632 Edmond Ave · Streetsboro, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.9/30.0
- ARV discount +15.0/15.0
- DSCR +9.9/10.0
- 1% rule +8.4/10.0
- Schools +4.4/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great Opportunity with this 3-bedroom Ranch. Large family room, living room with fireplace, formal dining room and bonus room. 3 well-appointed bedrooms. 2 Full baths. Partial basement with storage and laundry area. Large outbuilding, shed, deck and above ground pool. Spread out on this 2/3 acre with large yard. Call for your private showing today.
Key facts
- Outbuilding
- Formal dining room
- Partial basement
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $555 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Recommended offer: $158k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.0% vs local median 3.6% in Streetsboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#194 in OH, #2,965 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Streetsboro City (suburban): math 44% / reading 56% proficiency, ranked #425 of 656 in OH (top 65%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 68 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 196 units permitted in Portage County in 2024 (10 in 5+ unit buildings).
- This rent runs 36% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 166 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 31y ago; this cycle's ask has dropped $60k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $133k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 166 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 9.99%
- Cash-on-cash
- 13.21%
- DSCR
- 1.59
- GRM
- 6.2
CMA / ARV
- ARV (median comp)
- $337,556
- List price
- $179,900
- Delta
- -46.71%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10078 Ellsworth Rd | 0.30mi | 4/1.5 | 1,950 (-3%) | 19mo | $245,000 | $126 | 63 |
| 10016 Brushwood Dr | 0.41mi | 3/2.5 (-1) | 2,131 (+6%) | 8mo | $359,000 | $168 | 53 |
| 10101 Ravenwood Ct | 0.51mi | 4/2.5 | 1,792 (-11%) | 4mo | $342,500 | $191 | 49 |
| 800 Holborn Rd | 0.74mi | 4/3.0 | 1,944 (-3%) | 9mo | $390,000 | $201 | 45 |
| 793 Fronek Dr | 0.74mi | 4/2.5 | 2,147 (+7%) | 10mo | $350,000 | $163 | 40 |
| 749 Antler Trl | 0.62mi | 3/2.5 (-1) | 2,198 (+10%) | 8mo | $353,000 | $161 | 38 |
| 10202 Buckhorn Trl | 0.65mi | 3/2.5 (-1) | 2,058 (+2%) | 21mo | $344,000 | $167 | 37 |
| 761 Antler Trl | 0.66mi | 4/2.5 | 1,812 (-10%) | 13mo | $310,500 | $171 | 36 |
| 853 Hunter Ridge Dr | 0.73mi | 4/2.5 | 2,174 (+8%) | 24mo | $377,200 | $174 | 26 |
| 845 Hunter Ridge Dr | 0.75mi | 3/2.5 (-1) | 1,722 (-14%) | 17mo | $319,000 | $185 | 16 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.2%
- Equity multiple
- 1.12×
- Total profit
- $6,282
- Equity at exit
- $26,824
- IRR
- 12.8%
- Equity multiple
- 2.02×
- Total profit
- $51,391
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44241
- Active inventory
- 68
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $2,419 medium interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax from tax record
- −$338 /mo · $4,057/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$508
- Net cashflow
- $555
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 889 Holborn Rd Streetsboro, OH | 3.0 | 2.5 | 2110 | $2,750 | $1.30 | 44d | 1 | 0.85mi |
| 1425 Frost Rd Streetsboro, OH | 3.0 | 1.0–2.0 | 1312 | $1,600 | $1.22 | 17d | 1 | 1.44mi |
Listing history 36 events
-
2026-06-18days on market $179,900 Active 166 DOM
-
2026-06-17days on market $179,900 Active 165 DOM
-
2026-06-16days on market $179,900 Active 164 DOM
-
2026-06-15days on market $179,900 Active 163 DOM
-
2026-06-14days on market $179,900 Active 161 DOM
-
2026-06-13days on market $179,900 Active 160 DOM
-
2026-06-10days on market $179,900 Active 158 DOM
-
2026-06-09days on market $179,900 Active 157 DOM
-
2026-06-08days on market $179,900 Active 156 DOM
-
2026-06-07days on market $179,900 Active 155 DOM
-
2026-06-05days on market $179,900 Active 152 DOM
-
2026-06-03days on market $179,900 Active 151 DOM
-
2026-06-02days on market $179,900 Active 150 DOM
-
2026-06-01days on market $179,900 Active 149 DOM
-
2026-05-31days on market $179,900 Active 148 DOM
-
2026-05-31days on market $179,900 Active 147 DOM
-
2026-03-26status Active 350-char remark
Show marketing remark (350 chars)
Great Opportunity with this 3-bedroom Ranch. Large family room, living room with fireplace, formal dining room and bonus room. 3 well-appointed bedrooms. 2 Full baths. Partial basement with storage and laundry area. Large outbuilding, shed, deck and above ground pool. Spread out on this 2/3 acre with large yard. Call for your private showing today.
-
2026-03-26price $199,900 350-char remark
Show marketing remark (350 chars)
Great Opportunity with this 3-bedroom Ranch. Large family room, living room with fireplace, formal dining room and bonus room. 3 well-appointed bedrooms. 2 Full baths. Partial basement with storage and laundry area. Large outbuilding, shed, deck and above ground pool. Spread out on this 2/3 acre with large yard. Call for your private showing today.
-
2026-03-17historical Contingent 350-char remark
Show marketing remark (350 chars)
Great Opportunity with this 3-bedroom Ranch. Large family room, living room with fireplace, formal dining room and bonus room. 3 well-appointed bedrooms. 2 Full baths. Partial basement with storage and laundry area. Large outbuilding, shed, deck and above ground pool. Spread out on this 2/3 acre with large yard. Call for your private showing today.
-
2026-02-05price $214,900 350-char remark
Show marketing remark (350 chars)
Great Opportunity with this 3-bedroom Ranch. Large family room, living room with fireplace, formal dining room and bonus room. 3 well-appointed bedrooms. 2 Full baths. Partial basement with storage and laundry area. Large outbuilding, shed, deck and above ground pool. Spread out on this 2/3 acre with large yard. Call for your private showing today.
-
2025-12-31$239,900 Active 350-char remark
Show marketing remark (350 chars)
Great Opportunity with this 3-bedroom Ranch. Large family room, living room with fireplace, formal dining room and bonus room. 3 well-appointed bedrooms. 2 Full baths. Partial basement with storage and laundry area. Large outbuilding, shed, deck and above ground pool. Spread out on this 2/3 acre with large yard. Call for your private showing today.
-
2017-05-05soldstatus $132,900
-
2017-05-03soldstatus $132,950 Sold 768-char remark
Show marketing remark (768 chars)
House needs work but potential awaits within this 2,043 sq. ft. , 3 bed, ranch home; formal dining room, 2 full baths, central air, basement and bonus living space with double doors leading to the backyard. Outdoor space provides an above ground pool, nice sized deck for entertainment or cooking out, portion of yard space fully enclosed with fence (would work nicely for child play area or family pet), separate utility shed to house pool toys, and a large 28x32 detached outbuilding. With some reconditioning, this can be a great home. Nice size living space inside & out. Located on a dead end street, just minutes from 480 & Ohio Turnpike. This home is being sold "As Is". The listing states four car garage which is the 28 x 32 outbuilding.
-
2017-03-16status Pending 768-char remark
Show marketing remark (768 chars)
House needs work but potential awaits within this 2,043 sq. ft. , 3 bed, ranch home; formal dining room, 2 full baths, central air, basement and bonus living space with double doors leading to the backyard. Outdoor space provides an above ground pool, nice sized deck for entertainment or cooking out, portion of yard space fully enclosed with fence (would work nicely for child play area or family pet), separate utility shed to house pool toys, and a large 28x32 detached outbuilding. With some reconditioning, this can be a great home. Nice size living space inside & out. Located on a dead end street, just minutes from 480 & Ohio Turnpike. This home is being sold "As Is". The listing states four car garage which is the 28 x 32 outbuilding.
-
2017-03-15status Active 768-char remark
Show marketing remark (768 chars)
House needs work but potential awaits within this 2,043 sq. ft. , 3 bed, ranch home; formal dining room, 2 full baths, central air, basement and bonus living space with double doors leading to the backyard. Outdoor space provides an above ground pool, nice sized deck for entertainment or cooking out, portion of yard space fully enclosed with fence (would work nicely for child play area or family pet), separate utility shed to house pool toys, and a large 28x32 detached outbuilding. With some reconditioning, this can be a great home. Nice size living space inside & out. Located on a dead end street, just minutes from 480 & Ohio Turnpike. This home is being sold "As Is". The listing states four car garage which is the 28 x 32 outbuilding.
-
2017-02-27historical Contingent 768-char remark
Show marketing remark (768 chars)
House needs work but potential awaits within this 2,043 sq. ft. , 3 bed, ranch home; formal dining room, 2 full baths, central air, basement and bonus living space with double doors leading to the backyard. Outdoor space provides an above ground pool, nice sized deck for entertainment or cooking out, portion of yard space fully enclosed with fence (would work nicely for child play area or family pet), separate utility shed to house pool toys, and a large 28x32 detached outbuilding. With some reconditioning, this can be a great home. Nice size living space inside & out. Located on a dead end street, just minutes from 480 & Ohio Turnpike. This home is being sold "As Is". The listing states four car garage which is the 28 x 32 outbuilding.
-
2017-01-25status Active 768-char remark
Show marketing remark (768 chars)
House needs work but potential awaits within this 2,043 sq. ft. , 3 bed, ranch home; formal dining room, 2 full baths, central air, basement and bonus living space with double doors leading to the backyard. Outdoor space provides an above ground pool, nice sized deck for entertainment or cooking out, portion of yard space fully enclosed with fence (would work nicely for child play area or family pet), separate utility shed to house pool toys, and a large 28x32 detached outbuilding. With some reconditioning, this can be a great home. Nice size living space inside & out. Located on a dead end street, just minutes from 480 & Ohio Turnpike. This home is being sold "As Is". The listing states four car garage which is the 28 x 32 outbuilding.
-
2017-01-09historical Contingent 768-char remark
Show marketing remark (768 chars)
House needs work but potential awaits within this 2,043 sq. ft. , 3 bed, ranch home; formal dining room, 2 full baths, central air, basement and bonus living space with double doors leading to the backyard. Outdoor space provides an above ground pool, nice sized deck for entertainment or cooking out, portion of yard space fully enclosed with fence (would work nicely for child play area or family pet), separate utility shed to house pool toys, and a large 28x32 detached outbuilding. With some reconditioning, this can be a great home. Nice size living space inside & out. Located on a dead end street, just minutes from 480 & Ohio Turnpike. This home is being sold "As Is". The listing states four car garage which is the 28 x 32 outbuilding.
-
2016-12-29price $129,900 768-char remark
Show marketing remark (768 chars)
House needs work but potential awaits within this 2,043 sq. ft. , 3 bed, ranch home; formal dining room, 2 full baths, central air, basement and bonus living space with double doors leading to the backyard. Outdoor space provides an above ground pool, nice sized deck for entertainment or cooking out, portion of yard space fully enclosed with fence (would work nicely for child play area or family pet), separate utility shed to house pool toys, and a large 28x32 detached outbuilding. With some reconditioning, this can be a great home. Nice size living space inside & out. Located on a dead end street, just minutes from 480 & Ohio Turnpike. This home is being sold "As Is". The listing states four car garage which is the 28 x 32 outbuilding.
-
2016-11-28$134,900 Active 768-char remark
Show marketing remark (768 chars)
House needs work but potential awaits within this 2,043 sq. ft. , 3 bed, ranch home; formal dining room, 2 full baths, central air, basement and bonus living space with double doors leading to the backyard. Outdoor space provides an above ground pool, nice sized deck for entertainment or cooking out, portion of yard space fully enclosed with fence (would work nicely for child play area or family pet), separate utility shed to house pool toys, and a large 28x32 detached outbuilding. With some reconditioning, this can be a great home. Nice size living space inside & out. Located on a dead end street, just minutes from 480 & Ohio Turnpike. This home is being sold "As Is". The listing states four car garage which is the 28 x 32 outbuilding.
-
1999-06-19historical
-
1999-01-20$99,900
-
1995-09-29soldstatus $109,180
-
1995-09-22soldstatus $109,200
-
1995-09-20historical
-
1995-06-20$109,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $4,057 · $338/mo
- Projected year-2 tax
- $4,057 · $338/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,030
- − Mortgage interest
- −$10,077
- − Property taxes
- −$4,057
- − Insurance
- −$900
- − Repairs & maintenance
- −$2,322
- − Management
- −$2,322
- − Depreciation
- −$5,233
- Taxable income
- $4,118
- Est. tax owed @ 24.0%
- −$988
- After-tax cash flow
- $5,668/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Streetsboro City
- NCES district ID
- 3904923
- Math proficiency
- 44% ▼ -20.00%
- Reading proficiency
- 56% ▼ -13.00%
- Median HH income
- $59,660
- Composite
- 43.66/100
- National rank
- #2960
- State rank
- #425 of 656 in OH
Livability — Streetsboro
- Score
- 77/100
- State rank
- #194
- US rank
- #2965
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Streetsboro, OH
- County
- Portage · 165,699 people
- City population
- 18,355
- Metro
- Akron, OH
- Population (ZIP)
- 18,355
- Household income
- $81,392
- Rent vs Own
- Severe rent burden
- 13.1
Population outlook (Portage County) Hauer SSP2
- Today (2025)
- 166,109 people
- By 2030
- 167,752 · +1.0%
- By 2040
- 168,640 · +1.5%
- By 2050
- 167,469 · +0.8%
- By 2075
- 170,131 · +2.4%
- By 2100
- 167,958 · +1.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Black 10% Two or more races 5% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Romanian 7% Iranian 3% Lithuanian 2%
- Foreign-born
- 4% · Canada, South Korea, China
- Languages at home
- 96% English-only · Spanish 2% Other Asian/Pacific 1% Korean 1%
Political lean MEDSL · Portage
- 2024 margin
- R (+15.5) · D 41.8% · R 57.3%
- 2008→2024 swing
- -24.5pp toward R · 2008: 9.0pp · 2024: -15.5pp
- All cycles
- 2024: R+15.5 2020: R+12.5 2016: R+10.2 2012: D+4.9 2008: D+9.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -185.48%
- Current HPI
- 180.8517
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+81.9% since first listed20 events — show timeline
- 2026-03-26 Relisted — MLSNOW
- 2026-03-26 Price Changed $199,900 MLSNOW
- 2026-03-17 Contingent — MLSNOW
- 2026-02-05 Price Changed $214,900 MLSNOW
- 2025-12-31 Listed $239,900 MLSNOW
- 2017-05-05 Sold (Public Records) $132,900 Public Records
- 2017-05-03 Sold (MLS) $132,950 MLSNOW
- 2017-03-16 Pending — MLSNOW
- 2017-03-15 Relisted — MLSNOW
- 2017-02-27 Contingent — MLSNOW
- 2017-01-25 Relisted — MLSNOW
- 2017-01-09 Contingent — MLSNOW
- 2016-12-29 Price Changed $129,900 MLSNOW
- 2016-11-28 Listed $134,900 MLSNOW
- 1999-06-19 Listing Removed — MLSNOW
- 1999-01-20 Listed $99,900 MLSNOW
- 1995-09-29 Sold (MLS) $109,180 MLSNOW
- 1995-09-22 Sold (Public Records) $109,200 Public Records
- 1995-09-20 Listing Removed — MLSNOW
- 1995-06-20 Listed $109,900 MLSNOW
Property tax history
+2.7%/yrLatest (2025): $4,057 · -8.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…