CashFlowRE
Sign in Sign up
1964 Mattis St
D Composite 43.21
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.8/15.0
  • Cash flow +11.0/30.0
  • Schools +5.4/10.0
  • 1% rule +4.3/10.0
  • DSCR +3.2/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$250,000

1964 Mattis St · Lower Saucon, PA 18055
2 bd · 2.0 ba · 1,263 sqft · Townhouse public records · 3 Days on market
Built 1990 $198/sqft · 10% below area Est $277k · 10% under $280/mo HOA · 12% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Highest & Best offers due by 12 noon Saturday 5/16/2026 Looking for an affordable condo in Saucon Valley School District with serious upside potential? Welcome to 1964 Mattis Street in Hellertown, PA, located in the desirable Society Hill community. This first floor, 2-bedroom, 2-bathroom condo offers a rare opportunity for buyers looking to customize a home to their taste or investors seeking a value-add property in a high-demand Lehigh Valley location. Featuring a functional layout with a spacious living room, dedicated dining area, and abundant closet space throughout, this home provides a strong foundation for renovation. The private patio adds outdoor living potential, perfect for relaxing or entertaining once refreshed. This property is priced to sell and is being offered strictly as-is, presenting a fantastic opportunity for those willing to put in some work. The home will benefit from cosmetic updates including paint, flooring, and general repairs, making it ideal for buyers looking to build equity quickly. Located in the highly sought-after Saucon Valley School District, and just minutes from local shopping, dining, parks, and major commuter routes, this condo combines location, value, and opportunity. Whether you're an investor, first-time buyer, or someone looking for a project with upside, this is one you don’t want to miss.

Key facts

  • Private patio
  • High-demand location
  • Built 1990

Tags

PRIVATE PATIOHIGH-DEMAND LOCATIONOUTDOOR LIVING POTENTIALSOUGHT-AFTER SCHOOL DISTRICT

Property features AI

Finance

  • HOA & community: Monthly association fee of $280; Community features include curbs and sidewalks

Exterior

  • Parking: No garage; Parking lot
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Vinyl siding; Asphalt/fiberglass roof
  • Construction: Vinyl siding construction; Asphalt/fiberglass roof
  • Exterior features: Porch; Patio

Interior

  • Kitchen: Gas cooktop; Gas oven; Gas range; Microwave; Dishwasher; Refrigerator; Kitchen island; Eat-in kitchen
  • Bedrooms: Bedroom on the first floor (approx. 9.11 x 12.00)
  • Flooring: Hardwood
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (gas); Central air conditioning; Ceiling fan(s)
  • Interior features: Dining area with separate/formal dining room; Eat-in kitchen with kitchen island
  • Laundry & utility: First-floor laundry; Washer; Dryer; Electric dryer hookup; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $250k.

Deal economics

  • At list price, monthly cash flow is $-106 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $231k (7.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $233k (6.9% below list).
  • Recommended offer: $231k (7.5% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Saucon Valley SD (suburban): math 57% / reading 66% proficiency, ranked #58 of 539 in PA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
  • Zoned schools: Saucon Valley El Sch (math 53% / reading 66%, grade B-, #377 of 1,518 statewide, top 28%, 670 students, 27% FRL); Saucon Valley Ms (math 48% / reading 67%, grade B, #61 of 512 statewide, top 13%, 635 students, 28% FRL); Saucon Valley Shs (math 87% / reading 24%, grade C, #93 of 437 statewide, top 22%, 648 students, 20% FRL).
  • Market conditions: 99 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 567 units permitted in Northampton County in 2024 (151 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $231,269 (7.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
5.78%
Cash-on-cash
-1.82%
DSCR
0.92
GRM
9.0

CMA / ARV

ARV (median comp)
$276,605
List price
$250,000
Delta
-9.62%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1964 Mattis St 0.00mi 2/2.0 1,263 (0%) 1mo $281,000 $222 100
1826 Mansfield St 0.15mi 2/2.0 1,263 (0%) 2mo $267,500 $212 91
1923 Delancey St 0.14mi 2/2.0 1,311 (+4%) 2mo $310,000 $236 86
1941 Willings Ln 0.11mi 2/2.0 1,311 (+4%) 8mo $309,900 $236 82
1990 Mattis St 0.04mi 2/2.0 1,311 (+4%) 11mo $282,000 $215 82
1942 Willings Ln 0.09mi 2/2.0 1,311 (+4%) 11mo $295,000 $225 81
1926 Delancey St 0.10mi 2/2.0 1,311 (+4%) 11mo $260,000 $198 80
1952 Willings Ln 0.07mi 2/1.5 1,196 (-5%) 7mo $265,000 $222 80
1853 Mansfield St 0.14mi 2/2.5 1,196 (-5%) 6mo $300,000 $251 78
1878 Mansfield St 0.20mi 2/2.0 1,311 (+4%) 8mo $270,000 $206 77
1942 Pine Ct 0.12mi 3/1.5 (+1) 1,376 (+9%) 11mo $282,000 $205 64
40 W Saucon St 0.46mi 3/1.0 (+1) 1,344 (+6%) 3mo $150,000 $112 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-19.2%
Equity multiple
0.33×
Total profit
$-47,095
Equity at exit
$37,276
10-year hold
IRR
-11.7%
Equity multiple
0.30×
Total profit
$-49,022
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18055

Home prices YoY
-32.4%
Active inventory
99
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$2,327 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$249 /mo · $2,992/yr
Insurance
$104
HOA
$280
Vacancy / Maint / Mgmt
$489
Net cashflow
$-106

Break-even live

Break-even rent $2,461
Max offer price $231,269
Occupancy floor 100%

Sensitivity live

Price -10% $35 -5% $-35 +0% $-106 +5% $-177 +10% $-248
Rent -10% $-290 -5% $-198 +0% $-106 +5% $-14 +10% $78
Rate -1.0pp $20 -0.5pp $-42 base $-106 +0.5pp $-171 +1.0pp $-237

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1953 Chancellor St Hellertown, PA 2.0 2.5 1680 $2,200 $1.31 26d 1 0.19mi
1119 Furnace St Hellertown, PA 2.0 1.0 1063 $2,000 $1.88 5d 1 0.70mi
1088 1st Ave Hellertown, PA 2.0 1.0 911 $1,725 $1.89 46d 1 0.74mi
1610 Ravena St Bethlehem, PA 3.0 2.5 1562 $2,690 $1.72 5d 1 1.05mi
1430 Jadden Ct Bethlehem, PA 3.0 2.5 1690 $2,650 $1.57 26d 1 1.24mi
1641 Riegel St Hellertown, PA 3.0 2.5 1600 $2,680 $1.68 46d 1 1.29mi
1600 Oakridge Ln Hellertown, PA 3.0 3.5 1782 $3,195 $1.79 46d 1 1.40mi
2515 Bethlehem Fields Way Bethlehem, PA 1.0–2.0 1.0–2.0 1019 $3,000 $2.94 5d 1 1.49mi

HOA detail

Monthly dues
$280 · $3,360/yr

Listing history 13 events

  1. 2026-06-07
    listing id $250,000 Pending 3 DOM
  2. 2026-05-18
    status Pending 1048-char remark
  3. 2026-05-17
    status Pending 1370-char remark
    Show marketing remark (1370 chars)

    Highest & Best offers due by 12 noon Saturday 5/16/2026 Looking for an affordable condo in Saucon Valley School District with serious upside potential? Welcome to 1964 Mattis Street in Hellertown, PA, located in the desirable Society Hill community. This first floor, 2-bedroom, 2-bathroom condo offers a rare opportunity for buyers looking to customize a home to their taste or investors seeking a value-add property in a high-demand Lehigh Valley location. Featuring a functional layout with a spacious living room, dedicated dining area, and abundant closet space throughout, this home provides a strong foundation for renovation. The private patio adds outdoor living potential, perfect for relaxing or entertaining once refreshed. This property is priced to sell and is being offered strictly as-is, presenting a fantastic opportunity for those willing to put in some work. The home will benefit from cosmetic updates including paint, flooring, and general repairs, making it ideal for buyers looking to build equity quickly. Located in the highly sought-after Saucon Valley School District, and just minutes from local shopping, dining, parks, and major commuter routes, this condo combines location, value, and opportunity. Whether you're an investor, first-time buyer, or someone looking for a project with upside, this is one you don’t want to miss.

  4. 2026-05-17
    status Pending
    Show marketing remark (1370 chars)

    Highest & Best offers due by 12 noon Saturday 5/16/2026 Looking for an affordable condo in Saucon Valley School District with serious upside potential? Welcome to 1964 Mattis Street in Hellertown, PA, located in the desirable Society Hill community. This first floor, 2-bedroom, 2-bathroom condo offers a rare opportunity for buyers looking to customize a home to their taste or investors seeking a value-add property in a high-demand Lehigh Valley location. Featuring a functional layout with a spacious living room, dedicated dining area, and abundant closet space throughout, this home provides a strong foundation for renovation. The private patio adds outdoor living potential, perfect for relaxing or entertaining once refreshed. This property is priced to sell and is being offered strictly as-is, presenting a fantastic opportunity for those willing to put in some work. The home will benefit from cosmetic updates including paint, flooring, and general repairs, making it ideal for buyers looking to build equity quickly. Located in the highly sought-after Saucon Valley School District, and just minutes from local shopping, dining, parks, and major commuter routes, this condo combines location, value, and opportunity. Whether you're an investor, first-time buyer, or someone looking for a project with upside, this is one you don’t want to miss.

  5. 2026-05-13
    listed $250,000 Active 1048-char remark
    Show marketing remark (1370 chars)

    Highest & Best offers due by 12 noon Saturday 5/16/2026 Looking for an affordable condo in Saucon Valley School District with serious upside potential? Welcome to 1964 Mattis Street in Hellertown, PA, located in the desirable Society Hill community. This first floor, 2-bedroom, 2-bathroom condo offers a rare opportunity for buyers looking to customize a home to their taste or investors seeking a value-add property in a high-demand Lehigh Valley location. Featuring a functional layout with a spacious living room, dedicated dining area, and abundant closet space throughout, this home provides a strong foundation for renovation. The private patio adds outdoor living potential, perfect for relaxing or entertaining once refreshed. This property is priced to sell and is being offered strictly as-is, presenting a fantastic opportunity for those willing to put in some work. The home will benefit from cosmetic updates including paint, flooring, and general repairs, making it ideal for buyers looking to build equity quickly. Located in the highly sought-after Saucon Valley School District, and just minutes from local shopping, dining, parks, and major commuter routes, this condo combines location, value, and opportunity. Whether you're an investor, first-time buyer, or someone looking for a project with upside, this is one you don’t want to miss.

  6. 2026-05-13
    listed $250,000 Active 1370-char remark
    Show marketing remark (1370 chars)

    Highest & Best offers due by 12 noon Saturday 5/16/2026 Looking for an affordable condo in Saucon Valley School District with serious upside potential? Welcome to 1964 Mattis Street in Hellertown, PA, located in the desirable Society Hill community. This first floor, 2-bedroom, 2-bathroom condo offers a rare opportunity for buyers looking to customize a home to their taste or investors seeking a value-add property in a high-demand Lehigh Valley location. Featuring a functional layout with a spacious living room, dedicated dining area, and abundant closet space throughout, this home provides a strong foundation for renovation. The private patio adds outdoor living potential, perfect for relaxing or entertaining once refreshed. This property is priced to sell and is being offered strictly as-is, presenting a fantastic opportunity for those willing to put in some work. The home will benefit from cosmetic updates including paint, flooring, and general repairs, making it ideal for buyers looking to build equity quickly. Located in the highly sought-after Saucon Valley School District, and just minutes from local shopping, dining, parks, and major commuter routes, this condo combines location, value, and opportunity. Whether you're an investor, first-time buyer, or someone looking for a project with upside, this is one you don’t want to miss.

  7. 2026-05-13
    listed $250,000 Active
    Show marketing remark (1370 chars)

    Highest & Best offers due by 12 noon Saturday 5/16/2026 Looking for an affordable condo in Saucon Valley School District with serious upside potential? Welcome to 1964 Mattis Street in Hellertown, PA, located in the desirable Society Hill community. This first floor, 2-bedroom, 2-bathroom condo offers a rare opportunity for buyers looking to customize a home to their taste or investors seeking a value-add property in a high-demand Lehigh Valley location. Featuring a functional layout with a spacious living room, dedicated dining area, and abundant closet space throughout, this home provides a strong foundation for renovation. The private patio adds outdoor living potential, perfect for relaxing or entertaining once refreshed. This property is priced to sell and is being offered strictly as-is, presenting a fantastic opportunity for those willing to put in some work. The home will benefit from cosmetic updates including paint, flooring, and general repairs, making it ideal for buyers looking to build equity quickly. Located in the highly sought-after Saucon Valley School District, and just minutes from local shopping, dining, parks, and major commuter routes, this condo combines location, value, and opportunity. Whether you're an investor, first-time buyer, or someone looking for a project with upside, this is one you don’t want to miss.

  8. 2018-07-30
    soldstatus $163,000
  9. 2018-07-23
    soldstatus $163,000 Sold
  10. 2018-05-07
    status Pending
  11. 2018-04-28
    listed $163,000 Active
  12. 1991-03-01
    soldstatus $84,546
  13. 1989-05-01
    soldstatus $6,275,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,992 · $249/mo
Projected year-2 tax
$3,471 · $289/mo
Expected delta
+$479/yr (+$40/mo · 16.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 18% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,926
− Mortgage interest
−$14,004
− Property taxes
−$2,992
− Insurance
−$1,250
− Repairs & maintenance
−$2,234
− Management
−$2,234
− HOA
−$3,360
− Depreciation
−$7,273
Taxable loss
−$5,420
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,301
After-tax cash flow
$29/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Saucon Valley SD
NCES district ID
4211730
Math proficiency
57% ▬ 0.00%
Reading proficiency
66% ▼ -9.00%
Median HH income
$67,374
Composite
53.95/100
National rank
#1401
State rank
#58 of 539 in PA

Livability — Lower Saucon

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
11,947

Population outlook (Northampton County) Hauer SSP2

Today (2025)
312,227 people
By 2030
314,769 · +0.8%
By 2040
316,914 · +1.5%
By 2050
318,037 · +1.9%
By 2075
334,003 · +7.0%
By 2100
344,696 · +10.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 10% Two or more races 6% Black 2% Asian 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Dominican 2%
Common ancestry
Romanian 5% Polish 3% Subsaharan African 2%
Foreign-born
5% · Canada, China
Languages at home
91% English-only · Spanish 6% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Northampton

2024 margin
Toss-up / Even · D 48.6% · R 50.4%
2008→2024 swing
-14.1pp toward R · 2008: 12.3pp · 2024: -1.8pp
All cycles
2024: R+1.8 2020: D+0.7 2016: R+3.8 2012: D+4.6 2008: D+12.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -113.15%
Current HPI
236.3688
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-95.5% since first listed
14 events — show timeline
  • 2026-06-05 Sold (MLS) $281,000 GLVRMLS
  • 2026-06-05 Sold (MLS) $281,000 BRIGHT MLS
  • 2026-05-18 Pending GLVRMLS
  • 2026-05-17 Pending BRIGHT MLS
  • 2026-05-17 Pending GLVRMLS
  • 2026-05-13 Listed $250,000 GLVRMLS
  • 2026-05-13 Listed $250,000 GLVRMLS
  • 2026-05-13 Listed $250,000 BRIGHT MLS
  • 2018-07-30 Sold (Public Records) $163,000 Public Records
  • 2018-07-23 Sold (MLS) $163,000 GLVRMLS
  • 2018-05-07 Pending GLVRMLS
  • 2018-04-28 Listed $163,000 GLVRMLS
  • 1991-03-01 Sold (Public Records) $84,546 Public Records
  • 1989-05-01 Sold (Public Records) $6,275,000 Public Records

Property tax history

+0.4%/yr

Latest (2026): $2,992 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…