CashFlowRE
Sign in Sign up
736 Mineral Point Rd
C- Composite 54.47
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +3.6/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$14,000

736 Mineral Point Rd · Vinco, PA 15942
3 bd · 1.0 ba · 2,610 sqft · SingleFamily · 79 Days on market
Built 1920 8,712 sqft lot $5/sqft · 93% below area ↓ 24% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This spacious home offers incredible potential for the right buyer. Featuring a large footprint, this property is a blank canvas ready for a full renovation. Ideal for a fix-and-flip or long term rental project. Generous room sizes and layout flexibility provides endless possibilities to maximize value. Being sold as-is, bring your vision and turn this property into your next profitable investment.

Key facts

  • 8,712 sq ft lot
  • Built 1920
  • Listed 78 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $14k.

Deal economics

  • At list price, monthly cash flow is $929 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $14k).
  • Recommended offer: $13k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 67/100 on livability (#1,005 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
  • Conemaugh Valley SD (rural): math 30% / reading 56% proficiency, ranked #313 of 539 in PA (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 11 active listings in the ZIP; 64 units permitted in Cambria County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $1k of equity ($97 loan paydown + $1k appreciation (10.0% local appreciation)).
  • Cambria County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 79 days — a 6% lower offer ($13k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $13,160 (6.0% below list)

Questions for the listing agent

  1. It's been on market 79 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
9.77%
Cap rate
90.65%
Cash-on-cash
301.26%
DSCR
14.40
GRM
0.9

CMA / ARV

ARV (median comp)
$208,965
List price
$14,000
Delta
-93.30%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
18.05×
Total profit
$66,821
Equity at exit
$12,612
10-year hold
IRR
Equity multiple
39.36×
Total profit
$150,378
Equity at exit
$27,199

Cash invested: $3,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15942

Home prices YoY
7.3%
Active inventory
11
Price-to-rent
0.9×

Monthly cashflow live

Estimated rent
$1,368 medium interval (Pro) →
Mortgage (P&I)
$73
Tax est. 1.5%
$18 /mo · $210/yr
Insurance
$6
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$287
Net cashflow
$929

Break-even live

Break-even rent $193
Max offer price $14,000
Occupancy floor 27%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$3,500
Closing costs
$420
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2026-06-19
    days on market $14,000 Active 79 DOM
  2. 2026-06-18
    days on market $14,000 Active 78 DOM
  3. 2026-06-17
    days on market $14,000 Active 77 DOM
  4. 2026-06-16
    days on market $14,000 Active 76 DOM
  5. 2026-06-15
    days on market $14,000 Active 75 DOM
  6. 2026-06-14
    days on market $14,000 Active 73 DOM
  7. 2026-06-12
    days on market $14,000 Active 72 DOM
  8. 2026-06-09
    days on market $14,000 Active 69 DOM
  9. 2026-06-08
    days on market $14,000 Active 68 DOM
  10. 2026-06-07
    days on market $14,000 Active 67 DOM
  11. 2026-06-02
    days on market $14,000 Active 62 DOM
  12. 2026-06-01
    days on market $14,000 Active 61 DOM
  13. 2026-05-31
    days on market $14,000 Active 60 DOM
  14. 2026-05-30
    days on market $14,000 Active 59 DOM
  15. 2026-04-01
    listed $14,000 Active 401-char remark
    Show marketing remark (401 chars)

    This spacious home offers incredible potential for the right buyer. Featuring a large footprint, this property is a blank canvas ready for a full renovation. Ideal for a fix-and-flip or long term rental project. Generous room sizes and layout flexibility provides endless possibilities to maximize value. Being sold as-is, bring your vision and turn this property into your next profitable investment.

  16. 2023-08-10
    price $10,000
  17. 2023-06-17
    status Active
  18. 2023-05-23
    status Active
  19. 2023-03-24
    status Active
  20. 2023-03-02
    price $12,900
  21. 2023-02-28
    status Active
  22. 2023-01-24
    price $14,900
  23. 2022-11-25
    status Active
  24. 2022-05-12
    listed $19,900 Active
  25. 1978-02-01
    soldstatus $18,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,418
− Mortgage interest
−$784
− Property taxes
−$210
− Insurance
−$736
− Repairs & maintenance
−$1,313
− Management
−$1,313
− Depreciation
−$407
Taxable income
$11,653
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,797
After-tax cash flow
$8,346/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Conemaugh Valley SD
NCES district ID
4206430
Math proficiency
30% ▼ -18.00%
Reading proficiency
56% ▼ -11.00%
Median HH income
$42,523
Composite
36.16/100
National rank
#4739
State rank
#313 of 539 in PA

Livability — Vinco

Score
67/100
State rank
#1005
US rank
#11078

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
2,134

Population outlook (Cambria County) Hauer SSP2

Today (2025)
122,754 people
By 2030
115,827 · -5.6%
By 2040
101,309 · -17.5%
By 2050
88,379 · -28.0%
By 2075
65,237 · -46.9%
By 2100
46,909 · -61.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (98%)
Race & ethnicity
White 98% Hispanic / Latino 1%
Common ancestry
Romanian 8% Italian 6% Iranian 4%
Foreign-born
0% · South Korea

Political lean MEDSL · Cambria

2024 margin
Solid R (+39.7) · D 29.8% · R 69.5%
2008→2024 swing
-40.4pp toward R · 2008: 0.7pp · 2024: -39.7pp
All cycles
2024: R+39.7 2020: R+37.3 2016: R+37.8 2012: R+17.8 2008: D+0.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 11.02%
Current HPI
161.1142
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-23.9% since first listed
11 events — show timeline
  • 2026-04-01 Listed $14,000 AHARMLS
  • 2023-08-10 Price Changed $10,000 CSMLS
  • 2023-06-17 Relisted CSMLS
  • 2023-05-23 Relisted CSMLS
  • 2023-03-24 Relisted CSMLS
  • 2023-03-02 Price Changed $12,900 CSMLS
  • 2023-02-28 Relisted CSMLS
  • 2023-01-24 Price Changed $14,900 CSMLS
  • 2022-11-25 Relisted CSMLS
  • 2022-05-12 Listed $19,900 CSMLS
  • 1978-02-01 Sold (Public Records) $18,400 Public Records

Property tax history

+1.2%/yr

Latest (2026): $750 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…