2139 Lamar Hwy · Darlington, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +7.5/10.0
- ARV discount +7.5/15.0
- Livability +2.9/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Centrally located off Lamar Hwy and just minutes from I-95, this 1,600 sq ft property sits on a beautiful 1.68-acre lot with easy access to Darlington, Hartsville, Lamar, and Florence, making it an exceptional investment opportunity. The spacious acreage and prime location offer excellent potential for a variety of uses, providing convenience, visibility, and room to grow.
Key facts
- Easy access
- 1.68-acre lot
- Prime location
Tags
Property features AI
Exterior
- Utilities: Public water; Septic tank
- Home design: Manufactured home (residential)
- Construction: Vinyl siding
- Exterior features: Porch; Shingle roof; 1.68-acre lot
Interior
- Kitchen: Range; Refrigerator
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump; Central air; Ceiling fans
- Interior features: Fireplace (1); Porch
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $99k.
Deal economics
- At list price, monthly cash flow is $402 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $99k).
- Recommended offer: $87k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.2% vs local median 3.6% in Darlington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#268 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Darlington 01 (town): math 27% / reading 37% proficiency, ranked #52 of 80 in SC (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Darlington Middle (math 21% / reading 28%, grade F, #166 of 229 statewide, top 72%, 919 students, 100% FRL); Darlington High (math 49% / reading 73%, grade C+, #105 of 196 statewide, top 54%, 1,054 students, 100% FRL) — zoned schools average 100% FRL vs 75% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 123 active listings in the ZIP; 195 units permitted in Darlington County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Darlington County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 202 days — a 12% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $55k; list at $99k implies a 80% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 202 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 11.16%
- Cash-on-cash
- 17.38%
- DSCR
- 1.77
- GRM
- 6.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 8.7%
- Equity multiple
- 1.34×
- Total profit
- $9,486
- Equity at exit
- $14,761
- IRR
- 17.9%
- Equity multiple
- 2.48×
- Total profit
- $41,002
- Equity at exit
- $8,560
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29532
- Active inventory
- 123
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,239 medium interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax from tax record
- −$17 /mo · $200/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$260
- Net cashflow
- $402
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-06-08days on market $99,000 Active 202 DOM
-
2026-06-07days on market $99,000 Active 201 DOM
-
2026-06-05days on market $99,000 Active 198 DOM
-
2026-06-03days on market $99,000 Active 197 DOM
-
2026-06-02days on market $99,000 Active 196 DOM
-
2026-06-01days on market $99,000 Active 195 DOM
-
2026-05-31days on market $99,000 Active 194 DOM
-
2026-05-30days on market $99,000 Active 193 DOM
-
2026-02-27price $99,000
-
2025-11-18$115,000 Active
-
2025-11-12soldstatus $55,000
-
1999-02-24soldstatus $8,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $200 · $17/mo
- Projected year-2 tax
- $564 · $47/mo
- Expected delta
- +$365/yr (+$30/mo · 182.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,865
- − Mortgage interest
- −$5,546
- − Property taxes
- −$200
- − Insurance
- −$495
- − Repairs & maintenance
- −$1,189
- − Management
- −$1,189
- − Depreciation
- −$2,880
- Taxable income
- $3,366
- Est. tax owed @ 24.0%
- −$808
- After-tax cash flow
- $4,011/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Darlington 01
- NCES district ID
- 4501860
- Math proficiency
- 27% ▼ -13.00%
- Reading proficiency
- 37% ▼ -1.00%
- Median HH income
- $36,243
- Composite
- 26.51/100
- National rank
- #7202
- State rank
- #52 of 80 in SC
Livability — Darlington
- Score
- 57/100
- State rank
- #268
- US rank
- #21556
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 20,272
Population outlook (Darlington County) Hauer SSP2
- Today (2025)
- 64,981 people
- By 2030
- 62,846 · -3.3%
- By 2040
- 58,146 · -10.5%
- By 2050
- 53,541 · -17.6%
- By 2075
- 43,477 · -33.1%
- By 2100
- 34,013 · -47.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 54% White 39% Two or more races 4% Hispanic / Latino 4%
- Common ancestry
- Slovak 2% Italian 2% Serbian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Darlington
- 2024 margin
- R (+13.3) · D 42.8% · R 56.1% · Other 1.1%
- 2008→2024 swing
- -13.2pp toward R · 2008: -0.1pp · 2024: -13.3pp
- All cycles
- 2024: R+13.3 2020: R+5.0 2016: R+3.7 2012: D+3.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -102.58%
- Current HPI
- 149.1051
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+1137.5% since first listed4 events — show timeline
- 2026-02-27 Price Changed $99,000 RAGPD
- 2025-11-18 Listed $115,000 RAGPD
- 2025-11-12 Sold (Public Records) $55,000 Public Records
- 1999-02-24 Sold (Public Records) $8,000 Public Records
Property tax history
+1.7%/yrLatest (2024): $200 · +1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…