108 Harrison Ave · Avalon, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.3/5.0
- Rent growth +3.8/5.0
- Schools +3.4/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$102,200
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This property is ready for fixes but ideally situated on the edge of PGH this spacious home greets you with a large covered porch, entry foyer, & sun-filled open family room. The main level offers a sizable master bedroom w/ ensuite full bath, generous closet space, & easy laundry access right on the bedroom level. Upstairs, 3 bedrooms & a versatile laundry/office room, plus a third floor w/ bonus room potential for a bedroom, office, and/or bath. Enjoy a modern kitchen adjacent to a dining room featuring a double pantry & convenient flow to the rear deck, level yard, 2 storage sheds, and garage. The property is close to major routes (Rt 65, 79, 279), making travel & commutes simple. Nearby, experience the Avalon/Bellevue “revival” with a range of eateries as well as shopping and daily conveniences within a few blocks. Residents benefit from the Northgate School District, proximity to parks, community events, and short trips to Ohio River amenities & major sports.
Key facts
- 3,484 sq ft lot
- Garage
- Built 1900
Property features AI
Exterior
- Parking: Detached garage (1 space); One total garage/parking space
- Utilities: Other water source
- Home design: Detached property
- Construction: Other foundation details; Year built (estimated)
- Exterior features: No tidal water; Other above-grade structures
Interior
- Bedrooms: Four bedrooms on the main level
- Bathrooms: Two full bathrooms (both on the main level)
- Heating & cooling: Other heating; Other cooling; Other hot water
- Interior features: Estimated living area; Finished above-grade living space
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $102k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $102k).
- Recommended offer: $101k (1.5% below list) — sets the bar for market timing.
- Cap rate 18.3% vs local median 5.2% in Avalon — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 86/100 on livability (#63 in PA, #439 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, cost of living A+; Watch: amenities C-.
- Northgate SD (suburban): math 25% / reading 57% proficiency, ranked #354 of 539 in PA (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.2%/yr); 80 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- This rent runs 38% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $707 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 5.2% rent growth), your $29k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 6y ago; this cycle's ask has dropped $17k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.14% ✓
- Cap rate
- 18.29%
- Cash-on-cash
- 42.84%
- DSCR
- 2.91
- GRM
- 3.9
CMA / ARV
- ARV (median comp)
- $282,931
- List price
- $102,200
- Delta
- -63.88%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 119 Harrison Ave | 0.02mi | 4/2.0 (+1) | 2,156 (+3%) | 4mo | $290,000 | $135 | 85 |
| 208 Delp St | 0.24mi | 3/2.0 | 1,986 (-5%) | 5mo | $100,001 | $50 | 77 |
| 712 California Ave | 0.31mi | 4/2.5 (+1) | 2,176 (+4%) | 0mo | $325,000 | $149 | 71 |
| 705 Taylor Ave | 0.29mi | 4/2.0 (+1) | 2,244 (+8%) | 1mo | $125,000 | $56 | 68 |
| 647 Park Ave | 0.33mi | 4/2.5 (+1) | 1,996 (-4%) | 5mo | $350,000 | $175 | 67 |
| 601 Center Ave | 0.28mi | 4/3.5 (+1) | 1,981 (-5%) | 3mo | $365,000 | $184 | 65 |
| 327 Elizabeth Ave | 0.46mi | 3/1.0 | 1,904 (-9%) | 4mo | $16,000 | $8 | 56 |
| 224 S Home Ave | 0.65mi | 4/1.5 (+1) | 2,184 (+5%) | 0mo | $332,280 | $152 | 55 |
| 241 S Starr Ave | 0.70mi | 4/2.0 (+1) | 2,123 (+2%) | 8mo | $335,000 | $158 | 53 |
| 311 Forest Ave | 0.75mi | 4/2.5 (+1) | 2,031 (-3%) | 6mo | $394,000 | $194 | 48 |
| 1023 Hamilton Ave | 0.67mi | 3/1.5 | 1,825 (-13%) | 4mo | $221,000 | $121 | 42 |
| 233 S Starr Ave | 0.70mi | 4/1.5 (+1) | 1,826 (-12%) | 3mo | $260,000 | $142 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.16% rent growth · sell at horizon
- IRR
- 42.1%
- Equity multiple
- 2.87×
- Total profit
- $53,396
- Equity at exit
- $15,238
- IRR
- 49.2%
- Equity multiple
- 6.29×
- Total profit
- $151,242
- Equity at exit
- $8,836
Cash invested: $28,616 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15202
- Home prices YoY
- -30.2%
- Rents YoY
- 5.2%
- Active inventory
- 80
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $2,187 medium interval (Pro) →
- Mortgage (P&I)
- −$536
- Tax est. 1.5%
- −$128 /mo · $1,533/yr
- Insurance
- −$43
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$459
- Net cashflow
- $1,022
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,550
- Closing costs
- $3,066
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 421 N Ohio St Pittsburgh, PA | 3.0 | 2.0 | 1747 | $2,700 | $1.55 | 2d | 1 | 0.19mi |
| 713 Clinton Pl Pittsburgh, PA | 4.0 | 2.0 | 1760 | $2,750 | $1.56 | 2d | 1 | 0.67mi |
| 555 Orchard Ave Bellevue, PA | 3.0 | 1.0 | 1400 | $1,295 | $0.93 | 44d | 1 | 0.95mi |
| 189 N Balph Ave Pittsburgh, PA | 3.0 | 1.0 | 1550 | $1,850 | $1.19 | 44d | 1 | 1.09mi |
Listing history 26 events
-
2026-06-13statusdays on market $102,200 Pending 28 DOM
-
2026-06-09days on market $102,200 Active 27 DOM
-
2026-06-08days on market $102,200 Active 26 DOM
-
2026-06-07pricedays on market $102,200 Active 25 DOM
-
2026-06-03days on market $119,000 Active 21 DOM
-
2026-06-02days on market $119,000 Active 20 DOM
-
2026-06-01days on market $119,000 Active 19 DOM
-
2026-05-31days on market $119,000 Active 18 DOM
-
2026-05-13$119,000 Active 894-char remark
-
2026-05-13historical
-
2026-05-13$119,000 Active
-
2025-12-10price $125,000
Show marketing remark (1024 chars)
This property is ready for fixes but ideally situated on the edge of PGH this spacious home greets you with a large covered porch, entry foyer, & sun-filled open family room. The main level offers a sizable master bedroom w/ ensuite full bath, generous closet space, & easy laundry access right on the bedroom level. Upstairs, 3 bedrooms & a versatile laundry/office room, plus a third floor w/ bonus room potential for a bedroom, office, and/or bath. Enjoy a modern kitchen adjacent to a dining room featuring a double pantry & convenient flow to the rear deck, level yard, 2 storage sheds, and garage. The property is close to major routes (Rt 65, 79, 279), making travel & commutes simple. Nearby, experience the Avalon/Bellevue “revival” with a range of eateries as well as shopping and daily conveniences within a few blocks. Residents benefit from the Northgate School District, proximity to parks, community events, and short trips to Ohio River amenities & major sports.
-
2025-12-09historical Contingent
Show marketing remark (1024 chars)
This property is ready for fixes but ideally situated on the edge of PGH this spacious home greets you with a large covered porch, entry foyer, & sun-filled open family room. The main level offers a sizable master bedroom w/ ensuite full bath, generous closet space, & easy laundry access right on the bedroom level. Upstairs, 3 bedrooms & a versatile laundry/office room, plus a third floor w/ bonus room potential for a bedroom, office, and/or bath. Enjoy a modern kitchen adjacent to a dining room featuring a double pantry & convenient flow to the rear deck, level yard, 2 storage sheds, and garage. The property is close to major routes (Rt 65, 79, 279), making travel & commutes simple. Nearby, experience the Avalon/Bellevue “revival” with a range of eateries as well as shopping and daily conveniences within a few blocks. Residents benefit from the Northgate School District, proximity to parks, community events, and short trips to Ohio River amenities & major sports.
-
2025-09-25$165,000 Active
Show marketing remark (1024 chars)
This property is ready for fixes but ideally situated on the edge of PGH this spacious home greets you with a large covered porch, entry foyer, & sun-filled open family room. The main level offers a sizable master bedroom w/ ensuite full bath, generous closet space, & easy laundry access right on the bedroom level. Upstairs, 3 bedrooms & a versatile laundry/office room, plus a third floor w/ bonus room potential for a bedroom, office, and/or bath. Enjoy a modern kitchen adjacent to a dining room featuring a double pantry & convenient flow to the rear deck, level yard, 2 storage sheds, and garage. The property is close to major routes (Rt 65, 79, 279), making travel & commutes simple. Nearby, experience the Avalon/Bellevue “revival” with a range of eateries as well as shopping and daily conveniences within a few blocks. Residents benefit from the Northgate School District, proximity to parks, community events, and short trips to Ohio River amenities & major sports.
-
2021-07-21$215,000 Active
-
2021-06-25historical $215,000
-
2020-12-16soldstatus $165,000
-
2020-11-20status Pending
-
2020-11-20soldstatus $165,000 Closed
-
2020-10-05historical Contingent
-
2020-10-01status Active
-
2020-08-31historical Contingent
-
2020-08-22price $165,000
-
2020-08-13price $174,000
-
2020-07-31$180,000 Active
-
1977-07-12soldstatus $26,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥99°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,247
- − Mortgage interest
- −$5,725
- − Property taxes
- −$1,533
- − Insurance
- −$511
- − Repairs & maintenance
- −$2,100
- − Management
- −$2,100
- − Depreciation
- −$2,973
- Taxable income
- $11,305
- Est. tax owed @ 24.0%
- −$2,713
- After-tax cash flow
- $9,546/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northgate SD
- NCES district ID
- 4217770
- Math proficiency
- 25% ▼ -12.00%
- Reading proficiency
- 57% ▼ -5.00%
- Median HH income
- $39,084
- Composite
- 34.15/100
- National rank
- #5279
- State rank
- #354 of 539 in PA
Livability — Avalon
- Score
- 86/100
- State rank
- #63
- US rank
- #439
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Avalon, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 19,642
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 19,564
- Household income
- $68,287
- Rent vs Own
- Severe rent burden
- 952.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Black 9% Two or more races 5% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Romanian 6% Italian 2% Lithuanian 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Other Indo-European 1% Spanish 1% Chinese 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -118.40%
- Current HPI
- 274.1929
- Rent YoY
- ▲ 5.16%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+285.7% since first listed20 events — show timeline
- 2026-06-10 Pending — BRIGHT MLS
- 2026-06-05 Price Changed $102,200 BRIGHT MLS
- 2026-05-13 Listed $119,000 BRIGHT MLS
- 2026-05-13 Listing Removed — BRIGHT MLS
- 2026-05-13 Listed $119,000 BRIGHT MLS
- 2025-12-10 Price Changed $125,000 West Penn MLS
- 2025-12-09 Contingent — West Penn MLS
- 2025-09-25 Listed $165,000 West Penn MLS
- 2021-07-21 Listed $215,000 West Penn MLS
- 2021-06-25 Coming Soon $215,000 West Penn MLS
- 2020-12-16 Sold (Public Records) $165,000 Public Records
- 2020-11-20 Pending — West Penn MLS
- 2020-11-20 Sold (MLS) $165,000 West Penn MLS
- 2020-10-05 Contingent — West Penn MLS
- 2020-10-01 Relisted — West Penn MLS
- 2020-08-31 Contingent — West Penn MLS
- 2020-08-22 Price Changed $165,000 West Penn MLS
- 2020-08-13 Price Changed $174,000 West Penn MLS
- 2020-07-31 Listed $180,000 West Penn MLS
- 1977-07-12 Sold (Public Records) $26,500 Public Records
Property tax history
+7.4%/yrLatest (2026): $5,829 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…