254,990 Active 37 DOM
  23. 2026-07-11
    days on market $254,990 Active 36 DOM
  24. 2026-07-10
    days on market $254,990 Active 35 DOM
  25. 2026-07-09
    days on market $254,990 Active 34 DOM
  26. 2026-07-08
    days on market $254,990 Active 33 DOM
  27. 2026-07-07
    days on market $254,990 Active 32 DOM
  28. 2026-07-06
    days on market $254,990 Active 31 DOM
  29. 2026-07-05
    days on market $254,990 Active 30 DOM
  30. 2026-07-04
    days on market $254,990 Active 29 DOM
  31. 2026-07-03
    days on market $254,990 Active 28 DOM
  32. 2026-07-02
    days on market $254,990 Active 27 DOM
  33. 2026-07-01
    days on market $254,990 Active 26 DOM
  34. 2026-06-30
    price $254,990 Active 25 DOM
  35. 2026-06-30
    days on market $259,990 Active 25 DOM
  36. 2026-06-29
    days on market $259,990 Active 24 DOM
  37. 2026-06-28
    days on market $259,990 Active 23 DOM
  38. 2026-06-28
    days on market $259,990 Active 22 DOM
  39. 2026-06-27
    days on market $259,990 Active 21 DOM
  40. 2026-06-25
    days on market $259,990 Active 19 DOM
  41. 2026-06-23
    days on market $259,990 Active 17 DOM
  42. 2026-06-21
    days on market $259,990 Active 16 DOM
  43. 2026-06-18
    days on market $259,990 Active 13 DOM
  44. 2026-06-17
    days on market $259,990 Active 12 DOM
  45. 2026-06-16
    days on market $259,990 Active 11 DOM
  46. 2026-06-15
    days on market $259,990 Active 10 DOM
  47. 2026-06-14
    days on market $259,990 Active 8 DOM
  48. 2026-06-13
    days on market $259,990 Active 7 DOM
  49. 2026-06-10
    days on market $259,990 Active 5 DOM
  50. 2026-06-09
    days on market $259,990 Active 4 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 6 d/yr ≥108°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,118
− Mortgage interest
−$13,651
− Property taxes
−$3,656
− Insurance
−$1,218
− Repairs & maintenance
−$2,009
− Management
−$2,009
− HOA
−$1,620
− Depreciation
−$7,089
Taxable loss
−$6,136
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,473
After-tax cash flow
$-514/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Excellent 95/100 None rehab

This single-family home in Marion Ranch is in excellent condition with modern finishes and a bright, open-concept layout. It is move-in ready and offers a great value for both resale and rental.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Both Adding smart home features — Smart home features can increase both resale and rental value.
  • Resale Upgrading the flooring in the bathrooms — Upgraded flooring can make the bathrooms more appealing to potential buyers.
  • Rental Installing smart locks and security systems — Smart locks and security systems can attract renters and improve rental value.
F Composite school gradezoned avg 46/100

Zoned Schools

Elementary Hammett Bowen Jr. Elementary School C+ FL #832/2,144 Nat'l #9,382/41,679 Middle Liberty Middle School F FL #360/571 Nat'l #5,872/14,009 High West Port High School F FL #255/667 Nat'l #7,439/17,239

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL

Livability — Liberty Triangle

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Liberty Triangle, FL
County
Marion County · 365,905 people
City population
26,397
Metro
Ocala, FL
Population (ZIP)
28,997
Household income
$65,860
Rent vs Own
12.3% rent · 87.7% own
Severe rent burden
10% of renters

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 63% Hispanic / Latino 18% Black 13% Two or more races 10% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 8% Cuban 3%
Common ancestry
Romanian 3% Slovak 3% Lithuanian 3%
Foreign-born
15% · Canada, Jamaica, Dominican Republic
Languages at home
83% English-only · Spanish 14% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Price history

+9.2% since first listed
14 events — show timeline
  • 2026-06-30 Price Changed $254,990 Stellar MLS as Distributed by MLS Grid
  • 2026-06-05 Listed $259,990 Stellar MLS as Distributed by MLS Grid
  • 2026-01-24 Rental Removed $1,845 STELLARMLS
  • 2026-01-17 Price Changed $1,845 STELLARMLS
  • 2025-12-23 Listed for Rent $1,950 STELLARMLS
  • 2025-12-19 Sold (MLS) $215,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-10 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-11-04 Price Changed $248,430 Stellar MLS as Distributed by MLS Grid
  • 2025-10-28 Price Changed $246,280 Stellar MLS as Distributed by MLS Grid
  • 2025-10-14 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-09-22 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-09-18 Price Changed $231,640 Stellar MLS as Distributed by MLS Grid
  • 2025-09-17 Price Changed $247,990 Stellar MLS as Distributed by MLS Grid
  • 2025-09-08 Listed $233,590 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…