CashFlowRE
Sign in Sign up
5316 Pershing Ave #406
C+ Composite 63.78
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.6/30.0
  • ARV discount +15.0/15.0
  • 1% rule +9.7/10.0
  • DSCR +7.2/10.0
  • Rent growth +3.1/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$112,000

5316 Pershing Ave #406 · St. Louis, MO 63112
2 bd · 1.0 ba · 905 sqft · Condo public records · 14 Days on market
Built 1917 $124/sqft · 21% below area Est $142k · 21% under $318/mo HOA · 19% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

Key facts

  • $318 HOA
  • Built 1917
  • Listed 13 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $112k.

Deal economics

  • At list price, monthly cash flow is $191 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $112k).
  • Cap rate 8.3% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.4%/yr); 118 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $774 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 9 sale attempts since 4y ago; this cycle's ask has dropped $13k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $88k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $112,000

Questions for the listing agent

  1. Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.47%
Cap rate
8.34%
Cash-on-cash
7.30%
DSCR
1.32
GRM
5.7

CMA / ARV

ARV (median comp)
$142,377
List price
$112,000
Delta
-21.34%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.39% rent growth · sell at horizon

5-year hold
IRR
-5.8%
Equity multiple
0.78×
Total profit
$-6,767
Equity at exit
$16,700
10-year hold
IRR
3.0%
Equity multiple
1.21×
Total profit
$6,627
Equity at exit
$9,684

Cash invested: $31,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63112

Rents YoY
2.4%
Active inventory
118
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,643 high interval (Pro) →
Mortgage (P&I)
$587
Tax from tax record
$155 /mo · $1,860/yr
Insurance
$47
HOA
$318
Vacancy / Maint / Mgmt
$345
Net cashflow
$191

Break-even live

Break-even rent $1,401
Max offer price $112,000
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,000
Closing costs
$3,360
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5316 Pershing Ave Saint Louis, MO 1.0–2.0 1.0 770 $1,500 $1.95 4d 5 0.02mi
275 Union Blvd St. Louis, MO 3.0 1.0–3.0 1317 $3,426 $2.60 2d 58 0.02mi
5330 Pershing Ave Saint Louis, MO 2.0 2.0 845 $1,145 $1.36 43d 2 0.05mi
5510 Pershing Ave Saint Louis, MO 3.0 1.0–2.0 827 $2,590 $3.13 2d 20 0.23mi
5535 Pershing Ave Unit 11 St. Louis, MO 1.0 1.0 800 $1,095 $1.37 14d 1 0.28mi
5616 Pershing Ave Apt 11 St. Louis, MO 1.0 1.0 800 $995 $1.24 43d 1 0.48mi
5457 Delmar Blvd St. Louis, MO 1.0 1.0 481 $806 $1.67 2d 7 0.48mi
5500 Delmar Blvd Unit 5540-Apt 202 St. Louis, MO 2.0 2.0 875 $1,395 $1.59 7d 1 0.48mi
5621 Pershing Ave Saint Louis, MO 1.0 1.0 670 $1,200 $1.79 43d 1 0.49mi
5630 Pershing Ave Saint Louis, MO 1.0 1.0 800 $1,325 $1.66 3d 1 0.50mi
501 Clara Ave Saint Louis, MO 1.0–2.0 1.0–2.0 915 $1,885 $2.06 1d 21 0.52mi
501 Clara Ave Saint Louis, MO 1.0–2.0 1.0–2.0 850 $1,845 $2.17 14d 21 0.52mi
5660 Kingsbury Ave Saint Louis, MO 1.0–2.0 1.0–2.0 789 $1,550 $1.96 43d 23 0.53mi
5660 Kingsbury Ave Saint Louis, MO 1.0–2.0 1.0–2.0 789 $1,520 $1.93 3d 16 0.53mi
5560 Delmar Blvd Saint Louis, MO 1.0–2.0 1.0–2.0 752 $1,395 $1.85 16d 1 0.56mi
5535 Delmar Blvd St. Louis, MO 1.0–2.0 1.0–2.0 911 $1,970 $2.16 1d 14 0.57mi
299 DeBaliviere Ave St. Louis, MO 1.0 1.0–1.5 738 $2,505 $3.39 10d 13 0.58mi
415 DeBaliviere Ave Unit 203 St. Louis, MO 1.0 1.0 650 $1,200 $1.85 43d 1 0.60mi
415 DeBaliviere Ave Unit 211 St. Louis, MO 1.0 1.0 688 $1,275 $1.85 43d 1 0.60mi
415 DeBaliviere Ave Unit 212 St. Louis, MO 1.0 1.0 730 $1,350 $1.85 43d 1 0.60mi
415 DeBaliviere Ave Unit 101 St. Louis, MO 2.0 2.0 976 $1,750 $1.79 16d 1 0.60mi
415 DeBaliviere Ave Unit 201 St. Louis, MO 2.0 1.0 842 $1,599 $1.90 16d 1 0.60mi
415 DeBaliviere Ave Unit 106 St. Louis, MO 1.0 1.0 659 $1,200 $1.82 14d 1 0.60mi
415 DeBaliviere Ave Unit 208 St. Louis, MO 2.0 2.0 955 $1,700 $1.78 16d 1 0.60mi
415 DeBaliviere Ave Unit 209 St. Louis, MO 1.0 1.0 650 $1,215 $1.87 43d 1 0.60mi
415 DeBaliviere Ave Unit 202 St. Louis, MO 1.0 1.0 811 $1,500 $1.85 43d 1 0.60mi
299 DeBaliviere Ave Unit S522 St. Louis, MO 1.0 1.0 634 $1,987 $3.13 43d 1 0.60mi
100 N Kingshighway Blvd Saint Louis, MO 3.0 1.0–2.0 1211 $5,531 $4.57 43d 84 0.63mi
100 N Kingshighway Blvd Saint Louis, MO 3.0 1.0–2.0 1171 $5,438 $4.64 2d 80 0.63mi
5621 Delmar Blvd Saint Louis, MO 1.0 1.0 612 $1,087 $1.77 2d 4 0.66mi
40 N Kingshighway Blvd Saint Louis, MO 3.0 1.0–2.0 872 $2,195 $2.52 43d 54 0.66mi
40 N Kingshighway Blvd Saint Louis, MO 2.0 1.0–2.0 860 $2,545 $2.96 2d 54 0.66mi
4953 McPherson Ave Saint Louis, MO 1.0 1.0 1048 $1,325 $1.26 43d 1 0.69mi
4961 McPherson Ave St. Louis, MO 1.0 1.0 950 $1,175 $1.24 43d 1 0.69mi
4954 W Pine Blvd Saint Louis, MO 2.0 2.0 950 $1,300 $1.37 23d 1 0.69mi
5572 Clemens Ave Unit 1W St. Louis, MO 3.0 1.0 900 $1,025 $1.14 14d 1 0.70mi
4949 W Pine Blvd St. Louis, MO 1.0–2.0 1.0–2.0 925 $2,225 $2.41 4d 12 0.71mi
18 S Kingshighway Blvd Saint Louis, MO 4.0 1.0–2.0 730 $1,865 $2.55 43d 42 0.71mi
18 S Kingshighway Blvd Saint Louis, MO 3.0 1.0–2.0 780 $2,122 $2.72 2d 52 0.71mi
10 Maryland Plz St. Louis, MO 2.0 1.0 855 $1,800 $2.11 10d 2 0.73mi

HOA detail condo

Monthly dues
$318 · $3,816/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 32 events

  1. 2026-06-18
    days on market $112,000 Active 14 DOM
  2. 2026-06-17
    days on market $112,000 Active 13 DOM
  3. 2026-06-16
    days on market $112,000 Active 12 DOM
  4. 2026-06-15
    days on market $112,000 Active 11 DOM
  5. 2026-06-13
    days on market $112,000 Active 9 DOM
  6. 2026-06-09
    days on market $112,000 Active 5 DOM
  7. 2026-06-08
    days on market $112,000 Active 4 DOM
  8. 2026-06-07
    statusdays on market $112,000 Active 3 DOM
  9. 2026-06-05
    days on market $112,000 Coming Soon 2 DOM
  10. 2026-06-02
    remarks 644-char remark
  11. 2026-06-02
    statusdays on marketlisting id $112,000 Coming Soon 1 DOM
  12. 2026-05-18
    status Active 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  13. 2026-05-15
    price $112,000 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  14. 2026-05-15
    status Active 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  15. 2026-04-04
    status Pending 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  16. 2026-04-01
    status Active 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  17. 2026-03-24
    status Active 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  18. 2026-03-20
    status Active 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  19. 2026-02-09
    historical Active Under Contract 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  20. 2026-02-08
    status Active 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  21. 2026-01-17
    price $105,000 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  22. 2025-12-12
    price $110,000 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  23. 2025-11-21
    price $115,000 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  24. 2025-11-21
    status Active 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  25. 2025-10-18
    price $120,000 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  26. 2025-10-10
    listed $125,000 Active 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  27. 2025-10-10
    historical $125,000 617-char remark
    Show marketing remark (617 chars)

    Ready for immediate occupancy. An excellent opportunity in a prime X location. A beautifully maintained community. Stainless steel appliances, freshly painted throughout the unit, and practical, functional closets-the perfect blend of comfort and charm. Located just one block from the attractions of Forest Park and St. Louis's Central West End, two blocks from the MetroLink station, and situated directly along the Washington University bus route. Just five minutes from the U-City Loop, The Chase Park Plaza, Highways 40 and 44, and Forest Park Parkway; and a mere ten minutes from Clayton and Downtown St. Louis.

  28. 2022-08-12
    status Pending 959-char remark
    Show marketing remark (959 chars)

    This 2-bed, 1-bath condo is ready for an owner occupant or an investor. With some paint, flooring, and optional kitchen updates this property will be a gem for years to come. Fabulous location, beautiful scenery, and all the fantastic attractions of Forest Park and St. Louis' sensational Central West End are just a short distance from the Congress West Apartments. We are 1 block from Forest Park, 2 blocks from the Metro Link Station, and located on the Wash U Bus Route. Enjoy strolls through the park, museums, a show at the Muny, and an endless choice of wonderful restaurants and nightlife. We are also 5 minutes from the U-City Loop, The Chase Park Plaza, Washington University, Highways 40 and 44, Forest Park Parkway, and all the fine dining and clubs of the Central West End. In addition, we are 10 minutes from Clayton, Downtown, SLU, Fontbonne, Webster, Forest Park CC, and Historic Soulard. Please verify school information for your own use.

  29. 2022-08-12
    soldstatus $88,500
    Show marketing remark (959 chars)

    This 2-bed, 1-bath condo is ready for an owner occupant or an investor. With some paint, flooring, and optional kitchen updates this property will be a gem for years to come. Fabulous location, beautiful scenery, and all the fantastic attractions of Forest Park and St. Louis' sensational Central West End are just a short distance from the Congress West Apartments. We are 1 block from Forest Park, 2 blocks from the Metro Link Station, and located on the Wash U Bus Route. Enjoy strolls through the park, museums, a show at the Muny, and an endless choice of wonderful restaurants and nightlife. We are also 5 minutes from the U-City Loop, The Chase Park Plaza, Washington University, Highways 40 and 44, Forest Park Parkway, and all the fine dining and clubs of the Central West End. In addition, we are 10 minutes from Clayton, Downtown, SLU, Fontbonne, Webster, Forest Park CC, and Historic Soulard. Please verify school information for your own use.

  30. 2022-08-09
    soldstatus Closed 959-char remark
    Show marketing remark (959 chars)

    This 2-bed, 1-bath condo is ready for an owner occupant or an investor. With some paint, flooring, and optional kitchen updates this property will be a gem for years to come. Fabulous location, beautiful scenery, and all the fantastic attractions of Forest Park and St. Louis' sensational Central West End are just a short distance from the Congress West Apartments. We are 1 block from Forest Park, 2 blocks from the Metro Link Station, and located on the Wash U Bus Route. Enjoy strolls through the park, museums, a show at the Muny, and an endless choice of wonderful restaurants and nightlife. We are also 5 minutes from the U-City Loop, The Chase Park Plaza, Washington University, Highways 40 and 44, Forest Park Parkway, and all the fine dining and clubs of the Central West End. In addition, we are 10 minutes from Clayton, Downtown, SLU, Fontbonne, Webster, Forest Park CC, and Historic Soulard. Please verify school information for your own use.

  31. 2022-07-16
    historical Active Under Contract 959-char remark
    Show marketing remark (959 chars)

    This 2-bed, 1-bath condo is ready for an owner occupant or an investor. With some paint, flooring, and optional kitchen updates this property will be a gem for years to come. Fabulous location, beautiful scenery, and all the fantastic attractions of Forest Park and St. Louis' sensational Central West End are just a short distance from the Congress West Apartments. We are 1 block from Forest Park, 2 blocks from the Metro Link Station, and located on the Wash U Bus Route. Enjoy strolls through the park, museums, a show at the Muny, and an endless choice of wonderful restaurants and nightlife. We are also 5 minutes from the U-City Loop, The Chase Park Plaza, Washington University, Highways 40 and 44, Forest Park Parkway, and all the fine dining and clubs of the Central West End. In addition, we are 10 minutes from Clayton, Downtown, SLU, Fontbonne, Webster, Forest Park CC, and Historic Soulard. Please verify school information for your own use.

  32. 2022-07-14
    listed $90,000 Active 959-char remark
    Show marketing remark (959 chars)

    This 2-bed, 1-bath condo is ready for an owner occupant or an investor. With some paint, flooring, and optional kitchen updates this property will be a gem for years to come. Fabulous location, beautiful scenery, and all the fantastic attractions of Forest Park and St. Louis' sensational Central West End are just a short distance from the Congress West Apartments. We are 1 block from Forest Park, 2 blocks from the Metro Link Station, and located on the Wash U Bus Route. Enjoy strolls through the park, museums, a show at the Muny, and an endless choice of wonderful restaurants and nightlife. We are also 5 minutes from the U-City Loop, The Chase Park Plaza, Washington University, Highways 40 and 44, Forest Park Parkway, and all the fine dining and clubs of the Central West End. In addition, we are 10 minutes from Clayton, Downtown, SLU, Fontbonne, Webster, Forest Park CC, and Historic Soulard. Please verify school information for your own use.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,860 · $155/mo
Projected year-2 tax
$1,860 · $155/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,715
− Mortgage interest
−$6,274
− Property taxes
−$1,860
− Insurance
−$560
− Repairs & maintenance
−$1,577
− Management
−$1,577
− HOA
−$3,816
− Depreciation
−$3,258
Taxable income
$792
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$190
After-tax cash flow
$2,100/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
17,985
Household income
$45,542
Rent vs Own
64.1% rent · 35.9% own
Severe rent burden
1457.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (63%)
Race & ethnicity
Black 63% White 24% Asian 6% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Lithuanian 1% Scotch-Irish 1% Romanian 1%
Foreign-born
9% · China, South Korea, Canada
Languages at home
88% English-only · Spanish 3% Chinese 2% Korean 2%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -158.94%
Current HPI
115.1863
Rent YoY
▲ 2.39%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+24.4% since first listed
21 events — show timeline
  • 2026-05-18 Relisted MARIS as Distributed by MLS Grid
  • 2026-05-15 Price Changed $112,000 MARIS as Distributed by MLS Grid
  • 2026-05-15 Relisted MARIS as Distributed by MLS Grid
  • 2026-04-04 Pending MARIS as Distributed by MLS Grid
  • 2026-04-01 Relisted MARIS as Distributed by MLS Grid
  • 2026-03-24 Relisted MARIS as Distributed by MLS Grid
  • 2026-03-20 Relisted MARIS as Distributed by MLS Grid
  • 2026-02-09 Contingent MARIS as Distributed by MLS Grid
  • 2026-02-08 Relisted MARIS as Distributed by MLS Grid
  • 2026-01-17 Price Changed $105,000 MARIS as Distributed by MLS Grid
  • 2025-12-12 Price Changed $110,000 MARIS as Distributed by MLS Grid
  • 2025-11-21 Price Changed $115,000 MARIS as Distributed by MLS Grid
  • 2025-11-21 Relisted MARIS as Distributed by MLS Grid
  • 2025-10-18 Price Changed $120,000 MARIS as Distributed by MLS Grid
  • 2025-10-10 Listed $125,000 MARIS as Distributed by MLS Grid
  • 2025-10-10 Coming Soon $125,000 MARIS as Distributed by MLS Grid
  • 2022-08-12 Pending MARIS as Distributed by MLS Grid
  • 2022-08-12 Sold (Public Records) $88,500 Public Records
  • 2022-08-09 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2022-07-16 Contingent MARIS as Distributed by MLS Grid
  • 2022-07-14 Listed $90,000 MARIS as Distributed by MLS Grid

Property tax history

+2.1%/yr

Latest (2023): $1,860 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…