3541 Via Medio · Chico, CA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 35 days/yr
- Unhealthy air days in 30 yrs
- 40 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +7.9/10.0
- ARV discount +7.5/15.0
- Schools +4.6/10.0
- Livability +3.6/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$130,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Rancho Chico! This beautifully 3-bedroom, 2-bath home has been completely remodeled from top to bottom, offering modern comfort and peace of mind. Nearly every aspect of the home has been renovated, including a brand-NEW ROOF and NEW HVAC system. The open-concept living space features vaulted ceilings, creating a bright and airy feel throughout. Enjoy convenient covered carport parking and in-unit laundry. The seller has recently installed grass to the yard to complement the side-yard patio. This home is move-in ready and every inch was thoughtfully updated. Don't miss out!
Key facts
- In-unit laundry
- Side-yard patio
- New roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $130k.
Deal economics
- At list price, monthly cash flow is $474 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $130k).
- Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.3% vs local median 2.6% in Chico — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#195 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A-; Watch: employment C-, crime F, cost of living F.
- Chico Unified (urban): math 40% / reading 70% proficiency, ranked #117 of 517 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.7%/yr); 153 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 946 units permitted in Butte County in 2024 (254 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Butte County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.7% rent growth), your $36k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 184 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $35k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $52k; list at $130k implies a 150% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; major wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 184 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.29% ✓
- Cap rate
- 11.28%
- Cash-on-cash
- 17.81%
- DSCR
- 1.79
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $75,576
- List price
- $130,000
- Delta
- 72.01%
- Verdict
- OVERPRICED
- Comps
- 16 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3549 Via Medio #178 | 0.04mi | 2/2.0 | 1,152 (0%) | 6mo | $87,500 | $76 | 93 |
| 3540 Cisco Way #140 | 0.05mi | 2/2.0 | 1,056 (-8%) | 4mo | $65,000 | $62 | 80 |
| 3548 Fotos Way #205 | 0.07mi | 2/2.0 | 1,056 (-8%) | 9mo | $125,000 | $118 | 76 |
| 3536 Calle Principal #3 | 0.15mi | 3/2.0 (+1) | 1,152 (0%) | 17mo | $102,500 | $89 | 74 |
| 3537 Via Medio | 0.02mi | 3/2.0 (+1) | 1,056 (-8%) | 11mo | $118,000 | $112 | 71 |
| 3551 Ava Way | 0.11mi | 2/2.0 | 1,056 (-8%) | 14mo | $57,000 | $54 | 69 |
| 3548 Calle Principal #84 | 0.16mi | 2/2.0 | 1,252 (+9%) | 11mo | $43,000 | $34 | 69 |
| 3543 Cisco | 0.03mi | 3/2.0 (+1) | 1,296 (+12%) | 6mo | $110,000 | $85 | 67 |
| 296 Camino Norte St #77 | 0.16mi | 2/2.0 | 1,056 (-8%) | 14mo | $145,000 | $137 | 67 |
| 3545 Bianca Way | 0.07mi | 3/2.0 (+1) | 1,266 (+10%) | 20mo | $144,900 | $114 | 59 |
| 3555 Cisco Way | 0.08mi | 3/2.0 (+1) | 1,288 (+12%) | 20mo | $125,000 | $97 | 55 |
| 567 Troy Ln | 0.64mi | 2/2.0 | 1,248 (+8%) | 14mo | $179,050 | $143 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.7% rent growth · sell at horizon
- IRR
- 5.0%
- Equity multiple
- 1.19×
- Total profit
- $6,940
- Equity at exit
- $19,383
- IRR
- 13.3%
- Equity multiple
- 2.00×
- Total profit
- $36,225
- Equity at exit
- $11,240
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 95973
- Rents YoY
- 1.7%
- Active inventory
- 153
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,677 high interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax from tax record
- −$49 /mo · $587/yr
- Insurance
- −$54
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$352
- Net cashflow
- $474
Break-even live
Sensitivity live
| Price | -10% $547 | -5% $511 | +0% $474 | +5% $437 | +10% $400 |
|---|---|---|---|---|---|
| Rent | -10% $341 | -5% $408 | +0% $474 | +5% $540 | +10% $606 |
| Rate | -1.0pp $539 | -0.5pp $507 | base $474 | +0.5pp $440 | +1.0pp $406 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 101 Risa Way Chico, CA | 1.0–3.0 | 1.0–2.0 | 1013 | $1,718 | $1.69 | 14d | 1 | 0.49mi |
| 100 Penzance Ave Chico, CA | 1.0–2.0 | 1.0–2.0 | 890 | $1,710 | $1.92 | 14d | 26 | 0.82mi |
| 4200 Nord Hwy Chico, CA | 2.0 | 2.0 | 939 | $1,675 | $1.78 | 14d | 13 | 0.92mi |
| 194 E Shasta Ave Unit 3B Chico, CA | 2.0 | 1.0 | 875 | $1,900 | $2.17 | 45d | 1 | 0.96mi |
| 490 Posada Way Chico, CA | 3.0 | 2.0 | 1200 | $2,000 | $1.67 | 14d | 1 | 1.01mi |
| 2909 Godman Ave Unit 2909-2 Chico, CA | 3.0 | 2.0 | 1170 | $1,725 | $1.47 | 45d | 1 | 1.10mi |
| 583 Morgan Dr #2 Chico, CA | 3.0 | 2.0 | 1100 | $1,750 | $1.59 | 22d | 1 | 1.13mi |
| 1 Mayfair Dr Chico, CA | 2.0 | 1.0 | 900 | $1,325 | $1.47 | 45d | 1 | 1.27mi |
| 139 W Lassen Ave #22 Chico, CA | 2.0 | 1.0 | 766 | $1,450 | $1.89 | 45d | 1 | 1.32mi |
| 205 W Lassen Ave Chico, CA | 2.0 | 1.0 | 792 | $1,500 | $1.89 | 45d | 1 | 1.36mi |
| 1067 Running Springs Cir Chico, CA | 2.0 | 1.0 | 720 | $1,325 | $1.84 | 45d | 3 | 1.38mi |
| 1067 Running Springs Cir Chico, CA | 2.0 | 1.0 | 720 | $1,300 | $1.81 | 14d | 1 | 1.38mi |
| 1080 E Lassen Ave Chico, CA | 1.0–2.0 | 1.0–2.0 | 802 | $1,650 | $2.06 | 14d | 10 | 1.49mi |
Listing history 23 events
-
2026-06-21days on market $130,000 Active 184 DOM
-
2026-06-19days on market $130,000 Active 182 DOM
-
2026-06-18days on market $130,000 Active 181 DOM
-
2026-06-17days on market $130,000 Active 180 DOM
-
2026-06-16days on market $130,000 Active 179 DOM
-
2026-06-15days on market $130,000 Active 178 DOM
-
2026-06-14days on market $130,000 Active 176 DOM
-
2026-06-13days on market $130,000 Active 175 DOM
-
2026-06-10days on market $130,000 Active 173 DOM
-
2026-06-08days on market $130,000 Active 171 DOM
-
2026-06-07days on market $130,000 Active 170 DOM
-
2026-06-05days on market $130,000 Active 167 DOM
-
2026-06-02days on market $130,000 Active 165 DOM
-
2026-06-01days on market $130,000 Active 164 DOM
-
2026-05-31days on market $130,000 Active 163 DOM
-
2026-05-30days on market $130,000 Active 162 DOM
-
2026-05-06price $130,000 591-char remark
Show marketing remark (591 chars)
Welcome to Rancho Chico! This beautifully 3-bedroom, 2-bath home has been completely remodeled from top to bottom, offering modern comfort and peace of mind. Nearly every aspect of the home has been renovated, including a brand-NEW ROOF and NEW HVAC system. The open-concept living space features vaulted ceilings, creating a bright and airy feel throughout. Enjoy convenient covered carport parking and in-unit laundry. The seller has recently installed grass to the yard to complement the side-yard patio. This home is move-in ready and every inch was thoughtfully updated. Don't miss out!
-
2026-04-08price $135,000 591-char remark
Show marketing remark (591 chars)
Welcome to Rancho Chico! This beautifully 3-bedroom, 2-bath home has been completely remodeled from top to bottom, offering modern comfort and peace of mind. Nearly every aspect of the home has been renovated, including a brand-NEW ROOF and NEW HVAC system. The open-concept living space features vaulted ceilings, creating a bright and airy feel throughout. Enjoy convenient covered carport parking and in-unit laundry. The seller has recently installed grass to the yard to complement the side-yard patio. This home is move-in ready and every inch was thoughtfully updated. Don't miss out!
-
2026-02-03price $145,000 591-char remark
Show marketing remark (591 chars)
Welcome to Rancho Chico! This beautifully 3-bedroom, 2-bath home has been completely remodeled from top to bottom, offering modern comfort and peace of mind. Nearly every aspect of the home has been renovated, including a brand-NEW ROOF and NEW HVAC system. The open-concept living space features vaulted ceilings, creating a bright and airy feel throughout. Enjoy convenient covered carport parking and in-unit laundry. The seller has recently installed grass to the yard to complement the side-yard patio. This home is move-in ready and every inch was thoughtfully updated. Don't miss out!
-
2025-12-19$165,000 Active 591-char remark
Show marketing remark (591 chars)
Welcome to Rancho Chico! This beautifully 3-bedroom, 2-bath home has been completely remodeled from top to bottom, offering modern comfort and peace of mind. Nearly every aspect of the home has been renovated, including a brand-NEW ROOF and NEW HVAC system. The open-concept living space features vaulted ceilings, creating a bright and airy feel throughout. Enjoy convenient covered carport parking and in-unit laundry. The seller has recently installed grass to the yard to complement the side-yard patio. This home is move-in ready and every inch was thoughtfully updated. Don't miss out!
-
2025-04-29soldstatus $52,000 Closed Sale 500-char remark
Show marketing remark (500 chars)
* * Affordable Opportunity in North Chico! * * Discover the potential of this 3-bedroom, 2-bathroom manufactured home in a welcoming family-friendly mobile park in North Chico! This home needs repairs, but with some TLC, it’s a fantastic chance to build equity and make it your own. Enjoy a spacious layout, a great location, and a community setting—all at an affordable price! Don't miss out on this * * investment opportunity * * —schedule your showing today! ????
-
2025-04-03status Pending Sale 500-char remark
Show marketing remark (500 chars)
* * Affordable Opportunity in North Chico! * * Discover the potential of this 3-bedroom, 2-bathroom manufactured home in a welcoming family-friendly mobile park in North Chico! This home needs repairs, but with some TLC, it’s a fantastic chance to build equity and make it your own. Enjoy a spacious layout, a great location, and a community setting—all at an affordable price! Don't miss out on this * * investment opportunity * * —schedule your showing today! ????
-
2025-03-20$60,000 Active 500-char remark
Show marketing remark (500 chars)
* * Affordable Opportunity in North Chico! * * Discover the potential of this 3-bedroom, 2-bathroom manufactured home in a welcoming family-friendly mobile park in North Chico! This home needs repairs, but with some TLC, it’s a fantastic chance to build equity and make it your own. Enjoy a spacious layout, a great location, and a community setting—all at an affordable price! Don't miss out on this * * investment opportunity * * —schedule your showing today! ????
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $587 · $49/mo
- Projected year-2 tax
- $988 · $82/mo
- Expected delta
- +$401/yr (+$33/mo · 68.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 99% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 35 unhealthy d/yr today · 40 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,127
- − Mortgage interest
- −$7,282
- − Property taxes
- −$587
- − Insurance
- −$1,448
- − Repairs & maintenance
- −$1,610
- − Management
- −$1,610
- − Depreciation
- −$3,782
- Taxable income
- $3,809
- Est. tax owed @ 24.0%
- −$914
- After-tax cash flow
- $4,771/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chico Unified
- NCES district ID
- 0608370
- Math proficiency
- 40% ▼ -2.00%
- Reading proficiency
- 70% ▲ 14.00%
- Median HH income
- $46,223
- Composite
- 46.45/100
- National rank
- #2443
- State rank
- #117 of 517 in CA
Livability — Chico
- Score
- 72/100
- State rank
- #195
- US rank
- #6332
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chico, CA
- County
- Butte County · 175,030 people
- City population
- 117,007
- Metro
- Chico, CA
- Population (ZIP)
- 39,031
- Household income
- $92,813
- Rent vs Own
- Severe rent burden
- 1230.0
Population outlook (Butte County) Hauer SSP2
- Today (2025)
- 237,527 people
- By 2030
- 243,804 · +2.6%
- By 2040
- 253,899 · +6.9%
- By 2050
- 262,561 · +10.5%
- By 2075
- 283,709 · +19.4%
- By 2100
- 282,689 · +19.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Hispanic / Latino 19% Two or more races 10% Asian 5% Native American 1%
- Hispanic origin (detail)
- Mexican 15%
- Common ancestry
- Slovak 4% Italian 4% Russian 3%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 84% English-only · Spanish 11% Other Asian/Pacific 2% Chinese 1%
Political lean MEDSL · Butte
- 2024 margin
- Toss-up / Even · D 46.8% · R 49.9% · Other 3.3%
- 2008→2024 swing
- -5.5pp toward R · 2008: 2.4pp · 2024: -3.1pp
- All cycles
- 2024: R+3.1 2020: D+1.7 2016: R+4.0 2012: R+3.9 2008: D+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -182.94%
- Current HPI
- 259.9774
- Rent YoY
- ▲ 1.70%
- Metro
- Chico, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+116.7% since first listed7 events — show timeline
- 2026-05-06 Price Changed $130,000 CRMLS
- 2026-04-08 Price Changed $135,000 CRMLS
- 2026-02-03 Price Changed $145,000 CRMLS
- 2025-12-19 Listed $165,000 CRMLS
- 2025-04-29 Sold (MLS) $52,000 CRMLS
- 2025-04-03 Pending — CRMLS
- 2025-03-20 Listed $60,000 CRMLS
Property tax history
+3.0%/yrLatest (2025): $587 · +6.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…